Highlights

[MEGASUN] QoQ Quarter Result on 2020-06-30 [#0]

Stock [MEGASUN]: MEGA SUN CITY HOLDINGS BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
30-Jun-2020
Profit Trend QoQ -     -22,340.48%    YoY -     -18,415.69%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 835 759 1,653 1,526 1,436 1,507 2,558 -52.62%
  QoQ % 10.01% -54.08% 8.32% 6.27% -4.71% -41.09% -
  Horiz. % 32.64% 29.67% 64.62% 59.66% 56.14% 58.91% 100.00%
PBT -9,801 158 -1,141 587 107 172 933 -
  QoQ % -6,303.16% 113.85% -294.38% 448.60% -37.79% -81.56% -
  Horiz. % -1,050.48% 16.93% -122.29% 62.92% 11.47% 18.44% 100.00%
Tax 460 -116 -301 -231 -56 -60 -576 -
  QoQ % 496.55% 61.46% -30.30% -312.50% 6.67% 89.58% -
  Horiz. % -79.86% 20.14% 52.26% 40.10% 9.72% 10.42% 100.00%
NP -9,341 42 -1,442 356 51 112 357 -
  QoQ % -22,340.47% 102.91% -505.06% 598.04% -54.46% -68.63% -
  Horiz. % -2,616.53% 11.76% -403.92% 99.72% 14.29% 31.37% 100.00%
NP to SH -9,341 42 -1,442 356 51 112 357 -
  QoQ % -22,340.47% 102.91% -505.06% 598.04% -54.46% -68.63% -
  Horiz. % -2,616.53% 11.76% -403.92% 99.72% 14.29% 31.37% 100.00%
Tax Rate - % 73.42 % - % 39.35 % 52.34 % 34.88 % 61.74 % -
  QoQ % 0.00% 0.00% 0.00% -24.82% 50.06% -43.51% -
  Horiz. % 0.00% 118.92% 0.00% 63.74% 84.77% 56.49% 100.00%
Total Cost 10,176 717 3,095 1,170 1,385 1,395 2,201 177.79%
  QoQ % 1,319.25% -76.83% 164.53% -15.52% -0.72% -36.62% -
  Horiz. % 462.34% 32.58% 140.62% 53.16% 62.93% 63.38% 100.00%
Net Worth 57,612 75,146 75,146 75,146 72,642 64,961 68,013 -10.48%
  QoQ % -23.33% 0.00% 0.00% 3.45% 11.82% -4.49% -
  Horiz. % 84.71% 110.49% 110.49% 110.49% 106.80% 95.51% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 57,612 75,146 75,146 75,146 72,642 64,961 68,013 -10.48%
  QoQ % -23.33% 0.00% 0.00% 3.45% 11.82% -4.49% -
  Horiz. % 84.71% 110.49% 110.49% 110.49% 106.80% 95.51% 100.00%
NOSH 250,489 250,489 250,489 250,489 250,489 224,006 226,713 6.88%
  QoQ % 0.00% 0.00% 0.00% 0.00% 11.82% -1.19% -
  Horiz. % 110.49% 110.49% 110.49% 110.49% 110.49% 98.81% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -1,118.68 % 5.53 % -87.24 % 23.33 % 3.55 % 7.43 % 13.96 % -
  QoQ % -20,329.29% 106.34% -473.94% 557.18% -52.22% -46.78% -
  Horiz. % -8,013.47% 39.61% -624.93% 167.12% 25.43% 53.22% 100.00%
ROE -16.21 % 0.06 % -1.92 % 0.47 % 0.07 % 0.17 % 0.52 % -
  QoQ % -27,116.67% 103.12% -508.51% 571.43% -58.82% -67.31% -
  Horiz. % -3,117.31% 11.54% -369.23% 90.38% 13.46% 32.69% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.33 0.30 0.66 0.61 0.57 0.67 1.13 -56.02%
  QoQ % 10.00% -54.55% 8.20% 7.02% -14.93% -40.71% -
  Horiz. % 29.20% 26.55% 58.41% 53.98% 50.44% 59.29% 100.00%
EPS -3.73 0.02 -0.58 0.14 0.02 0.05 0.16 -
  QoQ % -18,750.00% 103.45% -514.29% 600.00% -60.00% -68.75% -
  Horiz. % -2,331.25% 12.50% -362.50% 87.50% 12.50% 31.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2300 0.3000 0.3000 0.3000 0.2900 0.2900 0.3000 -16.25%
  QoQ % -23.33% 0.00% 0.00% 3.45% 0.00% -3.33% -
  Horiz. % 76.67% 100.00% 100.00% 100.00% 96.67% 96.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 275,537
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.30 0.28 0.60 0.55 0.52 0.55 0.93 -53.00%
  QoQ % 7.14% -53.33% 9.09% 5.77% -5.45% -40.86% -
  Horiz. % 32.26% 30.11% 64.52% 59.14% 55.91% 59.14% 100.00%
EPS -3.39 0.02 -0.52 0.13 0.02 0.04 0.13 -
  QoQ % -17,050.00% 103.85% -500.00% 550.00% -50.00% -69.23% -
  Horiz. % -2,607.69% 15.38% -400.00% 100.00% 15.38% 30.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2091 0.2727 0.2727 0.2727 0.2636 0.2358 0.2468 -10.47%
  QoQ % -23.32% 0.00% 0.00% 3.45% 11.79% -4.46% -
  Horiz. % 84.72% 110.49% 110.49% 110.49% 106.81% 95.54% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.0900 0.0500 0.1200 0.1050 0.1100 0.1200 0.1950 -
P/RPS 27.00 16.50 18.18 17.24 19.19 17.84 17.28 34.69%
  QoQ % 63.64% -9.24% 5.45% -10.16% 7.57% 3.24% -
  Horiz. % 156.25% 95.49% 105.21% 99.77% 111.05% 103.24% 100.00%
P/EPS -2.41 298.20 -20.85 73.88 540.27 240.01 123.83 -
  QoQ % -100.81% 1,530.22% -128.22% -86.33% 125.10% 93.82% -
  Horiz. % -1.95% 240.81% -16.84% 59.66% 436.30% 193.82% 100.00%
EY -41.43 0.34 -4.80 1.35 0.19 0.42 0.81 -
  QoQ % -12,285.29% 107.08% -455.56% 610.53% -54.76% -48.15% -
  Horiz. % -5,114.81% 41.98% -592.59% 166.67% 23.46% 51.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.17 0.40 0.35 0.38 0.41 0.65 -28.88%
  QoQ % 129.41% -57.50% 14.29% -7.89% -7.32% -36.92% -
  Horiz. % 60.00% 26.15% 61.54% 53.85% 58.46% 63.08% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 28/02/20 28/11/19 29/08/19 31/05/19 28/02/19 -
Price 0.1900 0.0900 0.1100 0.1500 0.1100 0.1150 0.1600 -
P/RPS 57.00 29.70 16.67 24.62 19.19 17.09 14.18 153.03%
  QoQ % 91.92% 78.16% -32.29% 28.30% 12.29% 20.52% -
  Horiz. % 401.97% 209.45% 117.56% 173.62% 135.33% 120.52% 100.00%
P/EPS -5.10 536.76 -19.11 105.54 540.27 230.01 101.61 -
  QoQ % -100.95% 2,908.79% -118.11% -80.47% 134.89% 126.37% -
  Horiz. % -5.02% 528.26% -18.81% 103.87% 531.71% 226.37% 100.00%
EY -19.63 0.19 -5.23 0.95 0.19 0.43 0.98 -
  QoQ % -10,431.58% 103.63% -650.53% 400.00% -55.81% -56.12% -
  Horiz. % -2,003.06% 19.39% -533.67% 96.94% 19.39% 43.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.30 0.37 0.50 0.38 0.40 0.53 34.89%
  QoQ % 176.67% -18.92% -26.00% 31.58% -5.00% -24.53% -
  Horiz. % 156.60% 56.60% 69.81% 94.34% 71.70% 75.47% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS