Highlights

[DAYA] QoQ Quarter Result on 2016-09-30 [#3]

Stock [DAYA]: DAYA MATERIALS BHD
Announcement Date 29-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Sep-2016  [#3]
Profit Trend QoQ -     29.21%    YoY -     -228.34%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 61,789 57,372 49,798 66,601 96,211 186,561 126,708 -38.07%
  QoQ % 7.70% 15.21% -25.23% -30.78% -48.43% 47.24% -
  Horiz. % 48.76% 45.28% 39.30% 52.56% 75.93% 147.24% 100.00%
PBT 1,715 2,019 -145,891 -12,415 -15,391 -27,209 -32,351 -
  QoQ % -15.06% 101.38% -1,075.12% 19.34% 43.43% 15.89% -
  Horiz. % -5.30% -6.24% 450.96% 38.38% 47.58% 84.11% 100.00%
Tax -1,088 -150 -1,686 -855 -1,201 -1,125 -3,227 -51.59%
  QoQ % -625.33% 91.10% -97.19% 28.81% -6.76% 65.14% -
  Horiz. % 33.72% 4.65% 52.25% 26.50% 37.22% 34.86% 100.00%
NP 627 1,869 -147,577 -13,270 -16,592 -28,334 -35,578 -
  QoQ % -66.45% 101.27% -1,012.11% 20.02% 41.44% 20.36% -
  Horiz. % -1.76% -5.25% 414.80% 37.30% 46.64% 79.64% 100.00%
NP to SH -750 581 -147,157 -12,816 -18,104 -29,208 -37,142 -92.60%
  QoQ % -229.09% 100.39% -1,048.23% 29.21% 38.02% 21.36% -
  Horiz. % 2.02% -1.56% 396.20% 34.51% 48.74% 78.64% 100.00%
Tax Rate 63.44 % 7.43 % - % - % - % - % - % -
  QoQ % 753.84% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 853.84% 100.00% - - - - -
Total Cost 61,162 55,503 197,375 79,871 112,803 214,895 162,286 -47.86%
  QoQ % 10.20% -71.88% 147.12% -29.19% -47.51% 32.42% -
  Horiz. % 37.69% 34.20% 121.62% 49.22% 69.51% 132.42% 100.00%
Net Worth 58,054 5,035,333 45,310 20,901,656 228,563 241,313 256,313 -62.88%
  QoQ % -98.85% 11,013.06% -99.78% 9,044.81% -5.28% -5.85% -
  Horiz. % 22.65% 1,964.52% 17.68% 8,154.73% 89.17% 94.15% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 58,054 5,035,333 45,310 20,901,656 228,563 241,313 256,313 -62.88%
  QoQ % -98.85% 11,013.06% -99.78% 9,044.81% -5.28% -5.85% -
  Horiz. % 22.65% 1,964.52% 17.68% 8,154.73% 89.17% 94.15% 100.00%
NOSH 1,891,024 1,936,666 1,736,018 1,736,018 1,740,769 1,738,571 1,673,063 8.51%
  QoQ % -2.36% 11.56% 0.00% -0.27% 0.13% 3.92% -
  Horiz. % 113.03% 115.76% 103.76% 103.76% 104.05% 103.92% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 1.01 % 3.26 % -296.35 % -19.92 % -17.25 % -15.19 % -28.08 % -
  QoQ % -69.02% 101.10% -1,387.70% -15.48% -13.56% 45.90% -
  Horiz. % -3.60% -11.61% 1,055.38% 70.94% 61.43% 54.10% 100.00%
ROE -1.29 % 0.01 % -324.78 % -0.06 % -7.92 % -12.10 % -14.49 % -80.09%
  QoQ % -13,000.00% 100.00% -541,200.00% 99.24% 34.55% 16.49% -
  Horiz. % 8.90% -0.07% 2,241.41% 0.41% 54.66% 83.51% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 3.27 2.96 2.87 3.84 5.53 10.73 7.57 -42.89%
  QoQ % 10.47% 3.14% -25.26% -30.56% -48.46% 41.74% -
  Horiz. % 43.20% 39.10% 37.91% 50.73% 73.05% 141.74% 100.00%
EPS -0.04 0.03 -7.94 -0.74 -1.04 -1.68 -2.22 -93.14%
  QoQ % -233.33% 100.38% -972.97% 28.85% 38.10% 24.32% -
  Horiz. % 1.80% -1.35% 357.66% 33.33% 46.85% 75.68% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0307 2.6000 0.0261 12.0400 0.1313 0.1388 0.1532 -65.79%
  QoQ % -98.82% 9,861.69% -99.78% 9,069.84% -5.40% -9.40% -
  Horiz. % 20.04% 1,697.13% 17.04% 7,859.01% 85.70% 90.60% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,042,954
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 3.02 2.81 2.44 3.26 4.71 9.13 6.20 -38.12%
  QoQ % 7.47% 15.16% -25.15% -30.79% -48.41% 47.26% -
  Horiz. % 48.71% 45.32% 39.35% 52.58% 75.97% 147.26% 100.00%
EPS -0.04 0.03 -7.20 -0.63 -0.89 -1.43 -1.82 -92.17%
  QoQ % -233.33% 100.42% -1,042.86% 29.21% 37.76% 21.43% -
  Horiz. % 2.20% -1.65% 395.60% 34.62% 48.90% 78.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0284 2.4647 0.0222 10.2311 0.1119 0.1181 0.1255 -62.90%
  QoQ % -98.85% 11,002.25% -99.78% 9,043.07% -5.25% -5.90% -
  Horiz. % 22.63% 1,963.90% 17.69% 8,152.27% 89.16% 94.10% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.0800 0.0900 0.0600 0.0650 0.0700 0.0850 0.1050 -
P/RPS 2.45 3.04 2.09 1.69 1.27 0.79 1.39 45.97%
  QoQ % -19.41% 45.45% 23.67% 33.07% 60.76% -43.17% -
  Horiz. % 176.26% 218.71% 150.36% 121.58% 91.37% 56.83% 100.00%
P/EPS -201.71 300.00 -0.71 -8.80 -6.73 -5.06 -4.73 1,123.41%
  QoQ % -167.24% 42,353.52% 91.93% -30.76% -33.00% -6.98% -
  Horiz. % 4,264.48% -6,342.49% 15.01% 186.05% 142.28% 106.98% 100.00%
EY -0.50 0.33 -141.28 -11.36 -14.86 -19.76 -21.14 -91.78%
  QoQ % -251.52% 100.23% -1,143.66% 23.55% 24.80% 6.53% -
  Horiz. % 2.37% -1.56% 668.31% 53.74% 70.29% 93.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.61 0.03 2.30 0.01 0.53 0.61 0.69 142.97%
  QoQ % 8,600.00% -98.70% 22,900.00% -98.11% -13.11% -11.59% -
  Horiz. % 378.26% 4.35% 333.33% 1.45% 76.81% 88.41% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 19/05/17 28/02/17 29/11/16 26/08/16 27/05/16 29/02/16 -
Price 0.0650 0.0850 0.0650 0.0550 0.0750 0.0750 0.0850 -
P/RPS 1.99 2.87 2.27 1.43 1.36 0.70 1.12 46.75%
  QoQ % -30.66% 26.43% 58.74% 5.15% 94.29% -37.50% -
  Horiz. % 177.68% 256.25% 202.68% 127.68% 121.43% 62.50% 100.00%
P/EPS -163.89 283.33 -0.77 -7.45 -7.21 -4.46 -3.83 1,126.21%
  QoQ % -157.84% 36,896.10% 89.66% -3.33% -61.66% -16.45% -
  Horiz. % 4,279.11% -7,397.65% 20.10% 194.52% 188.25% 116.45% 100.00%
EY -0.61 0.35 -130.41 -13.42 -13.87 -22.40 -26.12 -91.85%
  QoQ % -274.29% 100.27% -871.76% 3.24% 38.08% 14.24% -
  Horiz. % 2.34% -1.34% 499.27% 51.38% 53.10% 85.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.12 0.03 2.49 0.00 0.57 0.54 0.55 146.04%
  QoQ % 6,966.67% -98.80% 0.00% 0.00% 5.56% -1.82% -
  Horiz. % 385.45% 5.45% 452.73% 0.00% 103.64% 98.18% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS