Highlights

[DAYA] QoQ Quarter Result on 2019-03-31 [#0]

Stock [DAYA]: DAYA MATERIALS BHD
Announcement Date 29-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
31-Mar-2019
Profit Trend QoQ -     98.84%    YoY -     -80.00%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 34,008 48,920 49,339 47,289 57,745 62,104 80,403 -43.56%
  QoQ % -30.48% -0.85% 4.34% -18.11% -7.02% -22.76% -
  Horiz. % 42.30% 60.84% 61.36% 58.81% 71.82% 77.24% 100.00%
PBT -6,876 4,254 -7,146 -95 -127,167 -33,798 -16,022 -43.02%
  QoQ % -261.64% 159.53% -7,422.11% 99.93% -276.26% -110.95% -
  Horiz. % 42.92% -26.55% 44.60% 0.59% 793.70% 210.95% 100.00%
Tax -2,431 -677 -1,311 -575 1,228 3,664 -363 254.06%
  QoQ % -259.08% 48.36% -128.00% -146.82% -66.48% 1,109.37% -
  Horiz. % 669.70% 186.50% 361.16% 158.40% -338.29% -1,009.37% 100.00%
NP -9,307 3,577 -8,457 -670 -125,939 -30,134 -16,385 -31.34%
  QoQ % -360.19% 142.30% -1,162.24% 99.47% -317.93% -83.91% -
  Horiz. % 56.80% -21.83% 51.61% 4.09% 768.62% 183.91% 100.00%
NP to SH -8,896 959 -12,038 -1,368 -117,559 -24,121 -16,009 -32.34%
  QoQ % -1,027.63% 107.97% -779.97% 98.84% -387.37% -50.67% -
  Horiz. % 55.57% -5.99% 75.20% 8.55% 734.33% 150.67% 100.00%
Tax Rate - % 15.91 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 43,315 45,343 57,796 47,959 183,684 92,238 96,788 -41.41%
  QoQ % -4.47% -21.55% 20.51% -73.89% 99.14% -4.70% -
  Horiz. % 44.75% 46.85% 59.71% 49.55% 189.78% 95.30% 100.00%
Net Worth -172,424 -164,457 -165,478 -153,629 -150,565 -31,287 -2,655 1,503.12%
  QoQ % -4.84% 0.62% -7.71% -2.04% -381.23% -1,078.08% -
  Horiz. % 6,492.31% 6,192.31% 6,230.77% 5,784.62% 5,669.25% 1,178.08% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth -172,424 -164,457 -165,478 -153,629 -150,565 -31,287 -2,655 1,503.12%
  QoQ % -4.84% 0.62% -7.71% -2.04% -381.23% -1,078.08% -
  Horiz. % 6,492.31% 6,192.31% 6,230.77% 5,784.62% 5,669.25% 1,178.08% 100.00%
NOSH 2,042,946 2,042,946 2,042,946 2,042,946 2,042,951 2,044,946 2,042,946 -
  QoQ % 0.00% 0.00% 0.00% -0.00% -0.10% 0.10% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.10% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -27.37 % 7.31 % -17.14 % -1.42 % -218.10 % -48.52 % -20.38 % 21.66%
  QoQ % -474.42% 142.65% -1,107.04% 99.35% -349.51% -138.08% -
  Horiz. % 134.30% -35.87% 84.10% 6.97% 1,070.17% 238.08% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.66 2.39 2.42 2.31 2.83 3.04 3.94 -43.71%
  QoQ % -30.54% -1.24% 4.76% -18.37% -6.91% -22.84% -
  Horiz. % 42.13% 60.66% 61.42% 58.63% 71.83% 77.16% 100.00%
EPS -0.44 0.05 -0.59 -0.07 -5.75 -1.18 -0.78 -31.66%
  QoQ % -980.00% 108.47% -742.86% 98.78% -387.29% -51.28% -
  Horiz. % 56.41% -6.41% 75.64% 8.97% 737.18% 151.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0844 -0.0805 -0.0810 -0.0752 -0.0737 -0.0153 -0.0013 1,503.12%
  QoQ % -4.84% 0.62% -7.71% -2.04% -381.70% -1,076.92% -
  Horiz. % 6,492.31% 6,192.31% 6,230.77% 5,784.62% 5,669.23% 1,176.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,042,954
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.66 2.39 2.42 2.31 2.83 3.04 3.94 -43.71%
  QoQ % -30.54% -1.24% 4.76% -18.37% -6.91% -22.84% -
  Horiz. % 42.13% 60.66% 61.42% 58.63% 71.83% 77.16% 100.00%
EPS -0.44 0.05 -0.59 -0.07 -5.75 -1.18 -0.78 -31.66%
  QoQ % -980.00% 108.47% -742.86% 98.78% -387.29% -51.28% -
  Horiz. % 56.41% -6.41% 75.64% 8.97% 737.18% 151.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0844 -0.0805 -0.0810 -0.0752 -0.0737 -0.0153 -0.0013 1,503.12%
  QoQ % -4.84% 0.62% -7.71% -2.04% -381.70% -1,076.92% -
  Horiz. % 6,492.31% 6,192.31% 6,230.77% 5,784.62% 5,669.23% 1,176.92% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.0050 0.0050 0.0100 0.0100 0.0100 0.0250 0.0350 -
P/RPS 0.30 0.21 0.41 0.43 0.35 0.82 0.89 -51.47%
  QoQ % 42.86% -48.78% -4.65% 22.86% -57.32% -7.87% -
  Horiz. % 33.71% 23.60% 46.07% 48.31% 39.33% 92.13% 100.00%
P/EPS -1.15 10.65 -1.70 -14.93 -0.17 -2.12 -4.47 -59.45%
  QoQ % -110.80% 726.47% 88.61% -8,682.35% 91.98% 52.57% -
  Horiz. % 25.73% -238.26% 38.03% 334.00% 3.80% 47.43% 100.00%
EY -87.09 9.39 -58.92 -6.70 -575.44 -47.18 -22.39 146.72%
  QoQ % -1,027.48% 115.94% -779.40% 98.84% -1,119.67% -110.72% -
  Horiz. % 388.97% -41.94% 263.15% 29.92% 2,570.08% 210.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 21/11/19 19/12/19 29/05/19 28/02/19 30/11/18 29/08/18 -
Price 0.0050 0.0050 0.0050 0.0100 0.0100 0.0200 0.0300 -
P/RPS 0.30 0.21 0.21 0.43 0.35 0.66 0.76 -46.10%
  QoQ % 42.86% 0.00% -51.16% 22.86% -46.97% -13.16% -
  Horiz. % 39.47% 27.63% 27.63% 56.58% 46.05% 86.84% 100.00%
P/EPS -1.15 10.65 -0.85 -14.93 -0.17 -1.70 -3.83 -55.06%
  QoQ % -110.80% 1,352.94% 94.31% -8,682.35% 90.00% 55.61% -
  Horiz. % 30.03% -278.07% 22.19% 389.82% 4.44% 44.39% 100.00%
EY -87.09 9.39 -117.85 -6.70 -575.44 -58.98 -26.12 122.70%
  QoQ % -1,027.48% 107.97% -1,658.96% 98.84% -875.65% -125.80% -
  Horiz. % 333.42% -35.95% 451.19% 25.65% 2,203.06% 225.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

714  394  552  758 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.28+0.11 
 SAPNRG 0.125+0.01 
 BINTAI 1.05+0.205 
 KANGER 0.18+0.01 
 KNM 0.21+0.005 
 TOPBLDS 0.105+0.02 
 ARMADA 0.355+0.035 
 TRIVE 0.0150.00 
 AT 0.185-0.01 
 MTRONIC 0.120.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS