Highlights

[INIX] QoQ Quarter Result on 2020-01-31 [#0]

Stock [INIX]: INIX TECHNOLOGIES HOLDINGS BHD
Announcement Date 19-May-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2020
31-Jan-2020
Profit Trend QoQ -     2,668.07%    YoY -     76,300.00%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 762 629 630 1,617 1,156 1,391 1,161 -24.38%
  QoQ % 21.14% -0.16% -61.04% 39.88% -16.89% 19.81% -
  Horiz. % 65.63% 54.18% 54.26% 139.28% 99.57% 119.81% 100.00%
PBT -965 55 -493 2,901 -74 -4,075 -1,077 -7.03%
  QoQ % -1,854.55% 111.16% -116.99% 4,020.27% 98.18% -278.37% -
  Horiz. % 89.60% -5.11% 45.78% -269.36% 6.87% 378.37% 100.00%
Tax -1 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NP -966 55 -493 2,901 -74 -4,075 -1,077 -6.96%
  QoQ % -1,856.36% 111.16% -116.99% 4,020.27% 98.18% -278.37% -
  Horiz. % 89.69% -5.11% 45.78% -269.36% 6.87% 378.37% 100.00%
NP to SH -811 216 -332 3,056 -119 -3,986 -752 5.14%
  QoQ % -475.46% 165.06% -110.86% 2,668.07% 97.01% -430.05% -
  Horiz. % 107.85% -28.72% 44.15% -406.38% 15.82% 530.05% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 1,728 574 1,123 -1,284 1,230 5,466 2,238 -15.77%
  QoQ % 201.05% -48.89% 187.46% -204.39% -77.50% 144.24% -
  Horiz. % 77.21% 25.65% 50.18% -57.37% 54.96% 244.24% 100.00%
Net Worth 36,506 23,174 23,144 23,472 19,682 19,061 21,630 41.53%
  QoQ % 57.53% 0.13% -1.40% 19.25% 3.26% -11.88% -
  Horiz. % 168.78% 107.14% 107.00% 108.52% 91.00% 88.12% 100.00%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 36,506 23,174 23,144 23,472 19,682 19,061 21,630 41.53%
  QoQ % 57.53% 0.13% -1.40% 19.25% 3.26% -11.88% -
  Horiz. % 168.78% 107.14% 107.00% 108.52% 91.00% 88.12% 100.00%
NOSH 402,944 298,255 298,254 298,254 298,225 271,140 263,140 32.68%
  QoQ % 35.10% 0.00% 0.00% 0.01% 9.99% 3.04% -
  Horiz. % 153.13% 113.34% 113.34% 113.34% 113.33% 103.04% 100.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin -126.77 % 8.74 % -78.25 % 179.41 % -6.40 % -292.95 % -92.76 % 23.03%
  QoQ % -1,550.46% 111.17% -143.62% 2,903.28% 97.82% -215.82% -
  Horiz. % 136.66% -9.42% 84.36% -193.41% 6.90% 315.82% 100.00%
ROE -2.22 % 0.93 % -1.43 % 13.02 % -0.60 % -20.91 % -3.48 % -25.79%
  QoQ % -338.71% 165.03% -110.98% 2,270.00% 97.13% -500.86% -
  Horiz. % 63.79% -26.72% 41.09% -374.14% 17.24% 600.86% 100.00%
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 0.19 0.21 0.21 0.54 0.39 0.51 0.44 -42.72%
  QoQ % -9.52% 0.00% -61.11% 38.46% -23.53% 15.91% -
  Horiz. % 43.18% 47.73% 47.73% 122.73% 88.64% 115.91% 100.00%
EPS -0.24 -0.10 -0.11 1.02 -0.04 -1.47 -0.29 -11.80%
  QoQ % -140.00% 9.09% -110.78% 2,650.00% 97.28% -406.90% -
  Horiz. % 82.76% 34.48% 37.93% -351.72% 13.79% 506.90% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0906 0.0777 0.0776 0.0787 0.0660 0.0703 0.0822 6.67%
  QoQ % 16.60% 0.13% -1.40% 19.24% -6.12% -14.48% -
  Horiz. % 110.22% 94.53% 94.40% 95.74% 80.29% 85.52% 100.00%
Adjusted Per Share Value based on latest NOSH - 466,603
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 0.16 0.13 0.14 0.35 0.25 0.30 0.25 -25.63%
  QoQ % 23.08% -7.14% -60.00% 40.00% -16.67% 20.00% -
  Horiz. % 64.00% 52.00% 56.00% 140.00% 100.00% 120.00% 100.00%
EPS -0.17 0.05 -0.07 0.65 -0.03 -0.85 -0.16 4.11%
  QoQ % -440.00% 171.43% -110.77% 2,266.67% 96.47% -431.25% -
  Horiz. % 106.25% -31.25% 43.75% -406.25% 18.75% 531.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0782 0.0497 0.0496 0.0503 0.0422 0.0409 0.0464 41.40%
  QoQ % 57.34% 0.20% -1.39% 19.19% 3.18% -11.85% -
  Horiz. % 168.53% 107.11% 106.90% 108.41% 90.95% 88.15% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.2000 0.1250 0.0300 0.0450 0.0550 0.0550 0.0600 -
P/RPS 105.76 59.27 14.20 8.30 14.19 10.72 13.60 290.08%
  QoQ % 78.44% 317.39% 71.08% -41.51% 32.37% -21.18% -
  Horiz. % 777.65% 435.81% 104.41% 61.03% 104.34% 78.82% 100.00%
P/EPS -99.37 172.60 -26.95 4.39 -137.84 -3.74 -21.00 180.53%
  QoQ % -157.57% 740.45% -713.90% 103.18% -3,585.56% 82.19% -
  Horiz. % 473.19% -821.90% 128.33% -20.90% 656.38% 17.81% 100.00%
EY -1.01 0.58 -3.71 22.77 -0.73 -26.73 -4.76 -64.26%
  QoQ % -274.14% 115.63% -116.29% 3,219.18% 97.27% -461.55% -
  Horiz. % 21.22% -12.18% 77.94% -478.36% 15.34% 561.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.21 1.61 0.39 0.57 0.83 0.78 0.73 108.57%
  QoQ % 37.27% 312.82% -31.58% -31.33% 6.41% 6.85% -
  Horiz. % 302.74% 220.55% 53.42% 78.08% 113.70% 106.85% 100.00%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 28/12/20 07/10/20 30/06/20 19/05/20 31/12/19 01/10/19 27/06/19 -
Price 0.2550 0.2250 0.0550 0.0450 0.0500 0.0550 0.0600 -
P/RPS 134.84 106.69 26.04 8.30 12.90 10.72 13.60 358.32%
  QoQ % 26.38% 309.72% 213.73% -35.66% 20.34% -21.18% -
  Horiz. % 991.47% 784.49% 191.47% 61.03% 94.85% 78.82% 100.00%
P/EPS -126.70 310.68 -49.41 4.39 -125.30 -3.74 -21.00 229.61%
  QoQ % -140.78% 728.78% -1,225.51% 103.50% -3,250.27% 82.19% -
  Horiz. % 603.33% -1,479.43% 235.29% -20.90% 596.67% 17.81% 100.00%
EY -0.79 0.32 -2.02 22.77 -0.80 -26.73 -4.76 -69.63%
  QoQ % -346.88% 115.84% -108.87% 2,946.25% 97.01% -461.55% -
  Horiz. % 16.60% -6.72% 42.44% -478.36% 16.81% 561.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.81 2.90 0.71 0.57 0.76 0.78 0.73 144.61%
  QoQ % -3.10% 308.45% 24.56% -25.00% -2.56% 6.85% -
  Horiz. % 384.93% 397.26% 97.26% 78.08% 104.11% 106.85% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS