Highlights

[TDEX] QoQ Quarter Result on 2019-09-30 [#1]

Stock [TDEX]: TECHNODEX BHD
Announcement Date 29-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Sep-2019  [#1]
Profit Trend QoQ -     70.50%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 CAGR
Revenue 9,409 10,021 17,041 18,312 6,939 10,318 0 -
  QoQ % -6.11% -41.19% -6.94% 163.90% -32.75% 0.00% -
  Horiz. % 91.19% 97.12% 165.16% 177.48% 67.25% 100.00% -
PBT -4,347 -3,828 -1,078 -1,007 -3,565 -4,361 0 -
  QoQ % -13.56% -255.10% -7.05% 71.75% 18.25% 0.00% -
  Horiz. % 99.68% 87.78% 24.72% 23.09% 81.75% 100.00% -
Tax -62 0 0 0 -67 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 92.54% -0.00% -0.00% -0.00% 100.00% - -
NP -4,409 -3,828 -1,078 -1,007 -3,632 -4,361 0 -
  QoQ % -15.18% -255.10% -7.05% 72.27% 16.72% 0.00% -
  Horiz. % 101.10% 87.78% 24.72% 23.09% 83.28% 100.00% -
NP to SH -4,274 -3,713 -964 -1,025 -3,475 -4,188 0 -
  QoQ % -15.11% -285.17% 5.95% 70.50% 17.02% 0.00% -
  Horiz. % 102.05% 88.66% 23.02% 24.47% 82.98% 100.00% -
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 13,818 13,849 18,119 19,319 10,571 14,679 0 -
  QoQ % -0.22% -23.57% -6.21% 82.75% -27.99% 0.00% -
  Horiz. % 94.13% 94.35% 123.43% 131.61% 72.01% 100.00% -
Net Worth 35,916 29,816 29,521 35,425 35,425 35,425 - -
  QoQ % 20.46% 1.00% -16.67% 0.00% 0.00% 0.00% -
  Horiz. % 101.39% 84.17% 83.33% 100.00% 100.00% 100.00% -
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 CAGR
Net Worth 35,916 29,816 29,521 35,425 35,425 35,425 - -
  QoQ % 20.46% 1.00% -16.67% 0.00% 0.00% 0.00% -
  Horiz. % 101.39% 84.17% 83.33% 100.00% 100.00% 100.00% -
NOSH 718,329 596,333 590,421 590,421 590,421 590,421 590,421 16.95%
  QoQ % 20.46% 1.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 121.66% 101.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 CAGR
NP Margin -46.86 % -38.20 % -6.33 % -5.50 % -52.34 % -42.27 % - % -
  QoQ % -22.67% -503.48% -15.09% 89.49% -23.82% 0.00% -
  Horiz. % 110.86% 90.37% 14.98% 13.01% 123.82% 100.00% -
ROE -11.90 % -12.45 % -3.27 % -2.89 % -9.81 % -11.82 % - % -
  QoQ % 4.42% -280.73% -13.15% 70.54% 17.01% 0.00% -
  Horiz. % 100.68% 105.33% 27.66% 24.45% 82.99% 100.00% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 CAGR
RPS 1.31 1.68 2.89 3.10 1.18 1.75 - -
  QoQ % -22.02% -41.87% -6.77% 162.71% -32.57% 0.00% -
  Horiz. % 74.86% 96.00% 165.14% 177.14% 67.43% 100.00% -
EPS -0.59 -0.62 -0.16 -0.17 -0.59 -0.71 0.00 -
  QoQ % 4.84% -287.50% 5.88% 71.19% 16.90% 0.00% -
  Horiz. % 83.10% 87.32% 22.54% 23.94% 83.10% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0500 0.0500 0.0500 0.0600 0.0600 0.0600 - -
  QoQ % 0.00% 0.00% -16.67% 0.00% 0.00% 0.00% -
  Horiz. % 83.33% 83.33% 83.33% 100.00% 100.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 767,087
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 CAGR
RPS 1.23 1.31 2.22 2.39 0.90 1.35 - -
  QoQ % -6.11% -40.99% -7.11% 165.56% -33.33% 0.00% -
  Horiz. % 91.11% 97.04% 164.44% 177.04% 66.67% 100.00% -
EPS -0.56 -0.48 -0.13 -0.13 -0.45 -0.55 0.00 -
  QoQ % -16.67% -269.23% 0.00% 71.11% 18.18% 0.00% -
  Horiz. % 101.82% 87.27% 23.64% 23.64% 81.82% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0468 0.0389 0.0385 0.0462 0.0462 0.0462 - -
  QoQ % 20.31% 1.04% -16.67% 0.00% 0.00% 0.00% -
  Horiz. % 101.30% 84.20% 83.33% 100.00% 100.00% 100.00% -
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 30/04/19 29/03/19 -
Price 0.0600 0.0450 0.0550 0.0550 0.0750 0.0700 0.0800 -
P/RPS 4.58 2.68 1.91 1.77 6.38 4.01 0.00 -
  QoQ % 70.90% 40.31% 7.91% -72.26% 59.10% 0.00% -
  Horiz. % 114.21% 66.83% 47.63% 44.14% 159.10% 100.00% -
P/EPS -10.08 -7.23 -33.69 -31.68 -12.74 -9.87 0.00 -
  QoQ % -39.42% 78.54% -6.34% -148.67% -29.08% 0.00% -
  Horiz. % 102.13% 73.25% 341.34% 320.97% 129.08% 100.00% -
EY -9.92 -13.84 -2.97 -3.16 -7.85 -10.13 0.00 -
  QoQ % 28.32% -365.99% 6.01% 59.75% 22.51% 0.00% -
  Horiz. % 97.93% 136.62% 29.32% 31.19% 77.49% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.20 0.90 1.10 0.92 1.25 1.17 0.00 -
  QoQ % 33.33% -18.18% 19.57% -26.40% 6.84% 0.00% -
  Horiz. % 102.56% 76.92% 94.02% 78.63% 106.84% 100.00% -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 CAGR
Date 27/08/20 21/05/20 25/02/20 29/11/19 23/08/19 27/06/19 - -
Price 0.1050 0.0600 0.0550 0.0600 0.0500 0.0750 0.0000 -
P/RPS 8.02 3.57 1.91 1.93 4.25 4.29 0.00 -
  QoQ % 124.65% 86.91% -1.04% -54.59% -0.93% 0.00% -
  Horiz. % 186.95% 83.22% 44.52% 44.99% 99.07% 100.00% -
P/EPS -17.65 -9.64 -33.69 -34.56 -8.50 -10.57 0.00 -
  QoQ % -83.09% 71.39% 2.52% -306.59% 19.58% 0.00% -
  Horiz. % 166.98% 91.20% 318.73% 326.96% 80.42% 100.00% -
EY -5.67 -10.38 -2.97 -2.89 -11.77 -9.46 0.00 -
  QoQ % 45.38% -249.49% -2.77% 75.45% -24.42% 0.00% -
  Horiz. % 59.94% 109.73% 31.40% 30.55% 124.42% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.10 1.20 1.10 1.00 0.83 1.25 0.00 -
  QoQ % 75.00% 9.09% 10.00% 20.48% -33.60% 0.00% -
  Horiz. % 168.00% 96.00% 88.00% 80.00% 66.40% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

492  424  667  811 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BIOHLDG 0.325-0.03 
 AT 0.20-0.01 
 LAMBO 0.0350.00 
 ASIABIO-OR 0.0150.00 
 XOX 0.105-0.005 
 HIAPTEK 0.305+0.025 
 AEM 0.18+0.005 
 PARKSON 0.160.00 
 PHB-WB 0.020.00 
 SANICHI 0.0650.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS