Highlights

[DAYA] QoQ Quarter Result on 2018-12-31 [#0]

Stock [DAYA]: DAYA MATERIALS BHD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
31-Dec-2018
Profit Trend QoQ -     -387.37%    YoY -     -185.29%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 48,920 49,339 47,289 57,745 62,104 80,403 90,415 -33.58%
  QoQ % -0.85% 4.34% -18.11% -7.02% -22.76% -11.07% -
  Horiz. % 54.11% 54.57% 52.30% 63.87% 68.69% 88.93% 100.00%
PBT 4,254 -7,146 -95 -127,167 -33,798 -16,022 4,621 -5.36%
  QoQ % 159.53% -7,422.11% 99.93% -276.26% -110.95% -446.72% -
  Horiz. % 92.06% -154.64% -2.06% -2,751.94% -731.40% -346.72% 100.00%
Tax -677 -1,311 -575 1,228 3,664 -363 -2,565 -58.82%
  QoQ % 48.36% -128.00% -146.82% -66.48% 1,109.37% 85.85% -
  Horiz. % 26.39% 51.11% 22.42% -47.88% -142.85% 14.15% 100.00%
NP 3,577 -8,457 -670 -125,939 -30,134 -16,385 2,056 44.61%
  QoQ % 142.30% -1,162.24% 99.47% -317.93% -83.91% -896.94% -
  Horiz. % 173.98% -411.33% -32.59% -6,125.44% -1,465.66% -796.94% 100.00%
NP to SH 959 -12,038 -1,368 -117,559 -24,121 -16,009 -760 -
  QoQ % 107.97% -779.97% 98.84% -387.37% -50.67% -2,006.45% -
  Horiz. % -126.18% 1,583.95% 180.00% 15,468.29% 3,173.82% 2,106.45% 100.00%
Tax Rate 15.91 % - % - % - % - % - % 55.51 % -56.50%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 28.66% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 45,343 57,796 47,959 183,684 92,238 96,788 88,359 -35.88%
  QoQ % -21.55% 20.51% -73.89% 99.14% -4.70% 9.54% -
  Horiz. % 51.32% 65.41% 54.28% 207.88% 104.39% 109.54% 100.00%
Net Worth -164,457 -165,478 -153,629 -150,565 -31,287 -2,655 15,322 -
  QoQ % 0.62% -7.71% -2.04% -381.23% -1,078.08% -117.33% -
  Horiz. % -1,073.33% -1,080.00% -1,002.66% -982.66% -204.20% -17.33% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth -164,457 -165,478 -153,629 -150,565 -31,287 -2,655 15,322 -
  QoQ % 0.62% -7.71% -2.04% -381.23% -1,078.08% -117.33% -
  Horiz. % -1,073.33% -1,080.00% -1,002.66% -982.66% -204.20% -17.33% 100.00%
NOSH 2,042,946 2,042,946 2,042,946 2,042,951 2,044,946 2,042,946 2,042,954 -0.00%
  QoQ % 0.00% 0.00% -0.00% -0.10% 0.10% -0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.10% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7.31 % -17.14 % -1.42 % -218.10 % -48.52 % -20.38 % 2.27 % 117.91%
  QoQ % 142.65% -1,107.04% 99.35% -349.51% -138.08% -997.80% -
  Horiz. % 322.03% -755.07% -62.56% -9,607.93% -2,137.44% -897.80% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -4.96 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.39 2.42 2.31 2.83 3.04 3.94 4.43 -33.70%
  QoQ % -1.24% 4.76% -18.37% -6.91% -22.84% -11.06% -
  Horiz. % 53.95% 54.63% 52.14% 63.88% 68.62% 88.94% 100.00%
EPS 0.05 -0.59 -0.07 -5.75 -1.18 -0.78 -0.04 -
  QoQ % 108.47% -742.86% 98.78% -387.29% -51.28% -1,850.00% -
  Horiz. % -125.00% 1,475.00% 175.00% 14,375.00% 2,950.00% 1,950.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0805 -0.0810 -0.0752 -0.0737 -0.0153 -0.0013 0.0075 -
  QoQ % 0.62% -7.71% -2.04% -381.70% -1,076.92% -117.33% -
  Horiz. % -1,073.33% -1,080.00% -1,002.67% -982.67% -204.00% -17.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,042,954
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.39 2.42 2.31 2.83 3.04 3.94 4.43 -33.70%
  QoQ % -1.24% 4.76% -18.37% -6.91% -22.84% -11.06% -
  Horiz. % 53.95% 54.63% 52.14% 63.88% 68.62% 88.94% 100.00%
EPS 0.05 -0.59 -0.07 -5.75 -1.18 -0.78 -0.04 -
  QoQ % 108.47% -742.86% 98.78% -387.29% -51.28% -1,850.00% -
  Horiz. % -125.00% 1,475.00% 175.00% 14,375.00% 2,950.00% 1,950.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0805 -0.0810 -0.0752 -0.0737 -0.0153 -0.0013 0.0075 -
  QoQ % 0.62% -7.71% -2.04% -381.70% -1,076.92% -117.33% -
  Horiz. % -1,073.33% -1,080.00% -1,002.67% -982.67% -204.00% -17.33% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.0050 0.0100 0.0100 0.0100 0.0250 0.0350 0.0300 -
P/RPS 0.21 0.41 0.43 0.35 0.82 0.89 0.68 -54.28%
  QoQ % -48.78% -4.65% 22.86% -57.32% -7.87% 30.88% -
  Horiz. % 30.88% 60.29% 63.24% 51.47% 120.59% 130.88% 100.00%
P/EPS 10.65 -1.70 -14.93 -0.17 -2.12 -4.47 -80.64 -
  QoQ % 726.47% 88.61% -8,682.35% 91.98% 52.57% 94.46% -
  Horiz. % -13.21% 2.11% 18.51% 0.21% 2.63% 5.54% 100.00%
EY 9.39 -58.92 -6.70 -575.44 -47.18 -22.39 -1.24 -
  QoQ % 115.94% -779.40% 98.84% -1,119.67% -110.72% -1,705.65% -
  Horiz. % -757.26% 4,751.61% 540.32% 46,406.45% 3,804.84% 1,805.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 19/12/19 29/05/19 28/02/19 30/11/18 29/08/18 31/05/18 -
Price 0.0050 0.0050 0.0100 0.0100 0.0200 0.0300 0.0300 -
P/RPS 0.21 0.21 0.43 0.35 0.66 0.76 0.68 -54.28%
  QoQ % 0.00% -51.16% 22.86% -46.97% -13.16% 11.76% -
  Horiz. % 30.88% 30.88% 63.24% 51.47% 97.06% 111.76% 100.00%
P/EPS 10.65 -0.85 -14.93 -0.17 -1.70 -3.83 -80.64 -
  QoQ % 1,352.94% 94.31% -8,682.35% 90.00% 55.61% 95.25% -
  Horiz. % -13.21% 1.05% 18.51% 0.21% 2.11% 4.75% 100.00%
EY 9.39 -117.85 -6.70 -575.44 -58.98 -26.12 -1.24 -
  QoQ % 107.97% -1,658.96% 98.84% -875.65% -125.80% -2,006.45% -
  Horiz. % -757.26% 9,504.03% 540.32% 46,406.45% 4,756.45% 2,106.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS