Highlights

[DAYA] QoQ Quarter Result on 2018-03-31 [#1]

Stock [DAYA]: DAYA MATERIALS BHD
Announcement Date 31-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     98.16%    YoY -     -230.81%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 57,745 62,104 80,403 90,415 116,864 60,103 61,789 -4.40%
  QoQ % -7.02% -22.76% -11.07% -22.63% 94.44% -2.73% -
  Horiz. % 93.46% 100.51% 130.13% 146.33% 189.13% 97.27% 100.00%
PBT -127,167 -33,798 -16,022 4,621 -22,431 1,105 1,715 -
  QoQ % -276.26% -110.95% -446.72% 120.60% -2,129.95% -35.57% -
  Horiz. % -7,414.99% -1,970.73% -934.23% 269.45% -1,307.93% 64.43% 100.00%
Tax 1,228 3,664 -363 -2,565 -19,932 -1,980 -1,088 -
  QoQ % -66.48% 1,109.37% 85.85% 87.13% -906.67% -81.99% -
  Horiz. % -112.87% -336.76% 33.36% 235.75% 1,831.99% 181.99% 100.00%
NP -125,939 -30,134 -16,385 2,056 -42,363 -875 627 -
  QoQ % -317.93% -83.91% -896.94% 104.85% -4,741.49% -239.55% -
  Horiz. % -20,085.96% -4,806.06% -2,613.24% 327.91% -6,756.46% -139.55% 100.00%
NP to SH -117,559 -24,121 -16,009 -760 -41,207 -556 -750 2,780.48%
  QoQ % -387.37% -50.67% -2,006.45% 98.16% -7,311.33% 25.87% -
  Horiz. % 15,674.53% 3,216.13% 2,134.53% 101.33% 5,494.27% 74.13% 100.00%
Tax Rate - % - % - % 55.51 % - % 179.19 % 63.44 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 182.46% -
  Horiz. % 0.00% 0.00% 0.00% 87.50% 0.00% 282.46% 100.00%
Total Cost 183,684 92,238 96,788 88,359 159,227 60,978 61,162 107.74%
  QoQ % 99.14% -4.70% 9.54% -44.51% 161.12% -0.30% -
  Horiz. % 300.32% 150.81% 158.25% 144.47% 260.34% 99.70% 100.00%
Net Worth -150,565 -31,287 -2,655 15,322 19,064 52,514 58,054 -
  QoQ % -381.23% -1,078.08% -117.33% -19.63% -63.70% -9.54% -
  Horiz. % -259.35% -53.89% -4.57% 26.39% 32.84% 90.46% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth -150,565 -31,287 -2,655 15,322 19,064 52,514 58,054 -
  QoQ % -381.23% -1,078.08% -117.33% -19.63% -63.70% -9.54% -
  Horiz. % -259.35% -53.89% -4.57% 26.39% 32.84% 90.46% 100.00%
NOSH 2,042,951 2,044,946 2,042,946 2,042,954 1,985,846 1,909,616 1,891,024 5.27%
  QoQ % -0.10% 0.10% -0.00% 2.88% 3.99% 0.98% -
  Horiz. % 108.03% 108.14% 108.03% 108.03% 105.01% 100.98% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -218.10 % -48.52 % -20.38 % 2.27 % -36.25 % -1.46 % 1.01 % -
  QoQ % -349.51% -138.08% -997.80% 106.26% -2,382.88% -244.55% -
  Horiz. % -21,594.06% -4,803.96% -2,017.82% 224.75% -3,589.11% -144.55% 100.00%
ROE 0.00 % 0.00 % 0.00 % -4.96 % -216.15 % -1.06 % -1.29 % -
  QoQ % 0.00% 0.00% 0.00% 97.71% -20,291.51% 17.83% -
  Horiz. % -0.00% -0.00% -0.00% 384.50% 16,755.81% 82.17% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.83 3.04 3.94 4.43 5.88 3.15 3.27 -9.16%
  QoQ % -6.91% -22.84% -11.06% -24.66% 86.67% -3.67% -
  Horiz. % 86.54% 92.97% 120.49% 135.47% 179.82% 96.33% 100.00%
EPS -5.75 -1.18 -0.78 -0.04 -2.08 -0.03 -0.04 2,619.41%
  QoQ % -387.29% -51.28% -1,850.00% 98.08% -6,833.33% 25.00% -
  Horiz. % 14,375.00% 2,950.00% 1,950.00% 100.00% 5,200.00% 75.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0737 -0.0153 -0.0013 0.0075 0.0096 0.0275 0.0307 -
  QoQ % -381.70% -1,076.92% -117.33% -21.88% -65.09% -10.42% -
  Horiz. % -240.07% -49.84% -4.23% 24.43% 31.27% 89.58% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,042,954
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.83 3.04 3.94 4.43 5.72 2.94 3.02 -4.23%
  QoQ % -6.91% -22.84% -11.06% -22.55% 94.56% -2.65% -
  Horiz. % 93.71% 100.66% 130.46% 146.69% 189.40% 97.35% 100.00%
EPS -5.75 -1.18 -0.78 -0.04 -2.02 -0.03 -0.04 2,619.41%
  QoQ % -387.29% -51.28% -1,850.00% 98.02% -6,633.33% 25.00% -
  Horiz. % 14,375.00% 2,950.00% 1,950.00% 100.00% 5,050.00% 75.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0737 -0.0153 -0.0013 0.0075 0.0093 0.0257 0.0284 -
  QoQ % -381.70% -1,076.92% -117.33% -19.35% -63.81% -9.51% -
  Horiz. % -259.51% -53.87% -4.58% 26.41% 32.75% 90.49% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.0100 0.0250 0.0350 0.0300 0.0750 0.0750 0.0800 -
P/RPS 0.35 0.82 0.89 0.68 1.27 2.38 2.45 -72.58%
  QoQ % -57.32% -7.87% 30.88% -46.46% -46.64% -2.86% -
  Horiz. % 14.29% 33.47% 36.33% 27.76% 51.84% 97.14% 100.00%
P/EPS -0.17 -2.12 -4.47 -80.64 -3.61 -257.59 -201.71 -99.10%
  QoQ % 91.98% 52.57% 94.46% -2,133.79% 98.60% -27.70% -
  Horiz. % 0.08% 1.05% 2.22% 39.98% 1.79% 127.70% 100.00%
EY -575.44 -47.18 -22.39 -1.24 -27.67 -0.39 -0.50 10,742.04%
  QoQ % -1,119.67% -110.72% -1,705.65% 95.52% -6,994.87% 22.00% -
  Horiz. % 115,088.00% 9,436.00% 4,478.00% 248.00% 5,534.00% 78.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 4.00 7.81 2.73 2.61 -
  QoQ % 0.00% 0.00% 0.00% -48.78% 186.08% 4.60% -
  Horiz. % 0.00% 0.00% 0.00% 153.26% 299.23% 104.60% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 30/11/18 29/08/18 31/05/18 28/02/18 30/11/17 24/08/17 -
Price 0.0100 0.0200 0.0300 0.0300 0.0700 0.0750 0.0650 -
P/RPS 0.35 0.66 0.76 0.68 1.19 2.38 1.99 -68.51%
  QoQ % -46.97% -13.16% 11.76% -42.86% -50.00% 19.60% -
  Horiz. % 17.59% 33.17% 38.19% 34.17% 59.80% 119.60% 100.00%
P/EPS -0.17 -1.70 -3.83 -80.64 -3.37 -257.59 -163.89 -98.96%
  QoQ % 90.00% 55.61% 95.25% -2,292.88% 98.69% -57.17% -
  Horiz. % 0.10% 1.04% 2.34% 49.20% 2.06% 157.17% 100.00%
EY -575.44 -58.98 -26.12 -1.24 -29.64 -0.39 -0.61 9,399.38%
  QoQ % -875.65% -125.80% -2,006.45% 95.82% -7,500.00% 36.07% -
  Horiz. % 94,334.42% 9,668.85% 4,281.97% 203.28% 4,859.02% 63.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 4.00 7.29 2.73 2.12 -
  QoQ % 0.00% 0.00% 0.00% -45.13% 167.03% 28.77% -
  Horiz. % 0.00% 0.00% 0.00% 188.68% 343.87% 128.77% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

573  485  641  409 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BIOHLDG 0.31-0.045 
 AT 0.195-0.015 
 LAMBO 0.04+0.005 
 ASIABIO-OR 0.02+0.005 
 HIAPTEK 0.31+0.03 
 KANGER 0.17-0.005 
 ARMADA 0.320.00 
 XOX 0.105-0.005 
 BIOHLDG-WA 0.235-0.055 
 AEM 0.185+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS