Highlights

[OCK] QoQ Quarter Result on 2018-12-31 [#4]

Stock [OCK]: OCK GROUP BHD
Announcement Date 26-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     -11.19%    YoY -     -0.80%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 131,053 115,840 103,493 134,505 109,783 115,548 97,516 21.76%
  QoQ % 13.13% 11.93% -23.06% 22.52% -4.99% 18.49% -
  Horiz. % 134.39% 118.79% 106.13% 137.93% 112.58% 118.49% 100.00%
PBT 11,477 9,673 8,234 13,209 15,099 8,742 8,793 19.41%
  QoQ % 18.65% 17.48% -37.66% -12.52% 72.72% -0.58% -
  Horiz. % 130.52% 110.01% 93.64% 150.22% 171.72% 99.42% 100.00%
Tax -2,422 -2,409 -1,484 -5,737 -5,456 -1,607 -1,790 22.31%
  QoQ % -0.54% -62.33% 74.13% -5.15% -239.51% 10.22% -
  Horiz. % 135.31% 134.58% 82.91% 320.50% 304.80% 89.78% 100.00%
NP 9,055 7,264 6,750 7,472 9,643 7,135 7,003 18.67%
  QoQ % 24.66% 7.61% -9.66% -22.51% 35.15% 1.88% -
  Horiz. % 129.30% 103.73% 96.39% 106.70% 137.70% 101.88% 100.00%
NP to SH 8,493 6,992 5,335 6,918 7,790 4,221 5,130 39.90%
  QoQ % 21.47% 31.06% -22.88% -11.19% 84.55% -17.72% -
  Horiz. % 165.56% 136.30% 104.00% 134.85% 151.85% 82.28% 100.00%
Tax Rate 21.10 % 24.90 % 18.02 % 43.43 % 36.13 % 18.38 % 20.36 % 2.41%
  QoQ % -15.26% 38.18% -58.51% 20.20% 96.57% -9.72% -
  Horiz. % 103.63% 122.30% 88.51% 213.31% 177.46% 90.28% 100.00%
Total Cost 121,998 108,576 96,743 127,033 100,140 108,413 90,513 22.00%
  QoQ % 12.36% 12.23% -23.84% 26.86% -7.63% 19.78% -
  Horiz. % 134.79% 119.96% 106.88% 140.35% 110.64% 119.78% 100.00%
Net Worth 461,880 453,165 427,021 427,021 409,592 409,592 409,592 8.33%
  QoQ % 1.92% 6.12% 0.00% 4.26% 0.00% 0.00% -
  Horiz. % 112.77% 110.64% 104.26% 104.26% 100.00% 100.00% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 461,880 453,165 427,021 427,021 409,592 409,592 409,592 8.33%
  QoQ % 1.92% 6.12% 0.00% 4.26% 0.00% 0.00% -
  Horiz. % 112.77% 110.64% 104.26% 104.26% 100.00% 100.00% 100.00%
NOSH 871,472 871,472 871,472 871,472 871,472 871,472 871,472 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 6.91 % 6.27 % 6.52 % 5.56 % 8.78 % 6.17 % 7.18 % -2.52%
  QoQ % 10.21% -3.83% 17.27% -36.67% 42.30% -14.07% -
  Horiz. % 96.24% 87.33% 90.81% 77.44% 122.28% 85.93% 100.00%
ROE 1.84 % 1.54 % 1.25 % 1.62 % 1.90 % 1.03 % 1.25 % 29.37%
  QoQ % 19.48% 23.20% -22.84% -14.74% 84.47% -17.60% -
  Horiz. % 147.20% 123.20% 100.00% 129.60% 152.00% 82.40% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 15.04 13.29 11.88 15.43 12.60 13.26 11.19 21.77%
  QoQ % 13.17% 11.87% -23.01% 22.46% -4.98% 18.50% -
  Horiz. % 134.41% 118.77% 106.17% 137.89% 112.60% 118.50% 100.00%
EPS 0.97 0.80 0.61 0.79 0.89 0.48 0.59 39.26%
  QoQ % 21.25% 31.15% -22.78% -11.24% 85.42% -18.64% -
  Horiz. % 164.41% 135.59% 103.39% 133.90% 150.85% 81.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5200 0.4900 0.4900 0.4700 0.4700 0.4700 8.33%
  QoQ % 1.92% 6.12% 0.00% 4.26% 0.00% 0.00% -
  Horiz. % 112.77% 110.64% 104.26% 104.26% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 958,572
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.67 12.08 10.80 14.03 11.45 12.05 10.17 21.77%
  QoQ % 13.16% 11.85% -23.02% 22.53% -4.98% 18.49% -
  Horiz. % 134.41% 118.78% 106.19% 137.95% 112.59% 118.49% 100.00%
EPS 0.89 0.73 0.56 0.72 0.81 0.44 0.54 39.49%
  QoQ % 21.92% 30.36% -22.22% -11.11% 84.09% -18.52% -
  Horiz. % 164.81% 135.19% 103.70% 133.33% 150.00% 81.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4818 0.4728 0.4455 0.4455 0.4273 0.4273 0.4273 8.32%
  QoQ % 1.90% 6.13% 0.00% 4.26% 0.00% 0.00% -
  Horiz. % 112.75% 110.65% 104.26% 104.26% 100.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.6000 0.4600 0.5800 0.4250 0.5750 0.6750 0.8050 -
P/RPS 3.99 3.46 4.88 2.75 4.56 5.09 7.19 -32.45%
  QoQ % 15.32% -29.10% 77.45% -39.69% -10.41% -29.21% -
  Horiz. % 55.49% 48.12% 67.87% 38.25% 63.42% 70.79% 100.00%
P/EPS 61.57 57.33 94.74 53.54 64.33 139.36 136.75 -41.23%
  QoQ % 7.40% -39.49% 76.95% -16.77% -53.84% 1.91% -
  Horiz. % 45.02% 41.92% 69.28% 39.15% 47.04% 101.91% 100.00%
EY 1.62 1.74 1.06 1.87 1.55 0.72 0.73 70.05%
  QoQ % -6.90% 64.15% -43.32% 20.65% 115.28% -1.37% -
  Horiz. % 221.92% 238.36% 145.21% 256.16% 212.33% 98.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.13 0.88 1.18 0.87 1.22 1.44 1.71 -24.11%
  QoQ % 28.41% -25.42% 35.63% -28.69% -15.28% -15.79% -
  Horiz. % 66.08% 51.46% 69.01% 50.88% 71.35% 84.21% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 28/08/19 29/05/19 26/02/19 28/11/18 28/08/18 30/05/18 -
Price 0.5800 0.5900 0.4350 0.5600 0.4300 0.6250 0.6600 -
P/RPS 3.86 4.44 3.66 3.63 3.41 4.71 5.90 -24.62%
  QoQ % -13.06% 21.31% 0.83% 6.45% -27.60% -20.17% -
  Horiz. % 65.42% 75.25% 62.03% 61.53% 57.80% 79.83% 100.00%
P/EPS 59.51 73.54 71.06 70.54 48.10 129.04 112.12 -34.42%
  QoQ % -19.08% 3.49% 0.74% 46.65% -62.72% 15.09% -
  Horiz. % 53.08% 65.59% 63.38% 62.91% 42.90% 115.09% 100.00%
EY 1.68 1.36 1.41 1.42 2.08 0.77 0.89 52.68%
  QoQ % 23.53% -3.55% -0.70% -31.73% 170.13% -13.48% -
  Horiz. % 188.76% 152.81% 158.43% 159.55% 233.71% 86.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.09 1.13 0.89 1.14 0.91 1.33 1.40 -15.36%
  QoQ % -3.54% 26.97% -21.93% 25.27% -31.58% -5.00% -
  Horiz. % 77.86% 80.71% 63.57% 81.43% 65.00% 95.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS