Highlights

[WIDAD] QoQ Quarter Result on 2020-03-31 [#1]

Stock [WIDAD]: WIDAD GROUP BERHAD
Announcement Date 11-Jun-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 31-Mar-2020  [#1]
Profit Trend QoQ -     135.14%    YoY -     -65.46%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 23,944 24,946 12,340 24,621 68,835 40,336 32,468 -18.30%
  QoQ % -4.02% 102.16% -49.88% -64.23% 70.65% 24.23% -
  Horiz. % 73.75% 76.83% 38.01% 75.83% 212.01% 124.23% 100.00%
PBT -1,907 2,331 1,336 3,166 5,320 10,289 6,418 -
  QoQ % -181.81% 74.48% -57.80% -40.49% -48.29% 60.31% -
  Horiz. % -29.71% 36.32% 20.82% 49.33% 82.89% 160.31% 100.00%
Tax 1,419 -850 -462 -1,021 -11,425 -3,459 -1,352 -
  QoQ % 266.94% -83.98% 54.75% 91.06% -230.30% -155.84% -
  Horiz. % -104.96% 62.87% 34.17% 75.52% 845.04% 255.84% 100.00%
NP -488 1,481 874 2,145 -6,105 6,830 5,066 -
  QoQ % -132.95% 69.45% -59.25% 135.14% -189.39% 34.82% -
  Horiz. % -9.63% 29.23% 17.25% 42.34% -120.51% 134.82% 100.00%
NP to SH -488 1,481 874 2,145 -6,105 6,830 5,066 -
  QoQ % -132.95% 69.45% -59.25% 135.14% -189.39% 34.82% -
  Horiz. % -9.63% 29.23% 17.25% 42.34% -120.51% 134.82% 100.00%
Tax Rate - % 36.47 % 34.58 % 32.25 % 214.76 % 33.62 % 21.07 % -
  QoQ % 0.00% 5.47% 7.22% -84.98% 538.79% 59.56% -
  Horiz. % 0.00% 173.09% 164.12% 153.06% 1,019.27% 159.56% 100.00%
Total Cost 24,432 23,465 11,466 22,476 74,940 33,506 27,402 -7.33%
  QoQ % 4.12% 104.65% -48.99% -70.01% 123.66% 22.28% -
  Horiz. % 89.16% 85.63% 41.84% 82.02% 273.48% 122.28% 100.00%
Net Worth 172,476 171,824 171,824 171,824 171,824 171,824 171,824 0.25%
  QoQ % 0.38% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.38% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 172,476 171,824 171,824 171,824 171,824 171,824 171,824 0.25%
  QoQ % 0.38% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.38% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
NOSH 2,463,948 2,454,641 2,454,641 2,454,641 2,454,641 2,454,641 2,454,641 0.25%
  QoQ % 0.38% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.38% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -2.04 % 5.94 % 7.08 % 8.71 % -8.87 % 16.93 % 15.60 % -
  QoQ % -134.34% -16.10% -18.71% 198.20% -152.39% 8.53% -
  Horiz. % -13.08% 38.08% 45.38% 55.83% -56.86% 108.53% 100.00%
ROE -0.28 % 0.86 % 0.51 % 1.25 % -3.55 % 3.97 % 2.95 % -
  QoQ % -132.56% 68.63% -59.20% 135.21% -189.42% 34.58% -
  Horiz. % -9.49% 29.15% 17.29% 42.37% -120.34% 134.58% 100.00%
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.97 1.02 0.50 1.00 2.80 1.64 1.32 -18.49%
  QoQ % -4.90% 104.00% -50.00% -64.29% 70.73% 24.24% -
  Horiz. % 73.48% 77.27% 37.88% 75.76% 212.12% 124.24% 100.00%
EPS -0.02 0.06 0.04 0.09 -0.25 0.28 0.21 -
  QoQ % -133.33% 50.00% -55.56% 136.00% -189.29% 33.33% -
  Horiz. % -9.52% 28.57% 19.05% 42.86% -119.05% 133.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0700 0.0700 0.0700 0.0700 0.0700 0.0700 0.0700 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,736,500
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.87 0.91 0.45 0.90 2.52 1.47 1.19 -18.77%
  QoQ % -4.40% 102.22% -50.00% -64.29% 71.43% 23.53% -
  Horiz. % 73.11% 76.47% 37.82% 75.63% 211.76% 123.53% 100.00%
EPS -0.02 0.05 0.03 0.08 -0.22 0.25 0.19 -
  QoQ % -140.00% 66.67% -62.50% 136.36% -188.00% 31.58% -
  Horiz. % -10.53% 26.32% 15.79% 42.11% -115.79% 131.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0630 0.0628 0.0628 0.0628 0.0628 0.0628 0.0628 0.21%
  QoQ % 0.32% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.32% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.7950 0.5900 0.4800 0.2950 0.5650 0.2750 0.2400 -
P/RPS 81.81 58.05 95.48 29.41 20.15 16.74 18.14 171.73%
  QoQ % 40.93% -39.20% 224.65% 45.96% 20.37% -7.72% -
  Horiz. % 450.99% 320.01% 526.35% 162.13% 111.08% 92.28% 100.00%
P/EPS -4,014.01 977.88 1,348.09 337.58 -227.17 98.83 116.29 -
  QoQ % -510.48% -27.46% 299.34% 248.60% -329.86% -15.01% -
  Horiz. % -3,451.72% 840.90% 1,159.25% 290.29% -195.35% 84.99% 100.00%
EY -0.02 0.10 0.07 0.30 -0.44 1.01 0.86 -
  QoQ % -120.00% 42.86% -76.67% 168.18% -143.56% 17.44% -
  Horiz. % -2.33% 11.63% 8.14% 34.88% -51.16% 117.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 11.36 8.43 6.86 4.21 8.07 3.93 3.43 121.38%
  QoQ % 34.76% 22.89% 62.95% -47.83% 105.34% 14.58% -
  Horiz. % 331.20% 245.77% 200.00% 122.74% 235.28% 114.58% 100.00%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/03/21 30/11/20 28/08/20 11/06/20 25/02/20 29/11/19 27/08/19 -
Price 0.5850 0.6250 0.5400 0.4950 0.5250 0.5200 0.2650 -
P/RPS 60.20 61.50 107.42 49.35 18.72 31.64 20.03 107.57%
  QoQ % -2.11% -42.75% 117.67% 163.62% -40.83% 57.96% -
  Horiz. % 300.55% 307.04% 536.30% 246.38% 93.46% 157.96% 100.00%
P/EPS -2,953.71 1,035.89 1,516.60 566.46 -211.09 186.88 128.40 -
  QoQ % -385.14% -31.70% 167.73% 368.35% -212.95% 45.55% -
  Horiz. % -2,300.40% 806.77% 1,181.15% 441.17% -164.40% 145.55% 100.00%
EY -0.03 0.10 0.07 0.18 -0.47 0.54 0.78 -
  QoQ % -130.00% 42.86% -61.11% 138.30% -187.04% -30.77% -
  Horiz. % -3.85% 12.82% 8.97% 23.08% -60.26% 69.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 8.36 8.93 7.71 7.07 7.50 7.43 3.79 69.05%
  QoQ % -6.38% 15.82% 9.05% -5.73% 0.94% 96.04% -
  Horiz. % 220.58% 235.62% 203.43% 186.54% 197.89% 196.04% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

219  725  534 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.535-0.06 
 FINTEC 0.03-0.005 
 MMAG 0.165+0.005 
 DNEX 0.76-0.05 
 KNM 0.165-0.015 
 SERBADK-WA 0.10-0.005 
 SANICHI 0.055-0.01 
 M3TECH 0.07+0.005 
 GOB 0.37-0.02 
 HSI-HGN 0.025-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS