Highlights

[RGB] QoQ Quarter Result on 2020-06-30 [#2]

Stock [RGB]: RGB INTERNATIONAL BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -489.69%    YoY -     -296.10%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 14,427 77,433 132,126 111,632 55,163 52,176 78,594 -67.73%
  QoQ % -81.37% -41.39% 18.36% 102.37% 5.72% -33.61% -
  Horiz. % 18.36% 98.52% 168.11% 142.04% 70.19% 66.39% 100.00%
PBT -14,421 4,594 16,306 11,900 7,472 7,163 6,360 -
  QoQ % -413.91% -71.83% 37.03% 59.26% 4.31% 12.63% -
  Horiz. % -226.75% 72.23% 256.38% 187.11% 117.48% 112.63% 100.00%
Tax 347 -915 -1,578 -577 -227 -284 1,830 -67.03%
  QoQ % 137.92% 42.02% -173.48% -154.19% 20.07% -115.52% -
  Horiz. % 18.96% -50.00% -86.23% -31.53% -12.40% -15.52% 100.00%
NP -14,074 3,679 14,728 11,323 7,245 6,879 8,190 -
  QoQ % -482.55% -75.02% 30.07% 56.29% 5.32% -16.01% -
  Horiz. % -171.84% 44.92% 179.83% 138.25% 88.46% 83.99% 100.00%
NP to SH -14,029 3,600 14,713 11,179 7,154 6,720 8,182 -
  QoQ % -489.69% -75.53% 31.61% 56.26% 6.46% -17.87% -
  Horiz. % -171.46% 44.00% 179.82% 136.63% 87.44% 82.13% 100.00%
Tax Rate - % 19.92 % 9.68 % 4.85 % 3.04 % 3.96 % -28.77 % -
  QoQ % 0.00% 105.79% 99.59% 59.54% -23.23% 113.76% -
  Horiz. % 0.00% -69.24% -33.65% -16.86% -10.57% -13.76% 100.00%
Total Cost 28,501 73,754 117,398 100,309 47,918 45,297 70,404 -45.31%
  QoQ % -61.36% -37.18% 17.04% 109.33% 5.79% -35.66% -
  Horiz. % 40.48% 104.76% 166.75% 142.48% 68.06% 64.34% 100.00%
Net Worth 262,388 278,684 263,188 247,456 24,658,192 230,932 230,791 8.94%
  QoQ % -5.85% 5.89% 6.36% -99.00% 10,577.66% 0.06% -
  Horiz. % 113.69% 120.75% 114.04% 107.22% 10,684.18% 100.06% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 4,644 - - - 10,770 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 43.12% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 31.57 % - % - % - % 131.63 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 23.98% 0.00% 0.00% 0.00% 100.00%
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 262,388 278,684 263,188 247,456 24,658,192 230,932 230,791 8.94%
  QoQ % -5.85% 5.89% 6.36% -99.00% 10,577.66% 0.06% -
  Horiz. % 113.69% 120.75% 114.04% 107.22% 10,684.18% 100.06% 100.00%
NOSH 1,543,461 1,548,245 1,548,167 1,546,606 1,541,137 1,539,551 1,538,610 0.21%
  QoQ % -0.31% 0.01% 0.10% 0.35% 0.10% 0.06% -
  Horiz. % 100.32% 100.63% 100.62% 100.52% 100.16% 100.06% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -97.55 % 4.75 % 11.15 % 10.14 % 13.13 % 13.18 % 10.42 % -
  QoQ % -2,153.68% -57.40% 9.96% -22.77% -0.38% 26.49% -
  Horiz. % -936.18% 45.59% 107.01% 97.31% 126.01% 126.49% 100.00%
ROE -5.35 % 1.29 % 5.59 % 4.52 % 0.03 % 2.91 % 3.55 % -
  QoQ % -514.73% -76.92% 23.67% 14,966.67% -98.97% -18.03% -
  Horiz. % -150.70% 36.34% 157.46% 127.32% 0.85% 81.97% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.93 5.00 8.53 7.22 3.58 3.39 5.11 -67.92%
  QoQ % -81.40% -41.38% 18.14% 101.68% 5.60% -33.66% -
  Horiz. % 18.20% 97.85% 166.93% 141.29% 70.06% 66.34% 100.00%
EPS -0.63 0.23 0.95 0.72 0.46 0.44 0.53 -
  QoQ % -373.91% -75.79% 31.94% 56.52% 4.55% -16.98% -
  Horiz. % -118.87% 43.40% 179.25% 135.85% 86.79% 83.02% 100.00%
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.70 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 42.86% 0.00% 0.00% 0.00% 100.00%
NAPS 0.1700 0.1800 0.1700 0.1600 16.0000 0.1500 0.1500 8.71%
  QoQ % -5.56% 5.88% 6.25% -99.00% 10,566.67% 0.00% -
  Horiz. % 113.33% 120.00% 113.33% 106.67% 10,666.67% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,548,245
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.93 5.00 8.53 7.21 3.56 3.37 5.08 -67.79%
  QoQ % -81.40% -41.38% 18.31% 102.53% 5.64% -33.66% -
  Horiz. % 18.31% 98.43% 167.91% 141.93% 70.08% 66.34% 100.00%
EPS -0.91 0.23 0.95 0.72 0.46 0.43 0.53 -
  QoQ % -495.65% -75.79% 31.94% 56.52% 6.98% -18.87% -
  Horiz. % -171.70% 43.40% 179.25% 135.85% 86.79% 81.13% 100.00%
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.70 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 42.86% 0.00% 0.00% 0.00% 100.00%
NAPS 0.1695 0.1800 0.1700 0.1598 15.9265 0.1492 0.1491 8.93%
  QoQ % -5.83% 5.88% 6.38% -99.00% 10,574.60% 0.07% -
  Horiz. % 113.68% 120.72% 114.02% 107.18% 10,681.76% 100.07% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.1400 0.1250 0.1750 0.1750 0.2050 0.2100 0.1900 -
P/RPS 14.98 2.50 2.05 2.42 5.73 6.20 3.72 153.33%
  QoQ % 499.20% 21.95% -15.29% -57.77% -7.58% 66.67% -
  Horiz. % 402.69% 67.20% 55.11% 65.05% 154.03% 166.67% 100.00%
P/EPS -15.40 53.76 18.41 24.21 44.16 48.11 35.73 -
  QoQ % -128.65% 192.02% -23.96% -45.18% -8.21% 34.65% -
  Horiz. % -43.10% 150.46% 51.53% 67.76% 123.59% 134.65% 100.00%
EY -6.49 1.86 5.43 4.13 2.26 2.08 2.80 -
  QoQ % -448.92% -65.75% 31.48% 82.74% 8.65% -25.71% -
  Horiz. % -231.79% 66.43% 193.93% 147.50% 80.71% 74.29% 100.00%
DY 0.00 0.00 1.71 0.00 0.00 0.00 3.68 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 46.47% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.82 0.69 1.03 1.09 0.01 1.40 1.27 -25.32%
  QoQ % 18.84% -33.01% -5.50% 10,800.00% -99.29% 10.24% -
  Horiz. % 64.57% 54.33% 81.10% 85.83% 0.79% 110.24% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 30/06/20 27/02/20 28/11/19 30/08/19 30/05/19 26/02/19 -
Price 0.1450 0.1400 0.2000 0.1700 0.1950 0.1950 0.2350 -
P/RPS 15.51 2.80 2.34 2.36 5.45 5.75 4.60 125.02%
  QoQ % 453.93% 19.66% -0.85% -56.70% -5.22% 25.00% -
  Horiz. % 337.17% 60.87% 50.87% 51.30% 118.48% 125.00% 100.00%
P/EPS -15.95 60.21 21.04 23.52 42.01 44.67 44.19 -
  QoQ % -126.49% 186.17% -10.54% -44.01% -5.95% 1.09% -
  Horiz. % -36.09% 136.25% 47.61% 53.22% 95.07% 101.09% 100.00%
EY -6.27 1.66 4.75 4.25 2.38 2.24 2.26 -
  QoQ % -477.71% -65.05% 11.76% 78.57% 6.25% -0.88% -
  Horiz. % -277.43% 73.45% 210.18% 188.05% 105.31% 99.12% 100.00%
DY 0.00 0.00 1.50 0.00 0.00 0.00 2.98 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 50.34% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.85 0.78 1.18 1.06 0.01 1.30 1.57 -33.60%
  QoQ % 8.97% -33.90% 11.32% 10,500.00% -99.23% -17.20% -
  Horiz. % 54.14% 49.68% 75.16% 67.52% 0.64% 82.80% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS