Highlights

[SMTRACK] QoQ Quarter Result on 2020-07-31 [#4]

Stock [SMTRACK]: SMTRACK BHD
Announcement Date 19-Oct-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2020
Quarter 31-Jul-2020  [#4]
Profit Trend QoQ -     -268.75%    YoY -     85.13%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 425 488 554 552 405 424 425 -
  QoQ % -12.91% -11.91% 0.36% 36.30% -4.48% -0.24% -
  Horiz. % 100.00% 114.82% 130.35% 129.88% 95.29% 99.76% 100.00%
PBT -1,655 -492 -80 -80 169 -1,984 74 -
  QoQ % -236.38% -515.00% 0.00% -147.34% 108.52% -2,781.08% -
  Horiz. % -2,236.49% -664.86% -108.11% -108.11% 228.38% -2,681.08% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -1,655 -492 -80 -80 169 -1,984 74 -
  QoQ % -236.38% -515.00% 0.00% -147.34% 108.52% -2,781.08% -
  Horiz. % -2,236.49% -664.86% -108.11% -108.11% 228.38% -2,681.08% 100.00%
NP to SH -1,605 -295 -80 -14 169 -1,984 74 -
  QoQ % -444.07% -268.75% -471.43% -108.28% 108.52% -2,781.08% -
  Horiz. % -2,168.92% -398.65% -108.11% -18.92% 228.38% -2,681.08% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 2,080 980 634 632 236 2,408 351 225.71%
  QoQ % 112.24% 54.57% 0.32% 167.80% -90.20% 586.04% -
  Horiz. % 592.59% 279.20% 180.63% 180.06% 67.24% 686.04% 100.00%
Net Worth 23,888 123,683 17,669 17,669 17,669 11,912 13,401 46.76%
  QoQ % -80.69% 600.00% 0.00% 0.00% 48.33% -11.11% -
  Horiz. % 178.26% 922.94% 131.85% 131.85% 131.85% 88.89% 100.00%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 23,888 123,683 17,669 17,669 17,669 11,912 13,401 46.76%
  QoQ % -80.69% 600.00% 0.00% 0.00% 48.33% -11.11% -
  Horiz. % 178.26% 922.94% 131.85% 131.85% 131.85% 88.89% 100.00%
NOSH 229,697 176,690 176,690 176,690 176,690 148,900 148,900 33.33%
  QoQ % 30.00% 0.00% 0.00% 0.00% 18.66% 0.00% -
  Horiz. % 154.26% 118.66% 118.66% 118.66% 118.66% 100.00% 100.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin -389.41 % -100.82 % -14.44 % -14.49 % 41.73 % -467.92 % 17.41 % -
  QoQ % -286.24% -598.20% 0.35% -134.72% 108.92% -2,787.65% -
  Horiz. % -2,236.70% -579.09% -82.94% -83.23% 239.69% -2,687.65% 100.00%
ROE -6.72 % -0.24 % -0.45 % -0.08 % 0.96 % -16.66 % 0.55 % -
  QoQ % -2,700.00% 46.67% -462.50% -108.33% 105.76% -3,129.09% -
  Horiz. % -1,221.82% -43.64% -81.82% -14.55% 174.55% -3,029.09% 100.00%
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 0.19 0.28 0.31 0.31 0.23 0.28 0.29 -24.47%
  QoQ % -32.14% -9.68% 0.00% 34.78% -17.86% -3.45% -
  Horiz. % 65.52% 96.55% 106.90% 106.90% 79.31% 96.55% 100.00%
EPS -0.72 0.00 -0.01 -0.01 0.10 -1.33 0.05 -
  QoQ % 0.00% 0.00% 0.00% -110.00% 107.52% -2,760.00% -
  Horiz. % -1,440.00% 0.00% -20.00% -20.00% 200.00% -2,660.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1040 0.7000 0.1000 0.1000 0.1000 0.0800 0.0900 10.07%
  QoQ % -85.14% 600.00% 0.00% 0.00% 25.00% -11.11% -
  Horiz. % 115.56% 777.78% 111.11% 111.11% 111.11% 88.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 229,697
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 0.19 0.21 0.24 0.24 0.18 0.18 0.19 -
  QoQ % -9.52% -12.50% 0.00% 33.33% 0.00% -5.26% -
  Horiz. % 100.00% 110.53% 126.32% 126.32% 94.74% 94.74% 100.00%
EPS -0.72 -0.13 -0.03 -0.01 0.07 -0.86 0.03 -
  QoQ % -453.85% -333.33% -200.00% -114.29% 108.14% -2,966.67% -
  Horiz. % -2,400.00% -433.33% -100.00% -33.33% 233.33% -2,866.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1040 0.5385 0.0769 0.0769 0.0769 0.0519 0.0583 46.83%
  QoQ % -80.69% 600.26% 0.00% 0.00% 48.17% -10.98% -
  Horiz. % 178.39% 923.67% 131.90% 131.90% 131.90% 89.02% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.1550 0.1450 0.1100 0.0900 0.1400 0.1850 0.1350 -
P/RPS 83.77 52.50 35.08 28.81 61.08 64.97 47.30 46.13%
  QoQ % 59.56% 49.66% 21.76% -52.83% -5.99% 37.36% -
  Horiz. % 177.10% 110.99% 74.16% 60.91% 129.13% 137.36% 100.00%
P/EPS -22.18 -86.85 -242.95 -1,135.87 146.37 -13.88 271.64 -
  QoQ % 74.46% 64.25% 78.61% -876.03% 1,154.54% -105.11% -
  Horiz. % -8.17% -31.97% -89.44% -418.15% 53.88% -5.11% 100.00%
EY -4.51 -1.15 -0.41 -0.09 0.68 -7.20 0.37 -
  QoQ % -292.17% -180.49% -355.56% -113.24% 109.44% -2,045.95% -
  Horiz. % -1,218.92% -310.81% -110.81% -24.32% 183.78% -1,945.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.49 0.21 1.10 0.90 1.40 2.31 1.50 -0.44%
  QoQ % 609.52% -80.91% 22.22% -35.71% -39.39% 54.00% -
  Horiz. % 99.33% 14.00% 73.33% 60.00% 93.33% 154.00% 100.00%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 31/12/20 19/10/20 23/06/20 27/03/20 30/12/19 30/09/19 26/06/19 -
Price 0.1800 0.2000 0.1100 0.0600 0.1000 0.2600 0.2050 -
P/RPS 97.28 72.41 35.08 19.21 43.63 91.31 71.82 22.31%
  QoQ % 34.35% 106.41% 82.61% -55.97% -52.22% 27.14% -
  Horiz. % 135.45% 100.82% 48.84% 26.75% 60.75% 127.14% 100.00%
P/EPS -25.76 -119.79 -242.95 -757.25 104.55 -19.51 412.50 -
  QoQ % 78.50% 50.69% 67.92% -824.29% 635.88% -104.73% -
  Horiz. % -6.24% -29.04% -58.90% -183.58% 25.35% -4.73% 100.00%
EY -3.88 -0.83 -0.41 -0.13 0.96 -5.12 0.24 -
  QoQ % -367.47% -102.44% -215.38% -113.54% 118.75% -2,233.33% -
  Horiz. % -1,616.67% -345.83% -170.83% -54.17% 400.00% -2,133.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.73 0.29 1.10 0.60 1.00 3.25 2.28 -16.74%
  QoQ % 496.55% -73.64% 83.33% -40.00% -69.23% 42.54% -
  Horiz. % 75.88% 12.72% 48.25% 26.32% 43.86% 142.54% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

275  295  564  1357 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 ARBB 0.29+0.015 
 KTG 0.275+0.005 
 PNEPCB 0.39+0.01 
 JAKS 0.695+0.025 
 DNEX 0.225+0.005 
 PA 0.1750.00 
 HSI-HDT 0.085-0.03 
 SAMAIDEN 1.78+0.10 
 KANGER 0.15+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS