Highlights

[WIDAD] QoQ Quarter Result on 2018-06-30 [#2]

Stock [WIDAD]: WIDAD GROUP BERHAD
Announcement Date 29-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     408.33%    YoY -     -26.08%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 45,357 101,001 65,548 0 0 0 14,532 113.72%
  QoQ % -55.09% 54.09% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 312.12% 695.02% 451.06% 0.00% 0.00% 0.00% 100.00%
PBT 8,507 6,888 9,688 -257 -961 -1,768 725 417.14%
  QoQ % 23.50% -28.90% 3,869.65% 73.26% 45.64% -343.86% -
  Horiz. % 1,173.38% 950.07% 1,336.28% -35.45% -132.55% -243.86% 100.00%
Tax -2,297 -2,153 -2,963 1,552 541 2,149 -518 170.16%
  QoQ % -6.69% 27.34% -290.91% 186.88% -74.83% 514.86% -
  Horiz. % 443.44% 415.64% 572.01% -299.61% -104.44% -414.86% 100.00%
NP 6,210 4,735 6,725 1,295 -420 381 207 867.49%
  QoQ % 31.15% -29.59% 419.31% 408.33% -210.24% 84.06% -
  Horiz. % 3,000.00% 2,287.44% 3,248.79% 625.60% -202.90% 184.06% 100.00%
NP to SH 6,210 4,735 6,725 1,295 -420 217 207 867.49%
  QoQ % 31.15% -29.59% 419.31% 408.33% -293.55% 4.83% -
  Horiz. % 3,000.00% 2,287.44% 3,248.79% 625.60% -202.90% 104.83% 100.00%
Tax Rate 27.00 % 31.26 % 30.58 % - % - % - % 71.45 % -47.76%
  QoQ % -13.63% 2.22% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 37.79% 43.75% 42.80% 0.00% 0.00% 0.00% 100.00%
Total Cost 39,147 96,266 58,823 -1,295 420 -381 14,325 95.58%
  QoQ % -59.33% 63.65% 4,642.32% -408.33% 210.24% -102.66% -
  Horiz. % 273.28% 672.01% 410.63% -9.04% 2.93% -2.66% 100.00%
Net Worth 171,824 126,178 120,655 30,774 30,115 30,057 30,359 217.92%
  QoQ % 36.18% 4.58% 292.07% 2.19% 0.19% -1.00% -
  Horiz. % 565.96% 415.61% 397.42% 101.36% 99.19% 99.00% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 171,824 126,178 120,655 30,774 30,115 30,057 30,359 217.92%
  QoQ % 36.18% 4.58% 292.07% 2.19% 0.19% -1.00% -
  Horiz. % 565.96% 415.61% 397.42% 101.36% 99.19% 99.00% 100.00%
NOSH 2,454,641 2,102,975 1,984,465 138,001 136,889 136,626 137,999 582.60%
  QoQ % 16.72% 5.97% 1,338.01% 0.81% 0.19% -1.00% -
  Horiz. % 1,778.73% 1,523.90% 1,438.02% 100.00% 99.19% 99.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 13.69 % 4.69 % 10.26 % 0.00 % 0.00 % 0.00 % 1.42 % 353.60%
  QoQ % 191.90% -54.29% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 964.08% 330.28% 722.54% 0.00% 0.00% 0.00% 100.00%
ROE 3.61 % 3.75 % 5.57 % 4.21 % -1.39 % 0.72 % 0.68 % 204.63%
  QoQ % -3.73% -32.68% 32.30% 402.88% -293.06% 5.88% -
  Horiz. % 530.88% 551.47% 819.12% 619.12% -204.41% 105.88% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.85 4.80 3.30 - - - 10.53 -68.66%
  QoQ % -61.46% 45.45% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 17.57% 45.58% 31.34% 0.00% 0.00% 0.00% 100.00%
EPS 0.25 0.23 0.34 0.94 -0.31 0.16 0.15 40.62%
  QoQ % 8.70% -32.35% -63.83% 403.23% -293.75% 6.67% -
  Horiz. % 166.67% 153.33% 226.67% 626.67% -206.67% 106.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0700 0.0600 0.0608 0.2230 0.2200 0.2200 0.2200 -53.43%
  QoQ % 16.67% -1.32% -72.74% 1.36% 0.00% 0.00% -
  Horiz. % 31.82% 27.27% 27.64% 101.36% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,543,236
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.78 3.97 2.58 - - - 0.57 113.80%
  QoQ % -55.16% 53.88% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 312.28% 696.49% 452.63% 0.00% 0.00% 0.00% 100.00%
EPS 0.24 0.19 0.26 0.05 -0.02 0.01 0.01 733.65%
  QoQ % 26.32% -26.92% 420.00% 350.00% -300.00% 0.00% -
  Horiz. % 2,400.00% 1,900.00% 2,600.00% 500.00% -200.00% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0676 0.0496 0.0474 0.0121 0.0118 0.0118 0.0119 218.71%
  QoQ % 36.29% 4.64% 291.74% 2.54% 0.00% -0.84% -
  Horiz. % 568.07% 416.81% 398.32% 101.68% 99.16% 99.16% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.3250 0.2500 0.3700 0.3050 0.3800 0.4150 0.3900 -
P/RPS 17.59 5.21 11.20 0.00 0.00 0.00 3.70 183.00%
  QoQ % 237.62% -53.48% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 475.41% 140.81% 302.70% 0.00% 0.00% 0.00% 100.00%
P/EPS 128.46 111.03 109.18 32.50 -123.85 261.29 260.00 -37.53%
  QoQ % 15.70% 1.69% 235.94% 126.24% -147.40% 0.50% -
  Horiz. % 49.41% 42.70% 41.99% 12.50% -47.63% 100.50% 100.00%
EY 0.78 0.90 0.92 3.08 -0.81 0.38 0.38 61.58%
  QoQ % -13.33% -2.17% -70.13% 480.25% -313.16% 0.00% -
  Horiz. % 205.26% 236.84% 242.11% 810.53% -213.16% 100.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.64 4.17 6.09 1.37 1.73 1.89 1.77 90.23%
  QoQ % 11.27% -31.53% 344.53% -20.81% -8.47% 6.78% -
  Horiz. % 262.15% 235.59% 344.07% 77.40% 97.74% 106.78% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 29/11/18 29/08/18 30/05/18 27/02/18 28/11/17 -
Price 0.2550 0.3500 0.3100 0.2300 0.3000 0.3350 0.3700 -
P/RPS 13.80 7.29 9.39 0.00 0.00 0.00 3.51 149.31%
  QoQ % 89.30% -22.36% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 393.16% 207.69% 267.52% 0.00% 0.00% 0.00% 100.00%
P/EPS 100.79 155.45 91.48 24.51 -97.78 210.92 246.67 -44.97%
  QoQ % -35.16% 69.93% 273.24% 125.07% -146.36% -14.49% -
  Horiz. % 40.86% 63.02% 37.09% 9.94% -39.64% 85.51% 100.00%
EY 0.99 0.64 1.09 4.08 -1.02 0.47 0.41 80.08%
  QoQ % 54.69% -41.28% -73.28% 500.00% -317.02% 14.63% -
  Horiz. % 241.46% 156.10% 265.85% 995.12% -248.78% 114.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.64 5.83 5.10 1.03 1.36 1.52 1.68 67.52%
  QoQ % -37.56% 14.31% 395.15% -24.26% -10.53% -9.52% -
  Horiz. % 216.67% 347.02% 303.57% 61.31% 80.95% 90.48% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS