Highlights

[ASDION] QoQ Quarter Result on 2019-12-31 [#1]

Stock [ASDION]: ASDION BHD
Announcement Date 28-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2020
Quarter 31-Dec-2019  [#1]
Profit Trend QoQ -     6.63%    YoY -     -76.98%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 317 2,330 210 929 3,464 3,290 3,001 -77.56%
  QoQ % -86.39% 1,009.52% -77.40% -73.18% 5.29% 9.63% -
  Horiz. % 10.56% 77.64% 7.00% 30.96% 115.43% 109.63% 100.00%
PBT 930 -2,910 -1,057 -798 -181 -913 -620 -
  QoQ % 131.96% -175.31% -32.46% -340.88% 80.18% -47.26% -
  Horiz. % -150.00% 469.35% 170.48% 128.71% 29.19% 147.26% 100.00%
Tax 49 0 0 0 -180 -39 -153 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -361.54% 74.51% -
  Horiz. % -32.03% -0.00% -0.00% -0.00% 117.65% 25.49% 100.00%
NP 979 -2,910 -1,057 -798 -361 -952 -773 -
  QoQ % 133.64% -175.31% -32.46% -121.05% 62.08% -23.16% -
  Horiz. % -126.65% 376.46% 136.74% 103.23% 46.70% 123.16% 100.00%
NP to SH -812 -2,073 -1,030 -761 -815 -770 -505 37.13%
  QoQ % 60.83% -101.26% -35.35% 6.63% -5.84% -52.48% -
  Horiz. % 160.79% 410.50% 203.96% 150.69% 161.39% 152.48% 100.00%
Tax Rate -5.27 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost -662 5,240 1,267 1,727 3,825 4,242 3,774 -
  QoQ % -112.63% 313.58% -26.64% -54.85% -9.83% 12.40% -
  Horiz. % -17.54% 138.84% 33.57% 45.76% 101.35% 112.40% 100.00%
Net Worth 4,207 4,987 7,098 8,121 8,914 10,282 7,871 -34.06%
  QoQ % -15.64% -29.73% -12.60% -8.90% -13.31% 30.64% -
  Horiz. % 53.46% 63.37% 90.18% 103.18% 113.25% 130.64% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 4,207 4,987 7,098 8,121 8,914 10,282 7,871 -34.06%
  QoQ % -15.64% -29.73% -12.60% -8.90% -13.31% 30.64% -
  Horiz. % 53.46% 63.37% 90.18% 103.18% 113.25% 130.64% 100.00%
NOSH 127,896 127,896 127,896 127,896 127,896 127,896 116,269 6.54%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 10.00% -
  Horiz. % 110.00% 110.00% 110.00% 110.00% 110.00% 110.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 308.83 % -124.89 % -503.33 % -85.90 % -10.42 % -28.94 % -25.76 % -
  QoQ % 347.28% 75.19% -485.95% -724.38% 63.99% -12.34% -
  Horiz. % -1,198.87% 484.82% 1,953.92% 333.46% 40.45% 112.34% 100.00%
ROE -19.30 % -41.56 % -14.51 % -9.37 % -9.14 % -7.49 % -6.42 % 107.88%
  QoQ % 53.56% -186.42% -54.86% -2.52% -22.03% -16.67% -
  Horiz. % 300.62% 647.35% 226.01% 145.95% 142.37% 116.67% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.25 1.82 0.16 0.73 2.71 2.57 2.58 -78.81%
  QoQ % -86.26% 1,037.50% -78.08% -73.06% 5.45% -0.39% -
  Horiz. % 9.69% 70.54% 6.20% 28.29% 105.04% 99.61% 100.00%
EPS -0.64 -1.62 -0.81 -0.59 -0.64 -0.60 -0.43 30.26%
  QoQ % 60.49% -100.00% -37.29% 7.81% -6.67% -39.53% -
  Horiz. % 148.84% 376.74% 188.37% 137.21% 148.84% 139.53% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0329 0.0390 0.0555 0.0635 0.0697 0.0804 0.0677 -38.11%
  QoQ % -15.64% -29.73% -12.60% -8.90% -13.31% 18.76% -
  Horiz. % 48.60% 57.61% 81.98% 93.80% 102.95% 118.76% 100.00%
Adjusted Per Share Value based on latest NOSH - 127,896
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.25 1.82 0.16 0.73 2.71 2.57 2.35 -77.46%
  QoQ % -86.26% 1,037.50% -78.08% -73.06% 5.45% 9.36% -
  Horiz. % 10.64% 77.45% 6.81% 31.06% 115.32% 109.36% 100.00%
EPS -0.64 -1.62 -0.81 -0.59 -0.64 -0.60 -0.39 39.00%
  QoQ % 60.49% -100.00% -37.29% 7.81% -6.67% -53.85% -
  Horiz. % 164.10% 415.38% 207.69% 151.28% 164.10% 153.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0329 0.0390 0.0555 0.0635 0.0697 0.0804 0.0615 -34.03%
  QoQ % -15.64% -29.73% -12.60% -8.90% -13.31% 30.73% -
  Horiz. % 53.50% 63.41% 90.24% 103.25% 113.33% 130.73% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.2000 0.1150 0.0800 0.1150 0.1350 0.2000 0.2800 -
P/RPS 80.69 6.31 48.72 15.83 4.98 7.77 10.85 279.61%
  QoQ % 1,178.76% -87.05% 207.77% 217.87% -35.91% -28.39% -
  Horiz. % 743.69% 58.16% 449.03% 145.90% 45.90% 71.61% 100.00%
P/EPS -31.50 -7.10 -9.93 -19.33 -21.19 -33.22 -64.47 -37.88%
  QoQ % -343.66% 28.50% 48.63% 8.78% 36.21% 48.47% -
  Horiz. % 48.86% 11.01% 15.40% 29.98% 32.87% 51.53% 100.00%
EY -3.17 -14.09 -10.07 -5.17 -4.72 -3.01 -1.55 60.91%
  QoQ % 77.50% -39.92% -94.78% -9.53% -56.81% -94.19% -
  Horiz. % 204.52% 909.03% 649.68% 333.55% 304.52% 194.19% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 6.08 2.95 1.44 1.81 1.94 2.49 4.14 29.11%
  QoQ % 106.10% 104.86% -20.44% -6.70% -22.09% -39.86% -
  Horiz. % 146.86% 71.26% 34.78% 43.72% 46.86% 60.14% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 27/08/20 27/05/20 28/02/20 02/12/19 30/08/19 31/05/19 -
Price 0.1950 0.2350 0.1100 0.0900 0.1050 0.1550 0.2250 -
P/RPS 78.67 12.90 66.99 12.39 3.88 6.03 8.72 331.64%
  QoQ % 509.84% -80.74% 440.68% 219.33% -35.66% -30.85% -
  Horiz. % 902.18% 147.94% 768.23% 142.09% 44.50% 69.15% 100.00%
P/EPS -30.71 -14.50 -13.66 -15.13 -16.48 -25.75 -51.80 -29.36%
  QoQ % -111.79% -6.15% 9.72% 8.19% 36.00% 50.29% -
  Horiz. % 59.29% 27.99% 26.37% 29.21% 31.81% 49.71% 100.00%
EY -3.26 -6.90 -7.32 -6.61 -6.07 -3.88 -1.93 41.70%
  QoQ % 52.75% 5.74% -10.74% -8.90% -56.44% -101.04% -
  Horiz. % 168.91% 357.51% 379.27% 342.49% 314.51% 201.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.93 6.03 1.98 1.42 1.51 1.93 3.32 47.06%
  QoQ % -1.66% 204.55% 39.44% -5.96% -21.76% -41.87% -
  Horiz. % 178.61% 181.63% 59.64% 42.77% 45.48% 58.13% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

309  634  530 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.070.00 
 SMTRACK 0.09+0.01 
 WEGMANS-WA 0.045-0.025 
 PUC 0.175+0.02 
 MAG 0.20+0.005 
 DNEX 0.73-0.04 
 CAREPLS 1.93-0.25 
 BCMALL 0.155+0.02 
 SAUDEE 0.14-0.005 
 PAOS-WA 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Why did my brother commit suicide & what you should know about bipolar depression? Koon Yew Yin Koon Yew Yin's Blog
2. 3 Reasons why you should not blindly chase Glove Stocks even though Malaysia Covid 19 case up THE INVESTMENT APPROACH OF CALVIN TAN
3. List of retail sectors allowed to open during MCO 3.0 By New Straits Times - June 6, 2021 @ 9:04pm THE INVESTMENT APPROACH OF CALVIN TAN
4. Inari Amertron - Biggest Upgrade Ever Kenanga Research & Investment
5. MCO will continue to depress steel stocks - Koon Yew Yin Koon Yew Yin's Blog
6. Why should Hiap Teck report reduced profit? Koon Yew Yin Koon Yew Yin's Blog
7. PENNY STOCKS INVESTING IN PENNY STOCKS !!! For Newbies To Know And Learn About Penny Stocks
8. A hidden oil company you do not want to miss for its potential upside! THE PATH OF TRUTH FINDER
PARTNERS & BROKERS