Highlights

[DAYA] QoQ Quarter Result on 2017-06-30 [#2]

Stock [DAYA]: DAYA MATERIALS BHD
Announcement Date 24-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     -229.09%    YoY -     95.86%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 90,415 116,864 60,103 61,789 57,372 49,798 66,601 22.63%
  QoQ % -22.63% 94.44% -2.73% 7.70% 15.21% -25.23% -
  Horiz. % 135.76% 175.47% 90.24% 92.77% 86.14% 74.77% 100.00%
PBT 4,621 -22,431 1,105 1,715 2,019 -145,891 -12,415 -
  QoQ % 120.60% -2,129.95% -35.57% -15.06% 101.38% -1,075.12% -
  Horiz. % -37.22% 180.68% -8.90% -13.81% -16.26% 1,175.12% 100.00%
Tax -2,565 -19,932 -1,980 -1,088 -150 -1,686 -855 108.15%
  QoQ % 87.13% -906.67% -81.99% -625.33% 91.10% -97.19% -
  Horiz. % 300.00% 2,331.23% 231.58% 127.25% 17.54% 197.19% 100.00%
NP 2,056 -42,363 -875 627 1,869 -147,577 -13,270 -
  QoQ % 104.85% -4,741.49% -239.55% -66.45% 101.27% -1,012.11% -
  Horiz. % -15.49% 319.24% 6.59% -4.72% -14.08% 1,112.11% 100.00%
NP to SH -760 -41,207 -556 -750 581 -147,157 -12,816 -84.82%
  QoQ % 98.16% -7,311.33% 25.87% -229.09% 100.39% -1,048.23% -
  Horiz. % 5.93% 321.53% 4.34% 5.85% -4.53% 1,148.23% 100.00%
Tax Rate 55.51 % - % 179.19 % 63.44 % 7.43 % - % - % -
  QoQ % 0.00% 0.00% 182.46% 753.84% 0.00% 0.00% -
  Horiz. % 747.11% 0.00% 2,411.71% 853.84% 100.00% - -
Total Cost 88,359 159,227 60,978 61,162 55,503 197,375 79,871 6.97%
  QoQ % -44.51% 161.12% -0.30% 10.20% -71.88% 147.12% -
  Horiz. % 110.63% 199.36% 76.35% 76.58% 69.49% 247.12% 100.00%
Net Worth 15,322 19,064 52,514 58,054 5,035,333 45,310 20,901,656 -99.19%
  QoQ % -19.63% -63.70% -9.54% -98.85% 11,013.06% -99.78% -
  Horiz. % 0.07% 0.09% 0.25% 0.28% 24.09% 0.22% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 15,322 19,064 52,514 58,054 5,035,333 45,310 20,901,656 -99.19%
  QoQ % -19.63% -63.70% -9.54% -98.85% 11,013.06% -99.78% -
  Horiz. % 0.07% 0.09% 0.25% 0.28% 24.09% 0.22% 100.00%
NOSH 2,042,954 1,985,846 1,909,616 1,891,024 1,936,666 1,736,018 1,736,018 11.48%
  QoQ % 2.88% 3.99% 0.98% -2.36% 11.56% 0.00% -
  Horiz. % 117.68% 114.39% 110.00% 108.93% 111.56% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.27 % -36.25 % -1.46 % 1.01 % 3.26 % -296.35 % -19.92 % -
  QoQ % 106.26% -2,382.88% -244.55% -69.02% 101.10% -1,387.70% -
  Horiz. % -11.40% 181.98% 7.33% -5.07% -16.37% 1,487.70% 100.00%
ROE -4.96 % -216.15 % -1.06 % -1.29 % 0.01 % -324.78 % -0.06 % 1,802.78%
  QoQ % 97.71% -20,291.51% 17.83% -13,000.00% 100.00% -541,200.00% -
  Horiz. % 8,266.67% 360,250.00% 1,766.67% 2,150.00% -16.67% 541,300.00% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.43 5.88 3.15 3.27 2.96 2.87 3.84 10.01%
  QoQ % -24.66% 86.67% -3.67% 10.47% 3.14% -25.26% -
  Horiz. % 115.36% 153.13% 82.03% 85.16% 77.08% 74.74% 100.00%
EPS -0.04 -2.08 -0.03 -0.04 0.03 -7.94 -0.74 -85.73%
  QoQ % 98.08% -6,833.33% 25.00% -233.33% 100.38% -972.97% -
  Horiz. % 5.41% 281.08% 4.05% 5.41% -4.05% 1,072.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0075 0.0096 0.0275 0.0307 2.6000 0.0261 12.0400 -99.27%
  QoQ % -21.88% -65.09% -10.42% -98.82% 9,861.69% -99.78% -
  Horiz. % 0.06% 0.08% 0.23% 0.25% 21.59% 0.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,042,954
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.43 5.72 2.94 3.02 2.81 2.44 3.26 22.71%
  QoQ % -22.55% 94.56% -2.65% 7.47% 15.16% -25.15% -
  Horiz. % 135.89% 175.46% 90.18% 92.64% 86.20% 74.85% 100.00%
EPS -0.04 -2.02 -0.03 -0.04 0.03 -7.20 -0.63 -84.11%
  QoQ % 98.02% -6,633.33% 25.00% -233.33% 100.42% -1,042.86% -
  Horiz. % 6.35% 320.63% 4.76% 6.35% -4.76% 1,142.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0075 0.0093 0.0257 0.0284 2.4647 0.0222 10.2311 -99.19%
  QoQ % -19.35% -63.81% -9.51% -98.85% 11,002.25% -99.78% -
  Horiz. % 0.07% 0.09% 0.25% 0.28% 24.09% 0.22% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.0300 0.0750 0.0750 0.0800 0.0900 0.0600 0.0650 -
P/RPS 0.68 1.27 2.38 2.45 3.04 2.09 1.69 -45.53%
  QoQ % -46.46% -46.64% -2.86% -19.41% 45.45% 23.67% -
  Horiz. % 40.24% 75.15% 140.83% 144.97% 179.88% 123.67% 100.00%
P/EPS -80.64 -3.61 -257.59 -201.71 300.00 -0.71 -8.80 338.50%
  QoQ % -2,133.79% 98.60% -27.70% -167.24% 42,353.52% 91.93% -
  Horiz. % 916.36% 41.02% 2,927.16% 2,292.16% -3,409.09% 8.07% 100.00%
EY -1.24 -27.67 -0.39 -0.50 0.33 -141.28 -11.36 -77.19%
  QoQ % 95.52% -6,994.87% 22.00% -251.52% 100.23% -1,143.66% -
  Horiz. % 10.92% 243.57% 3.43% 4.40% -2.90% 1,243.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.00 7.81 2.73 2.61 0.03 2.30 0.01 5,348.69%
  QoQ % -48.78% 186.08% 4.60% 8,600.00% -98.70% 22,900.00% -
  Horiz. % 40,000.00% 78,100.00% 27,300.00% 26,100.00% 300.00% 23,000.00% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 30/11/17 24/08/17 19/05/17 28/02/17 29/11/16 -
Price 0.0300 0.0700 0.0750 0.0650 0.0850 0.0650 0.0550 -
P/RPS 0.68 1.19 2.38 1.99 2.87 2.27 1.43 -39.10%
  QoQ % -42.86% -50.00% 19.60% -30.66% 26.43% 58.74% -
  Horiz. % 47.55% 83.22% 166.43% 139.16% 200.70% 158.74% 100.00%
P/EPS -80.64 -3.37 -257.59 -163.89 283.33 -0.77 -7.45 390.03%
  QoQ % -2,292.88% 98.69% -57.17% -157.84% 36,896.10% 89.66% -
  Horiz. % 1,082.42% 45.23% 3,457.58% 2,199.87% -3,803.09% 10.34% 100.00%
EY -1.24 -29.64 -0.39 -0.61 0.35 -130.41 -13.42 -79.59%
  QoQ % 95.82% -7,500.00% 36.07% -274.29% 100.27% -871.76% -
  Horiz. % 9.24% 220.86% 2.91% 4.55% -2.61% 971.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.00 7.29 2.73 2.12 0.03 2.49 0.00 -
  QoQ % -45.13% 167.03% 28.77% 6,966.67% -98.80% 0.00% -
  Horiz. % 160.64% 292.77% 109.64% 85.14% 1.20% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

601  379  610  828 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BINTAI 1.03+0.185 
 YONGTAI 0.21+0.04 
 KANGER 0.18+0.01 
 TRIVE 0.0150.00 
 TOPBLDS 0.10+0.015 
 SAPNRG 0.12+0.005 
 KNM 0.2050.00 
 AT 0.185-0.01 
 FOCUS-WD 0.045+0.04 
 FINTEC 0.11+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS