Highlights

[WIDAD] QoQ Quarter Result on 2018-09-30 [#3]

Stock [WIDAD]: WIDAD GROUP BERHAD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     419.31%    YoY -     3,148.79%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 32,468 45,357 101,001 65,548 0 0 0 -
  QoQ % -28.42% -55.09% 54.09% 0.00% 0.00% 0.00% -
  Horiz. % 49.53% 69.20% 154.09% 100.00% - - -
PBT 6,418 8,507 6,888 9,688 -257 -961 -1,768 -
  QoQ % -24.56% 23.50% -28.90% 3,869.65% 73.26% 45.64% -
  Horiz. % -363.01% -481.17% -389.59% -547.96% 14.54% 54.36% 100.00%
Tax -1,352 -2,297 -2,153 -2,963 1,552 541 2,149 -
  QoQ % 41.14% -6.69% 27.34% -290.91% 186.88% -74.83% -
  Horiz. % -62.91% -106.89% -100.19% -137.88% 72.22% 25.17% 100.00%
NP 5,066 6,210 4,735 6,725 1,295 -420 381 463.92%
  QoQ % -18.42% 31.15% -29.59% 419.31% 408.33% -210.24% -
  Horiz. % 1,329.66% 1,629.92% 1,242.78% 1,765.09% 339.90% -110.24% 100.00%
NP to SH 5,066 6,210 4,735 6,725 1,295 -420 217 721.57%
  QoQ % -18.42% 31.15% -29.59% 419.31% 408.33% -293.55% -
  Horiz. % 2,334.56% 2,861.75% 2,182.03% 3,099.08% 596.77% -193.55% 100.00%
Tax Rate 21.07 % 27.00 % 31.26 % 30.58 % - % - % - % -
  QoQ % -21.96% -13.63% 2.22% 0.00% 0.00% 0.00% -
  Horiz. % 68.90% 88.29% 102.22% 100.00% - - -
Total Cost 27,402 39,147 96,266 58,823 -1,295 420 -381 -
  QoQ % -30.00% -59.33% 63.65% 4,642.32% -408.33% 210.24% -
  Horiz. % -7,192.13% -10,274.80% -25,266.67% -15,439.11% 339.90% -110.24% 100.00%
Net Worth 171,824 171,824 126,178 120,655 30,774 30,115 30,057 220.73%
  QoQ % 0.00% 36.18% 4.58% 292.07% 2.19% 0.19% -
  Horiz. % 571.65% 571.65% 419.79% 401.41% 102.38% 100.19% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 171,824 171,824 126,178 120,655 30,774 30,115 30,057 220.73%
  QoQ % 0.00% 36.18% 4.58% 292.07% 2.19% 0.19% -
  Horiz. % 571.65% 571.65% 419.79% 401.41% 102.38% 100.19% 100.00%
NOSH 2,454,641 2,454,641 2,102,975 1,984,465 138,001 136,889 136,626 589.61%
  QoQ % 0.00% 16.72% 5.97% 1,338.01% 0.81% 0.19% -
  Horiz. % 1,796.61% 1,796.61% 1,539.22% 1,452.48% 101.01% 100.19% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 15.60 % 13.69 % 4.69 % 10.26 % 0.00 % 0.00 % 0.00 % -
  QoQ % 13.95% 191.90% -54.29% 0.00% 0.00% 0.00% -
  Horiz. % 152.05% 133.43% 45.71% 100.00% - - -
ROE 2.95 % 3.61 % 3.75 % 5.57 % 4.21 % -1.39 % 0.72 % 156.71%
  QoQ % -18.28% -3.73% -32.68% 32.30% 402.88% -293.06% -
  Horiz. % 409.72% 501.39% 520.83% 773.61% 584.72% -193.06% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.32 1.85 4.80 3.30 - - - -
  QoQ % -28.65% -61.46% 45.45% 0.00% 0.00% 0.00% -
  Horiz. % 40.00% 56.06% 145.45% 100.00% - - -
EPS 0.21 0.25 0.23 0.34 0.94 -0.31 0.16 19.94%
  QoQ % -16.00% 8.70% -32.35% -63.83% 403.23% -293.75% -
  Horiz. % 131.25% 156.25% 143.75% 212.50% 587.50% -193.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0700 0.0700 0.0600 0.0608 0.2230 0.2200 0.2200 -53.49%
  QoQ % 0.00% 16.67% -1.32% -72.74% 1.36% 0.00% -
  Horiz. % 31.82% 31.82% 27.27% 27.64% 101.36% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,543,236
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.28 1.78 3.97 2.58 - - - -
  QoQ % -28.09% -55.16% 53.88% 0.00% 0.00% 0.00% -
  Horiz. % 49.61% 68.99% 153.88% 100.00% - - -
EPS 0.20 0.24 0.19 0.26 0.05 -0.02 0.01 640.86%
  QoQ % -16.67% 26.32% -26.92% 420.00% 350.00% -300.00% -
  Horiz. % 2,000.00% 2,400.00% 1,900.00% 2,600.00% 500.00% -200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0676 0.0676 0.0496 0.0474 0.0121 0.0118 0.0118 221.19%
  QoQ % 0.00% 36.29% 4.64% 291.74% 2.54% 0.00% -
  Horiz. % 572.88% 572.88% 420.34% 401.69% 102.54% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.2400 0.3250 0.2500 0.3700 0.3050 0.3800 0.4150 -
P/RPS 18.14 17.59 5.21 11.20 0.00 0.00 0.00 -
  QoQ % 3.13% 237.62% -53.48% 0.00% 0.00% 0.00% -
  Horiz. % 161.96% 157.05% 46.52% 100.00% - - -
P/EPS 116.29 128.46 111.03 109.18 32.50 -123.85 261.29 -41.79%
  QoQ % -9.47% 15.70% 1.69% 235.94% 126.24% -147.40% -
  Horiz. % 44.51% 49.16% 42.49% 41.78% 12.44% -47.40% 100.00%
EY 0.86 0.78 0.90 0.92 3.08 -0.81 0.38 72.63%
  QoQ % 10.26% -13.33% -2.17% -70.13% 480.25% -313.16% -
  Horiz. % 226.32% 205.26% 236.84% 242.11% 810.53% -213.16% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.43 4.64 4.17 6.09 1.37 1.73 1.89 48.95%
  QoQ % -26.08% 11.27% -31.53% 344.53% -20.81% -8.47% -
  Horiz. % 181.48% 245.50% 220.63% 322.22% 72.49% 91.53% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 30/05/19 27/02/19 29/11/18 29/08/18 30/05/18 27/02/18 -
Price 0.2650 0.2550 0.3500 0.3100 0.2300 0.3000 0.3350 -
P/RPS 20.03 13.80 7.29 9.39 0.00 0.00 0.00 -
  QoQ % 45.14% 89.30% -22.36% 0.00% 0.00% 0.00% -
  Horiz. % 213.31% 146.96% 77.64% 100.00% - - -
P/EPS 128.40 100.79 155.45 91.48 24.51 -97.78 210.92 -28.24%
  QoQ % 27.39% -35.16% 69.93% 273.24% 125.07% -146.36% -
  Horiz. % 60.88% 47.79% 73.70% 43.37% 11.62% -46.36% 100.00%
EY 0.78 0.99 0.64 1.09 4.08 -1.02 0.47 40.30%
  QoQ % -21.21% 54.69% -41.28% -73.28% 500.00% -317.02% -
  Horiz. % 165.96% 210.64% 136.17% 231.91% 868.09% -217.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.79 3.64 5.83 5.10 1.03 1.36 1.52 84.19%
  QoQ % 4.12% -37.56% 14.31% 395.15% -24.26% -10.53% -
  Horiz. % 249.34% 239.47% 383.55% 335.53% 67.76% 89.47% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS