Highlights

[TDEX] QoQ Quarter Result on 2018-01-31 [#0]

Stock [TDEX]: TECHNODEX BHD
Announcement Date 29-Mar-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2018
31-Jan-2018
Profit Trend QoQ -     34.97%    YoY -     20.63%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 12,384 0 14,500 16,845 10,536 14,552 13,938 -9.01%
  QoQ % 0.00% 0.00% -13.92% 59.88% -27.60% 4.41% -
  Horiz. % 88.85% 0.00% 104.03% 120.86% 75.59% 104.41% 100.00%
PBT -887 0 -2,910 289 737 516 240 -
  QoQ % 0.00% 0.00% -1,106.92% -60.79% 42.83% 115.00% -
  Horiz. % -369.58% 0.00% -1,212.50% 120.42% 307.08% 215.00% 100.00%
Tax 0 0 -201 -100 -121 -104 -159 -
  QoQ % 0.00% 0.00% -101.00% 17.36% -16.35% 34.59% -
  Horiz. % -0.00% -0.00% 126.42% 62.89% 76.10% 65.41% 100.00%
NP -887 0 -3,111 189 616 412 81 -
  QoQ % 0.00% 0.00% -1,746.03% -69.32% 49.51% 408.64% -
  Horiz. % -1,095.06% 0.00% -3,840.74% 233.33% 760.49% 508.64% 100.00%
NP to SH -780 0 -2,947 193 143 78 145 -
  QoQ % 0.00% 0.00% -1,626.94% 34.97% 83.33% -46.21% -
  Horiz. % -537.93% 0.00% -2,032.41% 133.10% 98.62% 53.79% 100.00%
Tax Rate - % - % - % 34.60 % 16.42 % 20.16 % 66.25 % -
  QoQ % 0.00% 0.00% 0.00% 110.72% -18.55% -69.57% -
  Horiz. % 0.00% 0.00% 0.00% 52.23% 24.78% 30.43% 100.00%
Total Cost 13,271 0 17,611 16,656 9,920 14,140 13,857 -3.39%
  QoQ % 0.00% 0.00% 5.73% 67.90% -29.84% 2.04% -
  Horiz. % 95.77% 0.00% 127.09% 120.20% 71.59% 102.04% 100.00%
Net Worth 38,045 43,480 43,480 43,480 42,900 35,100 37,163 1.89%
  QoQ % -12.50% 0.00% 0.00% 1.35% 22.22% -5.55% -
  Horiz. % 102.37% 117.00% 117.00% 117.00% 115.43% 94.45% 100.00%
Dividend
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 38,045 43,480 43,480 43,480 42,900 35,100 37,163 1.89%
  QoQ % -12.50% 0.00% 0.00% 1.35% 22.22% -5.55% -
  Horiz. % 102.37% 117.00% 117.00% 117.00% 115.43% 94.45% 100.00%
NOSH 543,505 543,505 543,505 543,505 476,666 390,000 412,933 24.54%
  QoQ % 0.00% 0.00% 0.00% 14.02% 22.22% -5.55% -
  Horiz. % 131.62% 131.62% 131.62% 131.62% 115.43% 94.45% 100.00%
Ratio Analysis
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin -7.16 % - % -21.46 % 1.12 % 5.85 % 2.83 % 0.58 % -
  QoQ % 0.00% 0.00% -2,016.07% -80.85% 106.71% 387.93% -
  Horiz. % -1,234.48% 0.00% -3,700.00% 193.10% 1,008.62% 487.93% 100.00%
ROE -2.05 % - % -6.78 % 0.44 % 0.33 % 0.22 % 0.39 % -
  QoQ % 0.00% 0.00% -1,640.91% 33.33% 50.00% -43.59% -
  Horiz. % -525.64% 0.00% -1,738.46% 112.82% 84.62% 56.41% 100.00%
Per Share
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 2.28 - 2.67 3.10 2.21 3.73 3.38 -26.98%
  QoQ % 0.00% 0.00% -13.87% 40.27% -40.75% 10.36% -
  Horiz. % 67.46% 0.00% 78.99% 91.72% 65.38% 110.36% 100.00%
EPS -0.14 0.00 -0.54 0.04 0.03 0.02 0.04 -
  QoQ % 0.00% 0.00% -1,450.00% 33.33% 50.00% -50.00% -
  Horiz. % -350.00% 0.00% -1,350.00% 100.00% 75.00% 50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0700 0.0800 0.0800 0.0800 0.0900 0.0900 0.0900 -18.19%
  QoQ % -12.50% 0.00% 0.00% -11.11% 0.00% 0.00% -
  Horiz. % 77.78% 88.89% 88.89% 88.89% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 767,087
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 1.61 - 1.89 2.20 1.37 1.90 1.82 -9.33%
  QoQ % 0.00% 0.00% -14.09% 60.58% -27.89% 4.40% -
  Horiz. % 88.46% 0.00% 103.85% 120.88% 75.27% 104.40% 100.00%
EPS -0.10 0.00 -0.38 0.03 0.02 0.01 0.02 -
  QoQ % 0.00% 0.00% -1,366.67% 50.00% 100.00% -50.00% -
  Horiz. % -500.00% 0.00% -1,900.00% 150.00% 100.00% 50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0496 0.0567 0.0567 0.0567 0.0559 0.0458 0.0484 1.98%
  QoQ % -12.52% 0.00% 0.00% 1.43% 22.05% -5.37% -
  Horiz. % 102.48% 117.15% 117.15% 117.15% 115.50% 94.63% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/07/18 29/06/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.1150 0.1200 0.1200 0.1300 0.1500 0.1450 0.1650 -
P/RPS 5.05 0.00 4.50 4.19 6.79 3.89 4.89 2.60%
  QoQ % 0.00% 0.00% 7.40% -38.29% 74.55% -20.45% -
  Horiz. % 103.27% 0.00% 92.02% 85.69% 138.85% 79.55% 100.00%
P/EPS -80.13 0.00 -22.13 366.09 500.00 725.00 469.89 -
  QoQ % 0.00% 0.00% -106.04% -26.78% -31.03% 54.29% -
  Horiz. % -17.05% 0.00% -4.71% 77.91% 106.41% 154.29% 100.00%
EY -1.25 0.00 -4.52 0.27 0.20 0.14 0.21 -
  QoQ % 0.00% 0.00% -1,774.07% 35.00% 42.86% -33.33% -
  Horiz. % -595.24% 0.00% -2,152.38% 128.57% 95.24% 66.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.64 1.50 1.50 1.63 1.67 1.61 1.83 -8.38%
  QoQ % 9.33% 0.00% -7.98% -2.40% 3.73% -12.02% -
  Horiz. % 89.62% 81.97% 81.97% 89.07% 91.26% 87.98% 100.00%
Price Multiplier on Announcement Date
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 28/09/18 - 29/06/18 29/03/18 19/12/17 27/09/17 30/06/17 -
Price 0.1150 0.0000 0.1200 0.1350 0.1400 0.1450 0.1700 -
P/RPS 5.05 0.00 4.50 4.36 6.33 3.89 5.04 0.16%
  QoQ % 0.00% 0.00% 3.21% -31.12% 62.72% -22.82% -
  Horiz. % 100.20% 0.00% 89.29% 86.51% 125.60% 77.18% 100.00%
P/EPS -80.13 0.00 -22.13 380.17 466.67 725.00 484.13 -
  QoQ % 0.00% 0.00% -105.82% -18.54% -35.63% 49.75% -
  Horiz. % -16.55% 0.00% -4.57% 78.53% 96.39% 149.75% 100.00%
EY -1.25 0.00 -4.52 0.26 0.21 0.14 0.21 -
  QoQ % 0.00% 0.00% -1,838.46% 23.81% 50.00% -33.33% -
  Horiz. % -595.24% 0.00% -2,152.38% 123.81% 100.00% 66.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.64 0.00 1.50 1.69 1.56 1.61 1.89 -10.71%
  QoQ % 0.00% 0.00% -11.24% 8.33% -3.11% -14.81% -
  Horiz. % 86.77% 0.00% 79.37% 89.42% 82.54% 85.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

495  416  647  836 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.205-0.005 
 BIOHLDG 0.36+0.005 
 LAMBO 0.0350.00 
 ASIABIO-OR 0.0150.00 
 XOX 0.105-0.005 
 AEM 0.18+0.005 
 PARKSON 0.17+0.01 
 PHB-WB 0.020.00 
 SANICHI 0.0650.00 
 VSOLAR 0.04-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS