Highlights

[WIDAD] QoQ Quarter Result on 2018-12-31 [#4]

Stock [WIDAD]: WIDAD GROUP BERHAD
Announcement Date 27-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     -29.59%    YoY -     2,082.03%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 40,336 32,468 45,357 101,001 65,548 0 0 -
  QoQ % 24.23% -28.42% -55.09% 54.09% 0.00% 0.00% -
  Horiz. % 61.54% 49.53% 69.20% 154.09% 100.00% - -
PBT 10,289 6,418 8,507 6,888 9,688 -257 -961 -
  QoQ % 60.31% -24.56% 23.50% -28.90% 3,869.65% 73.26% -
  Horiz. % -1,070.66% -667.85% -885.22% -716.75% -1,008.12% 26.74% 100.00%
Tax -3,459 -1,352 -2,297 -2,153 -2,963 1,552 541 -
  QoQ % -155.84% 41.14% -6.69% 27.34% -290.91% 186.88% -
  Horiz. % -639.37% -249.91% -424.58% -397.97% -547.69% 286.88% 100.00%
NP 6,830 5,066 6,210 4,735 6,725 1,295 -420 -
  QoQ % 34.82% -18.42% 31.15% -29.59% 419.31% 408.33% -
  Horiz. % -1,626.19% -1,206.19% -1,478.57% -1,127.38% -1,601.19% -308.33% 100.00%
NP to SH 6,830 5,066 6,210 4,735 6,725 1,295 -420 -
  QoQ % 34.82% -18.42% 31.15% -29.59% 419.31% 408.33% -
  Horiz. % -1,626.19% -1,206.19% -1,478.57% -1,127.38% -1,601.19% -308.33% 100.00%
Tax Rate 33.62 % 21.07 % 27.00 % 31.26 % 30.58 % - % - % -
  QoQ % 59.56% -21.96% -13.63% 2.22% 0.00% 0.00% -
  Horiz. % 109.94% 68.90% 88.29% 102.22% 100.00% - -
Total Cost 33,506 27,402 39,147 96,266 58,823 -1,295 420 1,748.24%
  QoQ % 22.28% -30.00% -59.33% 63.65% 4,642.32% -408.33% -
  Horiz. % 7,977.62% 6,524.29% 9,320.71% 22,920.48% 14,005.48% -308.33% 100.00%
Net Worth 171,824 171,824 171,824 126,178 120,655 30,774 30,115 218.96%
  QoQ % 0.00% 0.00% 36.18% 4.58% 292.07% 2.19% -
  Horiz. % 570.55% 570.55% 570.55% 418.98% 400.64% 102.19% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 171,824 171,824 171,824 126,178 120,655 30,774 30,115 218.96%
  QoQ % 0.00% 0.00% 36.18% 4.58% 292.07% 2.19% -
  Horiz. % 570.55% 570.55% 570.55% 418.98% 400.64% 102.19% 100.00%
NOSH 2,454,641 2,454,641 2,454,641 2,102,975 1,984,465 138,001 136,889 583.89%
  QoQ % 0.00% 0.00% 16.72% 5.97% 1,338.01% 0.81% -
  Horiz. % 1,793.16% 1,793.16% 1,793.16% 1,536.26% 1,449.69% 100.81% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 16.93 % 15.60 % 13.69 % 4.69 % 10.26 % 0.00 % 0.00 % -
  QoQ % 8.53% 13.95% 191.90% -54.29% 0.00% 0.00% -
  Horiz. % 165.01% 152.05% 133.43% 45.71% 100.00% - -
ROE 3.97 % 2.95 % 3.61 % 3.75 % 5.57 % 4.21 % -1.39 % -
  QoQ % 34.58% -18.28% -3.73% -32.68% 32.30% 402.88% -
  Horiz. % -285.61% -212.23% -259.71% -269.78% -400.72% -302.88% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.64 1.32 1.85 4.80 3.30 - - -
  QoQ % 24.24% -28.65% -61.46% 45.45% 0.00% 0.00% -
  Horiz. % 49.70% 40.00% 56.06% 145.45% 100.00% - -
EPS 0.28 0.21 0.25 0.23 0.34 0.94 -0.31 -
  QoQ % 33.33% -16.00% 8.70% -32.35% -63.83% 403.23% -
  Horiz. % -90.32% -67.74% -80.65% -74.19% -109.68% -303.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0700 0.0700 0.0700 0.0600 0.0608 0.2230 0.2200 -53.36%
  QoQ % 0.00% 0.00% 16.67% -1.32% -72.74% 1.36% -
  Horiz. % 31.82% 31.82% 31.82% 27.27% 27.64% 101.36% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,560,154
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.58 1.27 1.77 3.95 2.56 - - -
  QoQ % 24.41% -28.25% -55.19% 54.30% 0.00% 0.00% -
  Horiz. % 61.72% 49.61% 69.14% 154.30% 100.00% - -
EPS 0.27 0.20 0.24 0.18 0.26 0.05 -0.02 -
  QoQ % 35.00% -16.67% 33.33% -30.77% 420.00% 350.00% -
  Horiz. % -1,350.00% -1,000.00% -1,200.00% -900.00% -1,300.00% -250.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0671 0.0671 0.0671 0.0493 0.0471 0.0120 0.0118 218.25%
  QoQ % 0.00% 0.00% 36.11% 4.67% 292.50% 1.69% -
  Horiz. % 568.64% 568.64% 568.64% 417.80% 399.15% 101.69% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.2750 0.2400 0.3250 0.2500 0.3700 0.3050 0.3800 -
P/RPS 16.74 18.14 17.59 5.21 11.20 0.00 0.00 -
  QoQ % -7.72% 3.13% 237.62% -53.48% 0.00% 0.00% -
  Horiz. % 149.46% 161.96% 157.05% 46.52% 100.00% - -
P/EPS 98.83 116.29 128.46 111.03 109.18 32.50 -123.85 -
  QoQ % -15.01% -9.47% 15.70% 1.69% 235.94% 126.24% -
  Horiz. % -79.80% -93.90% -103.72% -89.65% -88.16% -26.24% 100.00%
EY 1.01 0.86 0.78 0.90 0.92 3.08 -0.81 -
  QoQ % 17.44% 10.26% -13.33% -2.17% -70.13% 480.25% -
  Horiz. % -124.69% -106.17% -96.30% -111.11% -113.58% -380.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.93 3.43 4.64 4.17 6.09 1.37 1.73 72.72%
  QoQ % 14.58% -26.08% 11.27% -31.53% 344.53% -20.81% -
  Horiz. % 227.17% 198.27% 268.21% 241.04% 352.02% 79.19% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 27/08/19 30/05/19 27/02/19 29/11/18 29/08/18 30/05/18 -
Price 0.5200 0.2650 0.2550 0.3500 0.3100 0.2300 0.3000 -
P/RPS 31.64 20.03 13.80 7.29 9.39 0.00 0.00 -
  QoQ % 57.96% 45.14% 89.30% -22.36% 0.00% 0.00% -
  Horiz. % 336.95% 213.31% 146.96% 77.64% 100.00% - -
P/EPS 186.88 128.40 100.79 155.45 91.48 24.51 -97.78 -
  QoQ % 45.55% 27.39% -35.16% 69.93% 273.24% 125.07% -
  Horiz. % -191.12% -131.32% -103.08% -158.98% -93.56% -25.07% 100.00%
EY 0.54 0.78 0.99 0.64 1.09 4.08 -1.02 -
  QoQ % -30.77% -21.21% 54.69% -41.28% -73.28% 500.00% -
  Horiz. % -52.94% -76.47% -97.06% -62.75% -106.86% -400.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 7.43 3.79 3.64 5.83 5.10 1.03 1.36 209.87%
  QoQ % 96.04% 4.12% -37.56% 14.31% 395.15% -24.26% -
  Horiz. % 546.32% 278.68% 267.65% 428.68% 375.00% 75.74% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

466  534  628  513 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.28-0.02 
 FINTEC 0.08+0.005 
 DNEX-WD 0.060.00 
 PBBANK 4.40+0.14 
 KEYASIC 0.105+0.015 
 KSTAR 0.145-0.03 
 AT 0.17-0.005 
 QES 0.38+0.015 
 PHB 0.0250.00 
 MLAB 0.075+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS