Highlights

[MNC] QoQ Quarter Result on 2017-12-31 [#0]

Stock [MNC]: M N C WIRELESS BHD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
31-Dec-2017
Profit Trend QoQ -     -161.54%    YoY -     -750.00%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/18 30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 3,776 0 3,503 4,428 4,106 4,349 3,480 6.75%
  QoQ % 0.00% 0.00% -20.89% 7.84% -5.59% 24.97% -
  Horiz. % 108.51% 0.00% 100.66% 127.24% 117.99% 124.97% 100.00%
PBT -720 0 -837 -556 -29 -372 290 -
  QoQ % 0.00% 0.00% -50.54% -1,817.24% 92.20% -228.28% -
  Horiz. % -248.28% 0.00% -288.62% -191.72% -10.00% -128.28% 100.00%
Tax -100 0 -9 284 -75 -79 -98 1.63%
  QoQ % 0.00% 0.00% -103.17% 478.67% 5.06% 19.39% -
  Horiz. % 102.04% -0.00% 9.18% -289.80% 76.53% 80.61% 100.00%
NP -820 0 -846 -272 -104 -451 192 -
  QoQ % 0.00% 0.00% -211.03% -161.54% 76.94% -334.90% -
  Horiz. % -427.08% 0.00% -440.62% -141.67% -54.17% -234.90% 100.00%
NP to SH -820 0 -846 -272 -104 -451 192 -
  QoQ % 0.00% 0.00% -211.03% -161.54% 76.94% -334.90% -
  Horiz. % -427.08% 0.00% -440.62% -141.67% -54.17% -234.90% 100.00%
Tax Rate - % - % - % - % - % - % 33.79 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 4,596 0 4,349 4,700 4,210 4,800 3,288 30.74%
  QoQ % 0.00% 0.00% -7.47% 11.64% -12.29% 45.99% -
  Horiz. % 139.78% 0.00% 132.27% 142.94% 128.04% 145.99% 100.00%
Net Worth 34,742 36,251 35,475 40,261 40,364 38,084 12,371 128.53%
  QoQ % -4.16% 2.19% -11.89% -0.25% 5.99% 207.83% -
  Horiz. % 280.82% 293.02% 286.75% 325.43% 326.26% 307.83% 100.00%
Dividend
30/06/18 30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 34,742 36,251 35,475 40,261 40,364 38,084 12,371 128.53%
  QoQ % -4.16% 2.19% -11.89% -0.25% 5.99% 207.83% -
  Horiz. % 280.82% 293.02% 286.75% 325.43% 326.26% 307.83% 100.00%
NOSH 431,053 431,053 431,053 429,688 394,952 385,858 136,404 151.18%
  QoQ % 0.00% 0.00% 0.32% 8.79% 2.36% 182.88% -
  Horiz. % 316.01% 316.01% 316.01% 315.01% 289.55% 282.88% 100.00%
Ratio Analysis
30/06/18 30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -21.72 % - % -24.15 % -6.14 % -2.53 % -10.37 % 5.52 % -
  QoQ % 0.00% 0.00% -293.32% -142.69% 75.60% -287.86% -
  Horiz. % -393.48% 0.00% -437.50% -111.23% -45.83% -187.86% 100.00%
ROE -2.36 % - % -2.38 % -0.68 % -0.26 % -1.18 % 1.55 % -
  QoQ % 0.00% 0.00% -250.00% -161.54% 77.97% -176.13% -
  Horiz. % -152.26% 0.00% -153.55% -43.87% -16.77% -76.13% 100.00%
Per Share
30/06/18 30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.88 - 0.81 1.03 1.04 1.13 2.55 -57.33%
  QoQ % 0.00% 0.00% -21.36% -0.96% -7.96% -55.69% -
  Horiz. % 34.51% 0.00% 31.76% 40.39% 40.78% 44.31% 100.00%
EPS -0.19 0.00 -0.18 -0.06 -0.03 -0.12 0.14 -
  QoQ % 0.00% 0.00% -200.00% -100.00% 75.00% -185.71% -
  Horiz. % -135.71% 0.00% -128.57% -42.86% -21.43% -85.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0806 0.0841 0.0823 0.0937 0.1022 0.0987 0.0907 -9.02%
  QoQ % -4.16% 2.19% -12.17% -8.32% 3.55% 8.82% -
  Horiz. % 88.86% 92.72% 90.74% 103.31% 112.68% 108.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,758,807
30/06/18 30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.21 - 0.20 0.25 0.23 0.25 0.20 3.98%
  QoQ % 0.00% 0.00% -20.00% 8.70% -8.00% 25.00% -
  Horiz. % 105.00% 0.00% 100.00% 125.00% 115.00% 125.00% 100.00%
EPS -0.05 0.00 -0.05 -0.02 -0.01 -0.03 0.01 -
  QoQ % 0.00% 0.00% -150.00% -100.00% 66.67% -400.00% -
  Horiz. % -500.00% 0.00% -500.00% -200.00% -100.00% -300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0198 0.0206 0.0202 0.0229 0.0229 0.0217 0.0070 129.85%
  QoQ % -3.88% 1.98% -11.79% 0.00% 5.53% 210.00% -
  Horiz. % 282.86% 294.29% 288.57% 327.14% 327.14% 310.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/06/18 30/04/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.0700 0.0650 0.0600 0.0850 0.0700 0.0750 0.0650 -
P/RPS 7.99 0.00 7.38 8.25 6.73 6.65 2.55 149.47%
  QoQ % 0.00% 0.00% -10.55% 22.59% 1.20% 160.78% -
  Horiz. % 313.33% 0.00% 289.41% 323.53% 263.92% 260.78% 100.00%
P/EPS -36.80 0.00 -30.57 -134.28 -265.83 -64.17 46.18 -
  QoQ % 0.00% 0.00% 77.23% 49.49% -314.26% -238.96% -
  Horiz. % -79.69% 0.00% -66.20% -290.78% -575.64% -138.96% 100.00%
EY -2.72 0.00 -3.27 -0.74 -0.38 -1.56 2.17 -
  QoQ % 0.00% 0.00% -341.89% -94.74% 75.64% -171.89% -
  Horiz. % -125.35% 0.00% -150.69% -34.10% -17.51% -71.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.87 0.77 0.73 0.91 0.68 0.76 0.72 16.36%
  QoQ % 12.99% 5.48% -19.78% 33.82% -10.53% 5.56% -
  Horiz. % 120.83% 106.94% 101.39% 126.39% 94.44% 105.56% 100.00%
Price Multiplier on Announcement Date
30/06/18 30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/08/18 - 24/05/18 27/02/18 29/11/17 23/08/17 29/05/17 -
Price 0.0650 0.0000 0.0650 0.0800 0.0800 0.0750 0.0700 -
P/RPS 7.42 0.00 8.00 7.76 7.70 6.65 2.74 121.98%
  QoQ % 0.00% 0.00% 3.09% 0.78% 15.79% 142.70% -
  Horiz. % 270.80% 0.00% 291.97% 283.21% 281.02% 242.70% 100.00%
P/EPS -34.17 0.00 -33.12 -126.38 -303.81 -64.17 49.73 -
  QoQ % 0.00% 0.00% 73.79% 58.40% -373.45% -229.04% -
  Horiz. % -68.71% 0.00% -66.60% -254.13% -610.92% -129.04% 100.00%
EY -2.93 0.00 -3.02 -0.79 -0.33 -1.56 2.01 -
  QoQ % 0.00% 0.00% -282.28% -139.39% 78.85% -177.61% -
  Horiz. % -145.77% 0.00% -150.25% -39.30% -16.42% -77.61% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.81 0.00 0.79 0.85 0.78 0.76 0.77 4.14%
  QoQ % 0.00% 0.00% -7.06% 8.97% 2.63% -1.30% -
  Horiz. % 105.19% 0.00% 102.60% 110.39% 101.30% 98.70% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

2116 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.830.00 
 KOTRA 2.850.00 
 UCREST 0.1450.00 
 PUC 0.140.00 
 WILLOW 0.4250.00 
 IRIS 0.370.00 
 TOPGLOV-C79 0.0550.00 
 BTECH 0.500.00 
 3A 0.7950.00 
 M3TECH 0.050.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Tan Sri Lim: “Being sick is being abnormal.” TOPGLOV allows only 2 paid sick leave p.a. LHL please make a police report if what you says is true! gloveharicut
2. Intco, Top Glove, Supermax - A Quick Comparison Trying to Make Sense Bursa Investments
3. HARTA RESULTS RM1 BIL - WHAT IT MEANS FOR OTHER GLOVE PLAYERS? StockAdvisor FBMKLCI
4. Bargain hunting lifts GLOVEs share prices, say analyst, fund manager as situation remains 'volatile' gloveharicut
5. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
6. CIMB: FREIGHT is trading at a 60.9% & 30.8% discount to its local & regional peers gloveharicut
7. Eurocham: No mention of lockdown after Feb 4 in meeting with Miti save malaysia!
8. Health Ministry says govt not keen to implement MCO for a long period save malaysia!
PARTNERS & BROKERS