Highlights

[DGSB] QoQ Quarter Result on 2020-06-30 [#4]

Stock [DGSB]: DIVERSIFIED GATEWAY SOLUTIONS BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -565.30%    YoY -     -394.32%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 2,951 3,251 27,916 21,194 26,651 18,402 21,631 -73.53%
  QoQ % -9.23% -88.35% 31.72% -20.48% 44.83% -14.93% -
  Horiz. % 13.64% 15.03% 129.06% 97.98% 123.21% 85.07% 100.00%
PBT -3,651 1,616 1,195 -373 1,809 804 -5 8,041.53%
  QoQ % -325.93% 35.23% 420.38% -120.62% 125.00% 16,180.00% -
  Horiz. % 73,020.00% -32,320.00% -23,900.00% 7,460.00% -36,180.00% -16,080.00% 100.00%
Tax -3,794 25 -411 -159 780 -194 75 -
  QoQ % -15,276.00% 106.08% -158.49% -120.38% 502.06% -358.67% -
  Horiz. % -5,058.67% 33.33% -548.00% -212.00% 1,040.00% -258.67% 100.00%
NP -7,445 1,641 784 -532 2,589 610 70 -
  QoQ % -553.69% 109.31% 247.37% -120.55% 324.43% 771.43% -
  Horiz. % -10,635.71% 2,344.29% 1,120.00% -760.00% 3,698.57% 871.43% 100.00%
NP to SH -7,617 1,637 803 -453 2,588 612 71 -
  QoQ % -565.30% 103.86% 277.26% -117.50% 322.88% 761.97% -
  Horiz. % -10,728.17% 2,305.63% 1,130.99% -638.03% 3,645.07% 861.97% 100.00%
Tax Rate - % -1.55 % 34.39 % - % -43.12 % 24.13 % - % -
  QoQ % 0.00% -104.51% 0.00% 0.00% -278.70% 0.00% -
  Horiz. % 0.00% -6.42% 142.52% 0.00% -178.70% 100.00% -
Total Cost 10,396 1,610 27,132 21,726 24,062 17,792 21,561 -38.54%
  QoQ % 545.71% -94.07% 24.88% -9.71% 35.24% -17.48% -
  Horiz. % 48.22% 7.47% 125.84% 100.77% 111.60% 82.52% 100.00%
Net Worth 4,369,983 5,428,921 5,578,067 5,510,951 5,533,324 5,309,604 10,000,592 -42.44%
  QoQ % -19.51% -2.67% 1.22% -0.40% 4.21% -46.91% -
  Horiz. % 43.70% 54.29% 55.78% 55.11% 55.33% 53.09% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 2,982 - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 182.22 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 4,369,983 5,428,921 5,578,067 5,510,951 5,533,324 5,309,604 10,000,592 -42.44%
  QoQ % -19.51% -2.67% 1.22% -0.40% 4.21% -46.91% -
  Horiz. % 43.70% 54.29% 55.78% 55.11% 55.33% 53.09% 100.00%
NOSH 745,731 745,731 745,731 745,731 745,731 745,731 1,426,618 -35.13%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -47.73% -
  Horiz. % 52.27% 52.27% 52.27% 52.27% 52.27% 52.27% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -252.29 % 50.48 % 2.81 % -2.51 % 9.71 % 3.31 % 0.32 % -
  QoQ % -599.78% 1,696.44% 211.95% -125.85% 193.35% 934.38% -
  Horiz. % -78,840.62% 15,775.00% 878.12% -784.38% 3,034.38% 1,034.38% 100.00%
ROE -0.17 % 0.03 % 0.01 % -0.01 % 0.05 % 0.01 % 0.00 % -
  QoQ % -666.67% 200.00% 200.00% -120.00% 400.00% 0.00% -
  Horiz. % -1,700.00% 300.00% 100.00% -100.00% 500.00% 100.00% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.40 0.44 3.74 2.84 3.57 2.47 1.52 -58.97%
  QoQ % -9.09% -88.24% 31.69% -20.45% 44.53% 62.50% -
  Horiz. % 26.32% 28.95% 246.05% 186.84% 234.87% 162.50% 100.00%
EPS -1.02 0.22 0.11 -0.06 0.35 0.08 0.00 -
  QoQ % -563.64% 100.00% 283.33% -117.14% 337.50% 0.00% -
  Horiz. % -1,275.00% 275.00% 137.50% -75.00% 437.50% 100.00% -
DPS 0.00 0.40 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 5.8600 7.2800 7.4800 7.3900 7.4200 7.1200 7.0100 -11.27%
  QoQ % -19.51% -2.67% 1.22% -0.40% 4.21% 1.57% -
  Horiz. % 83.59% 103.85% 106.70% 105.42% 105.85% 101.57% 100.00%
Adjusted Per Share Value based on latest NOSH - 745,731
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.40 0.44 3.74 2.84 3.57 2.47 2.90 -73.34%
  QoQ % -9.09% -88.24% 31.69% -20.45% 44.53% -14.83% -
  Horiz. % 13.79% 15.17% 128.97% 97.93% 123.10% 85.17% 100.00%
EPS -1.02 0.22 0.11 -0.06 0.35 0.08 0.01 -
  QoQ % -563.64% 100.00% 283.33% -117.14% 337.50% 700.00% -
  Horiz. % -10,200.00% 2,200.00% 1,100.00% -600.00% 3,500.00% 800.00% 100.00%
DPS 0.00 0.40 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 5.8600 7.2800 7.4800 7.3900 7.4200 7.1200 13.4105 -42.45%
  QoQ % -19.51% -2.67% 1.22% -0.40% 4.21% -46.91% -
  Horiz. % 43.70% 54.29% 55.78% 55.11% 55.33% 53.09% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.1200 0.0600 0.0900 0.0900 0.0800 0.0800 0.0850 -
P/RPS 30.32 13.76 2.40 3.17 2.24 3.24 5.61 208.29%
  QoQ % 120.35% 473.33% -24.29% 41.52% -30.86% -42.25% -
  Horiz. % 540.46% 245.28% 42.78% 56.51% 39.93% 57.75% 100.00%
P/EPS -11.75 27.33 83.58 -148.16 23.05 97.48 1,707.92 -
  QoQ % -142.99% -67.30% 156.41% -742.78% -76.35% -94.29% -
  Horiz. % -0.69% 1.60% 4.89% -8.67% 1.35% 5.71% 100.00%
EY -8.51 3.66 1.20 -0.67 4.34 1.03 0.06 -
  QoQ % -332.51% 205.00% 279.10% -115.44% 321.36% 1,616.67% -
  Horiz. % -14,183.33% 6,100.00% 2,000.00% -1,116.67% 7,233.33% 1,716.67% 100.00%
DY 0.00 6.67 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.02 0.01 0.01 0.01 0.01 0.01 0.01 58.81%
  QoQ % 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 200.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 - 18/02/20 20/11/19 30/08/19 27/05/19 20/02/19 -
Price 0.1600 0.0900 0.0850 0.1000 0.0950 0.0750 0.0850 -
P/RPS 40.43 20.64 2.27 3.52 2.66 3.04 5.61 273.55%
  QoQ % 95.88% 809.25% -35.51% 32.33% -12.50% -45.81% -
  Horiz. % 720.68% 367.91% 40.46% 62.75% 47.42% 54.19% 100.00%
P/EPS -15.66 41.00 78.94 -164.62 27.37 91.39 1,707.92 -
  QoQ % -138.20% -48.06% 147.95% -701.46% -70.05% -94.65% -
  Horiz. % -0.92% 2.40% 4.62% -9.64% 1.60% 5.35% 100.00%
EY -6.38 2.44 1.27 -0.61 3.65 1.09 0.06 -
  QoQ % -361.48% 92.13% 308.20% -116.71% 234.86% 1,716.67% -
  Horiz. % -10,633.33% 4,066.67% 2,116.67% -1,016.67% 6,083.33% 1,816.67% 100.00%
DY 0.00 4.44 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.03 0.01 0.01 0.01 0.01 0.01 0.01 108.15%
  QoQ % 200.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 300.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS