Highlights

[INIX] QoQ Quarter Result on 2019-01-31 [#0]

Stock [INIX]: INIX TECHNOLOGIES HOLDINGS BHD
Announcement Date 29-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
31-Jan-2019
Profit Trend QoQ -     100.43%    YoY -     -99.59%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 1,156 1,391 1,161 1,302 1,422 3,028 2,978 -46.69%
  QoQ % -16.89% 19.81% -10.83% -8.44% -53.04% 1.68% -
  Horiz. % 38.82% 46.71% 38.99% 43.72% 47.75% 101.68% 100.00%
PBT -74 -4,075 -1,077 -88 -946 -18,170 -34 67.71%
  QoQ % 98.18% -278.37% -1,123.86% 90.70% 94.79% -53,341.18% -
  Horiz. % 217.65% 11,985.29% 3,167.65% 258.82% 2,782.35% 53,441.18% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -74 -4,075 -1,077 -88 -946 -18,170 -34 67.71%
  QoQ % 98.18% -278.37% -1,123.86% 90.70% 94.79% -53,341.18% -
  Horiz. % 217.65% 11,985.29% 3,167.65% 258.82% 2,782.35% 53,441.18% 100.00%
NP to SH -119 -3,986 -752 4 -941 -18,170 -206 -30.57%
  QoQ % 97.01% -430.05% -18,900.00% 100.43% 94.82% -8,720.39% -
  Horiz. % 57.77% 1,934.95% 365.05% -1.94% 456.80% 8,820.39% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 1,230 5,466 2,238 1,390 2,368 21,198 3,012 -44.87%
  QoQ % -77.50% 144.24% 61.01% -41.30% -88.83% 603.78% -
  Horiz. % 40.84% 181.47% 74.30% 46.15% 78.62% 703.78% 100.00%
Net Worth 19,682 19,061 21,630 22,001 21,975 15,548 25,564 -15.95%
  QoQ % 3.26% -11.88% -1.69% 0.12% 41.33% -39.18% -
  Horiz. % 76.99% 74.56% 84.61% 86.06% 85.96% 60.82% 100.00%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 19,682 19,061 21,630 22,001 21,975 15,548 25,564 -15.95%
  QoQ % 3.26% -11.88% -1.69% 0.12% 41.33% -39.18% -
  Horiz. % 76.99% 74.56% 84.61% 86.06% 85.96% 60.82% 100.00%
NOSH 298,225 271,140 263,140 259,140 259,140 259,140 255,640 10.79%
  QoQ % 9.99% 3.04% 1.54% 0.00% 0.00% 1.37% -
  Horiz. % 116.66% 106.06% 102.93% 101.37% 101.37% 101.37% 100.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin -6.40 % -292.95 % -92.76 % -6.76 % -66.53 % -600.07 % -1.14 % 214.88%
  QoQ % 97.82% -215.82% -1,272.19% 89.84% 88.91% -52,537.72% -
  Horiz. % 561.40% 25,697.37% 8,136.84% 592.98% 5,835.96% 52,637.72% 100.00%
ROE -0.60 % -20.91 % -3.48 % 0.02 % -4.28 % -116.86 % -0.81 % -18.09%
  QoQ % 97.13% -500.86% -17,500.00% 100.47% 96.34% -14,327.16% -
  Horiz. % 74.07% 2,581.48% 429.63% -2.47% 528.40% 14,427.16% 100.00%
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 0.39 0.51 0.44 0.50 0.55 1.17 1.16 -51.55%
  QoQ % -23.53% 15.91% -12.00% -9.09% -52.99% 0.86% -
  Horiz. % 33.62% 43.97% 37.93% 43.10% 47.41% 100.86% 100.00%
EPS -0.04 -1.47 -0.29 0.00 -0.36 -5.99 -0.08 -36.92%
  QoQ % 97.28% -406.90% 0.00% 0.00% 93.99% -7,387.50% -
  Horiz. % 50.00% 1,837.50% 362.50% -0.00% 450.00% 7,487.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0660 0.0703 0.0822 0.0849 0.0848 0.0600 0.1000 -24.14%
  QoQ % -6.12% -14.48% -3.18% 0.12% 41.33% -40.00% -
  Horiz. % 66.00% 70.30% 82.20% 84.90% 84.80% 60.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 466,603
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 0.25 0.30 0.25 0.28 0.30 0.65 0.64 -46.47%
  QoQ % -16.67% 20.00% -10.71% -6.67% -53.85% 1.56% -
  Horiz. % 39.06% 46.88% 39.06% 43.75% 46.88% 101.56% 100.00%
EPS -0.03 -0.85 -0.16 0.00 -0.20 -3.89 -0.04 -17.41%
  QoQ % 96.47% -431.25% 0.00% 0.00% 94.86% -9,625.00% -
  Horiz. % 75.00% 2,125.00% 400.00% -0.00% 500.00% 9,725.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0422 0.0409 0.0464 0.0472 0.0471 0.0333 0.0548 -15.95%
  QoQ % 3.18% -11.85% -1.69% 0.21% 41.44% -39.23% -
  Horiz. % 77.01% 74.64% 84.67% 86.13% 85.95% 60.77% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 0.0550 0.0550 0.0600 0.1000 0.0700 0.0650 0.0800 -
P/RPS 14.19 10.72 13.60 19.90 12.76 5.56 6.87 61.97%
  QoQ % 32.37% -21.18% -31.66% 55.96% 129.50% -19.07% -
  Horiz. % 206.55% 156.04% 197.96% 289.67% 185.74% 80.93% 100.00%
P/EPS -137.84 -3.74 -21.00 6,478.52 -19.28 -0.93 -99.28 24.38%
  QoQ % -3,585.56% 82.19% -100.32% 33,702.28% -1,973.12% 99.06% -
  Horiz. % 138.84% 3.77% 21.15% -6,525.50% 19.42% 0.94% 100.00%
EY -0.73 -26.73 -4.76 0.02 -5.19 -107.87 -1.01 -19.41%
  QoQ % 97.27% -461.55% -23,900.00% 100.39% 95.19% -10,580.20% -
  Horiz. % 72.28% 2,646.53% 471.29% -1.98% 513.86% 10,680.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.78 0.73 1.18 0.83 1.08 0.80 2.48%
  QoQ % 6.41% 6.85% -38.14% 42.17% -23.15% 35.00% -
  Horiz. % 103.75% 97.50% 91.25% 147.50% 103.75% 135.00% 100.00%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/12/19 01/10/19 27/06/19 29/03/19 31/12/18 23/10/18 29/08/18 -
Price 0.0500 0.0550 0.0600 0.0750 0.0850 0.0750 0.0950 -
P/RPS 12.90 10.72 13.60 14.93 15.49 6.42 8.16 35.59%
  QoQ % 20.34% -21.18% -8.91% -3.62% 141.28% -21.32% -
  Horiz. % 158.09% 131.37% 166.67% 182.97% 189.83% 78.68% 100.00%
P/EPS -125.30 -3.74 -21.00 4,858.89 -23.41 -1.07 -117.89 4.14%
  QoQ % -3,250.27% 82.19% -100.43% 20,855.62% -2,087.85% 99.09% -
  Horiz. % 106.29% 3.17% 17.81% -4,121.55% 19.86% 0.91% 100.00%
EY -0.80 -26.73 -4.76 0.02 -4.27 -93.49 -0.85 -3.95%
  QoQ % 97.01% -461.55% -23,900.00% 100.47% 95.43% -10,898.82% -
  Horiz. % 94.12% 3,144.71% 560.00% -2.35% 502.35% 10,998.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.78 0.73 0.88 1.00 1.25 0.95 -13.79%
  QoQ % -2.56% 6.85% -17.05% -12.00% -20.00% 31.58% -
  Horiz. % 80.00% 82.11% 76.84% 92.63% 105.26% 131.58% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS