Highlights

[OCNCASH] QoQ Quarter Result on 2020-06-30 [#2]

Stock [OCNCASH]: OCEANCASH PACIFIC BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -84.24%    YoY -     -88.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 17,121 20,651 22,209 22,831 23,087 21,217 19,893 -9.53%
  QoQ % -17.09% -7.02% -2.72% -1.11% 8.81% 6.66% -
  Horiz. % 86.07% 103.81% 111.64% 114.77% 116.06% 106.66% 100.00%
PBT 108 1,993 1,828 2,922 2,661 1,617 840 -74.56%
  QoQ % -94.58% 9.03% -37.44% 9.81% 64.56% 92.50% -
  Horiz. % 12.86% 237.26% 217.62% 347.86% 316.79% 192.50% 100.00%
Tax 151 -350 -393 -767 -491 -273 -807 -
  QoQ % 143.14% 10.94% 48.76% -56.21% -79.85% 66.17% -
  Horiz. % -18.71% 43.37% 48.70% 95.04% 60.84% 33.83% 100.00%
NP 259 1,643 1,435 2,155 2,170 1,344 33 295.43%
  QoQ % -84.24% 14.49% -33.41% -0.69% 61.46% 3,972.73% -
  Horiz. % 784.85% 4,978.79% 4,348.48% 6,530.30% 6,575.76% 4,072.73% 100.00%
NP to SH 259 1,643 1,435 2,155 2,170 1,344 33 295.43%
  QoQ % -84.24% 14.49% -33.41% -0.69% 61.46% 3,972.73% -
  Horiz. % 784.85% 4,978.79% 4,348.48% 6,530.30% 6,575.76% 4,072.73% 100.00%
Tax Rate -139.81 % 17.56 % 21.50 % 26.25 % 18.45 % 16.88 % 96.07 % -
  QoQ % -896.18% -18.33% -18.10% 42.28% 9.30% -82.43% -
  Horiz. % -145.53% 18.28% 22.38% 27.32% 19.20% 17.57% 100.00%
Total Cost 16,862 19,008 20,774 20,676 20,917 19,873 19,860 -10.34%
  QoQ % -11.29% -8.50% 0.47% -1.15% 5.25% 0.07% -
  Horiz. % 84.90% 95.71% 104.60% 104.11% 105.32% 100.07% 100.00%
Net Worth 98,978 88,406 98,487 99,714 97,089 91,863 84,137 11.45%
  QoQ % 11.96% -10.24% -1.23% 2.70% 5.69% 9.18% -
  Horiz. % 117.64% 105.07% 117.06% 118.51% 115.39% 109.18% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 24 - - - 22 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 110.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 1.71 % - % - % - % 67.57 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 2.53% 0.00% 0.00% 0.00% 100.00%
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 98,978 88,406 98,487 99,714 97,089 91,863 84,137 11.45%
  QoQ % 11.96% -10.24% -1.23% 2.70% 5.69% 9.18% -
  Horiz. % 117.64% 105.07% 117.06% 118.51% 115.39% 109.18% 100.00%
NOSH 245,300 245,300 245,300 245,300 245,300 239,601 223,000 6.57%
  QoQ % 0.00% 0.00% 0.00% 0.00% 2.38% 7.44% -
  Horiz. % 110.00% 110.00% 110.00% 110.00% 110.00% 107.44% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 1.51 % 7.96 % 6.46 % 9.44 % 9.40 % 6.33 % 0.17 % 329.47%
  QoQ % -81.03% 23.22% -31.57% 0.43% 48.50% 3,623.53% -
  Horiz. % 888.24% 4,682.35% 3,800.00% 5,552.94% 5,529.41% 3,723.53% 100.00%
ROE 0.26 % 1.86 % 1.46 % 2.16 % 2.24 % 1.46 % 0.04 % 248.69%
  QoQ % -86.02% 27.40% -32.41% -3.57% 53.42% 3,550.00% -
  Horiz. % 650.00% 4,650.00% 3,650.00% 5,400.00% 5,600.00% 3,650.00% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.98 8.42 9.05 9.31 9.41 8.86 8.92 -15.10%
  QoQ % -17.10% -6.96% -2.79% -1.06% 6.21% -0.67% -
  Horiz. % 78.25% 94.39% 101.46% 104.37% 105.49% 99.33% 100.00%
EPS 0.11 0.67 0.58 0.88 0.88 0.56 0.01 395.33%
  QoQ % -83.58% 15.52% -34.09% 0.00% 57.14% 5,500.00% -
  Horiz. % 1,100.00% 6,700.00% 5,800.00% 8,800.00% 8,800.00% 5,600.00% 100.00%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.4035 0.3604 0.4015 0.4065 0.3958 0.3834 0.3773 4.58%
  QoQ % 11.96% -10.24% -1.23% 2.70% 3.23% 1.62% -
  Horiz. % 106.94% 95.52% 106.41% 107.74% 104.90% 101.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 260,800
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.56 7.92 8.52 8.75 8.85 8.14 7.63 -9.59%
  QoQ % -17.17% -7.04% -2.63% -1.13% 8.72% 6.68% -
  Horiz. % 85.98% 103.80% 111.66% 114.68% 115.99% 106.68% 100.00%
EPS 0.10 0.63 0.55 0.83 0.83 0.52 0.01 364.81%
  QoQ % -84.13% 14.55% -33.73% 0.00% 59.62% 5,100.00% -
  Horiz. % 1,000.00% 6,300.00% 5,500.00% 8,300.00% 8,300.00% 5,200.00% 100.00%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.3795 0.3390 0.3776 0.3823 0.3723 0.3522 0.3226 11.45%
  QoQ % 11.95% -10.22% -1.23% 2.69% 5.71% 9.18% -
  Horiz. % 117.64% 105.08% 117.05% 118.51% 115.41% 109.18% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.6350 0.3950 0.4350 0.4050 0.4200 0.4450 0.5550 -
P/RPS 9.10 4.69 4.80 4.35 4.46 5.03 6.22 28.90%
  QoQ % 94.03% -2.29% 10.34% -2.47% -11.33% -19.13% -
  Horiz. % 146.30% 75.40% 77.17% 69.94% 71.70% 80.87% 100.00%
P/EPS 601.41 58.97 74.36 46.10 47.48 79.33 3,750.45 -70.52%
  QoQ % 919.86% -20.70% 61.30% -2.91% -40.15% -97.88% -
  Horiz. % 16.04% 1.57% 1.98% 1.23% 1.27% 2.12% 100.00%
EY 0.17 1.70 1.34 2.17 2.11 1.26 0.03 218.18%
  QoQ % -90.00% 26.87% -38.25% 2.84% 67.46% 4,100.00% -
  Horiz. % 566.67% 5,666.67% 4,466.67% 7,233.33% 7,033.33% 4,200.00% 100.00%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.02 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 1.57 1.10 1.08 1.00 1.06 1.16 1.47 4.49%
  QoQ % 42.73% 1.85% 8.00% -5.66% -8.62% -21.09% -
  Horiz. % 106.80% 74.83% 73.47% 68.03% 72.11% 78.91% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 26/06/20 28/02/20 27/11/19 23/08/19 30/05/19 27/02/19 -
Price 0.7850 0.6150 0.4450 0.5050 0.4300 0.4400 0.4300 -
P/RPS 11.25 7.31 4.92 5.43 4.57 4.97 4.82 76.05%
  QoQ % 53.90% 48.58% -9.39% 18.82% -8.05% 3.11% -
  Horiz. % 233.40% 151.66% 102.07% 112.66% 94.81% 103.11% 100.00%
P/EPS 743.48 91.82 76.07 57.48 48.61 78.44 2,905.76 -59.73%
  QoQ % 709.71% 20.70% 32.34% 18.25% -38.03% -97.30% -
  Horiz. % 25.59% 3.16% 2.62% 1.98% 1.67% 2.70% 100.00%
EY 0.13 1.09 1.31 1.74 2.06 1.27 0.03 166.03%
  QoQ % -88.07% -16.79% -24.71% -15.53% 62.20% 4,133.33% -
  Horiz. % 433.33% 3,633.33% 4,366.67% 5,800.00% 6,866.67% 4,233.33% 100.00%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.02 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 1.95 1.71 1.11 1.24 1.09 1.15 1.14 43.07%
  QoQ % 14.04% 54.05% -10.48% 13.76% -5.22% 0.88% -
  Horiz. % 171.05% 150.00% 97.37% 108.77% 95.61% 100.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS