Highlights

[OCK] QoQ Quarter Result on 2019-06-30 [#2]

Stock [OCK]: OCK GROUP BHD
Announcement Date 28-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     31.06%    YoY -     65.65%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 109,186 123,320 131,053 115,840 103,493 134,505 109,783 -0.36%
  QoQ % -11.46% -5.90% 13.13% 11.93% -23.06% 22.52% -
  Horiz. % 99.46% 112.33% 119.37% 105.52% 94.27% 122.52% 100.00%
PBT 8,390 10,504 11,477 9,673 8,234 13,209 15,099 -32.39%
  QoQ % -20.13% -8.48% 18.65% 17.48% -37.66% -12.52% -
  Horiz. % 55.57% 69.57% 76.01% 64.06% 54.53% 87.48% 100.00%
Tax -1,373 -2,616 -2,422 -2,409 -1,484 -5,737 -5,456 -60.11%
  QoQ % 47.52% -8.01% -0.54% -62.33% 74.13% -5.15% -
  Horiz. % 25.16% 47.95% 44.39% 44.15% 27.20% 105.15% 100.00%
NP 7,017 7,888 9,055 7,264 6,750 7,472 9,643 -19.08%
  QoQ % -11.04% -12.89% 24.66% 7.61% -9.66% -22.51% -
  Horiz. % 72.77% 81.80% 93.90% 75.33% 70.00% 77.49% 100.00%
NP to SH 6,578 7,232 8,493 6,992 5,335 6,918 7,790 -10.65%
  QoQ % -9.04% -14.85% 21.47% 31.06% -22.88% -11.19% -
  Horiz. % 84.44% 92.84% 109.02% 89.76% 68.49% 88.81% 100.00%
Tax Rate 16.36 % 24.90 % 21.10 % 24.90 % 18.02 % 43.43 % 36.13 % -41.00%
  QoQ % -34.30% 18.01% -15.26% 38.18% -58.51% 20.20% -
  Horiz. % 45.28% 68.92% 58.40% 68.92% 49.88% 120.20% 100.00%
Total Cost 102,169 115,432 121,998 108,576 96,743 127,033 100,140 1.35%
  QoQ % -11.49% -5.38% 12.36% 12.23% -23.84% 26.86% -
  Horiz. % 102.03% 115.27% 121.83% 108.42% 96.61% 126.86% 100.00%
Net Worth 546,386 517,629 461,880 453,165 427,021 427,021 409,592 21.16%
  QoQ % 5.56% 12.07% 1.92% 6.12% 0.00% 4.26% -
  Horiz. % 133.40% 126.38% 112.77% 110.64% 104.26% 104.26% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 546,386 517,629 461,880 453,165 427,021 427,021 409,592 21.16%
  QoQ % 5.56% 12.07% 1.92% 6.12% 0.00% 4.26% -
  Horiz. % 133.40% 126.38% 112.77% 110.64% 104.26% 104.26% 100.00%
NOSH 958,572 958,572 871,472 871,472 871,472 871,472 871,472 6.55%
  QoQ % 0.00% 9.99% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 109.99% 109.99% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6.43 % 6.40 % 6.91 % 6.27 % 6.52 % 5.56 % 8.78 % -18.74%
  QoQ % 0.47% -7.38% 10.21% -3.83% 17.27% -36.67% -
  Horiz. % 73.23% 72.89% 78.70% 71.41% 74.26% 63.33% 100.00%
ROE 1.20 % 1.40 % 1.84 % 1.54 % 1.25 % 1.62 % 1.90 % -26.37%
  QoQ % -14.29% -23.91% 19.48% 23.20% -22.84% -14.74% -
  Horiz. % 63.16% 73.68% 96.84% 81.05% 65.79% 85.26% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 11.39 12.86 15.04 13.29 11.88 15.43 12.60 -6.50%
  QoQ % -11.43% -14.49% 13.17% 11.87% -23.01% 22.46% -
  Horiz. % 90.40% 102.06% 119.37% 105.48% 94.29% 122.46% 100.00%
EPS 0.69 0.75 0.97 0.80 0.61 0.79 0.89 -15.59%
  QoQ % -8.00% -22.68% 21.25% 31.15% -22.78% -11.24% -
  Horiz. % 77.53% 84.27% 108.99% 89.89% 68.54% 88.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5700 0.5400 0.5300 0.5200 0.4900 0.4900 0.4700 13.71%
  QoQ % 5.56% 1.89% 1.92% 6.12% 0.00% 4.26% -
  Horiz. % 121.28% 114.89% 112.77% 110.64% 104.26% 104.26% 100.00%
Adjusted Per Share Value based on latest NOSH - 958,572
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 11.39 12.86 13.67 12.08 10.80 14.03 11.45 -0.35%
  QoQ % -11.43% -5.93% 13.16% 11.85% -23.02% 22.53% -
  Horiz. % 99.48% 112.31% 119.39% 105.50% 94.32% 122.53% 100.00%
EPS 0.69 0.75 0.89 0.73 0.56 0.72 0.81 -10.13%
  QoQ % -8.00% -15.73% 21.92% 30.36% -22.22% -11.11% -
  Horiz. % 85.19% 92.59% 109.88% 90.12% 69.14% 88.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5700 0.5400 0.4818 0.4728 0.4455 0.4455 0.4273 21.16%
  QoQ % 5.56% 12.08% 1.90% 6.13% 0.00% 4.26% -
  Horiz. % 133.40% 126.37% 112.75% 110.65% 104.26% 104.26% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.4150 0.5850 0.6000 0.4600 0.5800 0.4250 0.5750 -
P/RPS 3.64 4.55 3.99 3.46 4.88 2.75 4.56 -13.94%
  QoQ % -20.00% 14.04% 15.32% -29.10% 77.45% -39.69% -
  Horiz. % 79.82% 99.78% 87.50% 75.88% 107.02% 60.31% 100.00%
P/EPS 60.48 77.54 61.57 57.33 94.74 53.54 64.33 -4.03%
  QoQ % -22.00% 25.94% 7.40% -39.49% 76.95% -16.77% -
  Horiz. % 94.02% 120.53% 95.71% 89.12% 147.27% 83.23% 100.00%
EY 1.65 1.29 1.62 1.74 1.06 1.87 1.55 4.25%
  QoQ % 27.91% -20.37% -6.90% 64.15% -43.32% 20.65% -
  Horiz. % 106.45% 83.23% 104.52% 112.26% 68.39% 120.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 1.08 1.13 0.88 1.18 0.87 1.22 -28.97%
  QoQ % -32.41% -4.42% 28.41% -25.42% 35.63% -28.69% -
  Horiz. % 59.84% 88.52% 92.62% 72.13% 96.72% 71.31% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 26/02/20 21/11/19 28/08/19 29/05/19 26/02/19 28/11/18 -
Price 0.5650 0.5800 0.5800 0.5900 0.4350 0.5600 0.4300 -
P/RPS 4.96 4.51 3.86 4.44 3.66 3.63 3.41 28.35%
  QoQ % 9.98% 16.84% -13.06% 21.31% 0.83% 6.45% -
  Horiz. % 145.45% 132.26% 113.20% 130.21% 107.33% 106.45% 100.00%
P/EPS 82.33 76.88 59.51 73.54 71.06 70.54 48.10 43.04%
  QoQ % 7.09% 29.19% -19.08% 3.49% 0.74% 46.65% -
  Horiz. % 171.16% 159.83% 123.72% 152.89% 147.73% 146.65% 100.00%
EY 1.21 1.30 1.68 1.36 1.41 1.42 2.08 -30.29%
  QoQ % -6.92% -22.62% 23.53% -3.55% -0.70% -31.73% -
  Horiz. % 58.17% 62.50% 80.77% 65.38% 67.79% 68.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.99 1.07 1.09 1.13 0.89 1.14 0.91 5.77%
  QoQ % -7.48% -1.83% -3.54% 26.97% -21.93% 25.27% -
  Horiz. % 108.79% 117.58% 119.78% 124.18% 97.80% 125.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

495  416  647  836 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.205-0.005 
 BIOHLDG 0.36+0.005 
 LAMBO 0.0350.00 
 ASIABIO-OR 0.0150.00 
 XOX 0.105-0.005 
 AEM 0.18+0.005 
 PARKSON 0.17+0.01 
 PHB-WB 0.020.00 
 SANICHI 0.0650.00 
 VSOLAR 0.04-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS