Highlights

[DAYA] QoQ Quarter Result on 2019-06-30 [#0]

Stock [DAYA]: DAYA MATERIALS BHD
Announcement Date 19-Dec-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
30-Jun-2019
Profit Trend QoQ -     -779.97%    YoY -     24.80%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 17,484 34,008 48,920 49,339 47,289 57,745 62,104 -57.01%
  QoQ % -48.59% -30.48% -0.85% 4.34% -18.11% -7.02% -
  Horiz. % 28.15% 54.76% 78.77% 79.45% 76.14% 92.98% 100.00%
PBT -41,238 -6,876 4,254 -7,146 -95 -127,167 -33,798 14.17%
  QoQ % -499.74% -261.64% 159.53% -7,422.11% 99.93% -276.26% -
  Horiz. % 122.01% 20.34% -12.59% 21.14% 0.28% 376.26% 100.00%
Tax -835 -2,431 -677 -1,311 -575 1,228 3,664 -
  QoQ % 65.65% -259.08% 48.36% -128.00% -146.82% -66.48% -
  Horiz. % -22.79% -66.35% -18.48% -35.78% -15.69% 33.52% 100.00%
NP -42,073 -9,307 3,577 -8,457 -670 -125,939 -30,134 24.89%
  QoQ % -352.06% -360.19% 142.30% -1,162.24% 99.47% -317.93% -
  Horiz. % 139.62% 30.89% -11.87% 28.06% 2.22% 417.93% 100.00%
NP to SH -24,575 -8,896 959 -12,038 -1,368 -117,559 -24,121 1.25%
  QoQ % -176.25% -1,027.63% 107.97% -779.97% 98.84% -387.37% -
  Horiz. % 101.88% 36.88% -3.98% 49.91% 5.67% 487.37% 100.00%
Tax Rate - % - % 15.91 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 59,557 43,315 45,343 57,796 47,959 183,684 92,238 -25.28%
  QoQ % 37.50% -4.47% -21.55% 20.51% -73.89% 99.14% -
  Horiz. % 64.57% 46.96% 49.16% 62.66% 51.99% 199.14% 100.00%
Net Worth -199,800 -172,424 -164,457 -165,478 -153,629 -150,565 -31,287 243.82%
  QoQ % -15.88% -4.84% 0.62% -7.71% -2.04% -381.23% -
  Horiz. % 638.59% 551.09% 525.63% 528.89% 491.02% 481.23% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth -199,800 -172,424 -164,457 -165,478 -153,629 -150,565 -31,287 243.82%
  QoQ % -15.88% -4.84% 0.62% -7.71% -2.04% -381.23% -
  Horiz. % 638.59% 551.09% 525.63% 528.89% 491.02% 481.23% 100.00%
NOSH 2,042,946 2,042,946 2,042,946 2,042,946 2,042,946 2,042,951 2,044,946 -0.07%
  QoQ % 0.00% 0.00% 0.00% 0.00% -0.00% -0.10% -
  Horiz. % 99.90% 99.90% 99.90% 99.90% 99.90% 99.90% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -240.64 % -27.37 % 7.31 % -17.14 % -1.42 % -218.10 % -48.52 % 190.54%
  QoQ % -779.21% -474.42% 142.65% -1,107.04% 99.35% -349.51% -
  Horiz. % 495.96% 56.41% -15.07% 35.33% 2.93% 449.51% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.86 1.66 2.39 2.42 2.31 2.83 3.04 -56.87%
  QoQ % -48.19% -30.54% -1.24% 4.76% -18.37% -6.91% -
  Horiz. % 28.29% 54.61% 78.62% 79.61% 75.99% 93.09% 100.00%
EPS -1.20 -0.44 0.05 -0.59 -0.07 -5.75 -1.18 1.13%
  QoQ % -172.73% -980.00% 108.47% -742.86% 98.78% -387.29% -
  Horiz. % 101.69% 37.29% -4.24% 50.00% 5.93% 487.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0978 -0.0844 -0.0805 -0.0810 -0.0752 -0.0737 -0.0153 244.04%
  QoQ % -15.88% -4.84% 0.62% -7.71% -2.04% -381.70% -
  Horiz. % 639.22% 551.63% 526.14% 529.41% 491.50% 481.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,042,954
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.86 1.66 2.39 2.42 2.31 2.83 3.04 -56.87%
  QoQ % -48.19% -30.54% -1.24% 4.76% -18.37% -6.91% -
  Horiz. % 28.29% 54.61% 78.62% 79.61% 75.99% 93.09% 100.00%
EPS -1.20 -0.44 0.05 -0.59 -0.07 -5.75 -1.18 1.13%
  QoQ % -172.73% -980.00% 108.47% -742.86% 98.78% -387.29% -
  Horiz. % 101.69% 37.29% -4.24% 50.00% 5.93% 487.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0978 -0.0844 -0.0805 -0.0810 -0.0752 -0.0737 -0.0153 244.04%
  QoQ % -15.88% -4.84% 0.62% -7.71% -2.04% -381.70% -
  Horiz. % 639.22% 551.63% 526.14% 529.41% 491.50% 481.70% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.0050 0.0050 0.0050 0.0100 0.0100 0.0100 0.0250 -
P/RPS 0.58 0.30 0.21 0.41 0.43 0.35 0.82 -20.60%
  QoQ % 93.33% 42.86% -48.78% -4.65% 22.86% -57.32% -
  Horiz. % 70.73% 36.59% 25.61% 50.00% 52.44% 42.68% 100.00%
P/EPS -0.42 -1.15 10.65 -1.70 -14.93 -0.17 -2.12 -65.98%
  QoQ % 63.48% -110.80% 726.47% 88.61% -8,682.35% 91.98% -
  Horiz. % 19.81% 54.25% -502.36% 80.19% 704.25% 8.02% 100.00%
EY -240.58 -87.09 9.39 -58.92 -6.70 -575.44 -47.18 195.96%
  QoQ % -176.24% -1,027.48% 115.94% -779.40% 98.84% -1,119.67% -
  Horiz. % 509.92% 184.59% -19.90% 124.88% 14.20% 1,219.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 03/06/20 27/02/20 21/11/19 19/12/19 29/05/19 28/02/19 30/11/18 -
Price 0.0050 0.0050 0.0050 0.0050 0.0100 0.0100 0.0200 -
P/RPS 0.58 0.30 0.21 0.21 0.43 0.35 0.66 -8.25%
  QoQ % 93.33% 42.86% 0.00% -51.16% 22.86% -46.97% -
  Horiz. % 87.88% 45.45% 31.82% 31.82% 65.15% 53.03% 100.00%
P/EPS -0.42 -1.15 10.65 -0.85 -14.93 -0.17 -1.70 -60.59%
  QoQ % 63.48% -110.80% 1,352.94% 94.31% -8,682.35% 90.00% -
  Horiz. % 24.71% 67.65% -626.47% 50.00% 878.24% 10.00% 100.00%
EY -240.58 -87.09 9.39 -117.85 -6.70 -575.44 -58.98 155.07%
  QoQ % -176.24% -1,027.48% 107.97% -1,658.96% 98.84% -875.65% -
  Horiz. % 407.90% 147.66% -15.92% 199.81% 11.36% 975.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS