Highlights

[OCK] QoQ Quarter Result on 2019-12-31 [#4]

Stock [OCK]: OCK GROUP BHD
Announcement Date 26-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Dec-2019  [#4]
Profit Trend QoQ -     -14.85%    YoY -     4.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 117,235 108,007 109,186 123,320 131,053 115,840 103,493 8.64%
  QoQ % 8.54% -1.08% -11.46% -5.90% 13.13% 11.93% -
  Horiz. % 113.28% 104.36% 105.50% 119.16% 126.63% 111.93% 100.00%
PBT 9,558 7,667 8,390 10,504 11,477 9,673 8,234 10.42%
  QoQ % 24.66% -8.62% -20.13% -8.48% 18.65% 17.48% -
  Horiz. % 116.08% 93.11% 101.89% 127.57% 139.39% 117.48% 100.00%
Tax -1,461 -888 -1,373 -2,616 -2,422 -2,409 -1,484 -1.03%
  QoQ % -64.53% 35.32% 47.52% -8.01% -0.54% -62.33% -
  Horiz. % 98.45% 59.84% 92.52% 176.28% 163.21% 162.33% 100.00%
NP 8,097 6,779 7,017 7,888 9,055 7,264 6,750 12.86%
  QoQ % 19.44% -3.39% -11.04% -12.89% 24.66% 7.61% -
  Horiz. % 119.96% 100.43% 103.96% 116.86% 134.15% 107.61% 100.00%
NP to SH 6,531 6,401 6,578 7,232 8,493 6,992 5,335 14.39%
  QoQ % 2.03% -2.69% -9.04% -14.85% 21.47% 31.06% -
  Horiz. % 122.42% 119.98% 123.30% 135.56% 159.19% 131.06% 100.00%
Tax Rate 15.29 % 11.58 % 16.36 % 24.90 % 21.10 % 24.90 % 18.02 % -10.35%
  QoQ % 32.04% -29.22% -34.30% 18.01% -15.26% 38.18% -
  Horiz. % 84.85% 64.26% 90.79% 138.18% 117.09% 138.18% 100.00%
Total Cost 109,138 101,228 102,169 115,432 121,998 108,576 96,743 8.35%
  QoQ % 7.81% -0.92% -11.49% -5.38% 12.36% 12.23% -
  Horiz. % 112.81% 104.64% 105.61% 119.32% 126.11% 112.23% 100.00%
Net Worth 536,800 546,386 546,386 517,629 461,880 453,165 427,021 16.43%
  QoQ % -1.75% 0.00% 5.56% 12.07% 1.92% 6.12% -
  Horiz. % 125.71% 127.95% 127.95% 121.22% 108.16% 106.12% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 536,800 546,386 546,386 517,629 461,880 453,165 427,021 16.43%
  QoQ % -1.75% 0.00% 5.56% 12.07% 1.92% 6.12% -
  Horiz. % 125.71% 127.95% 127.95% 121.22% 108.16% 106.12% 100.00%
NOSH 958,572 958,572 958,572 958,572 871,472 871,472 871,472 6.54%
  QoQ % 0.00% 0.00% 0.00% 9.99% 0.00% 0.00% -
  Horiz. % 109.99% 109.99% 109.99% 109.99% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 6.91 % 6.28 % 6.43 % 6.40 % 6.91 % 6.27 % 6.52 % 3.94%
  QoQ % 10.03% -2.33% 0.47% -7.38% 10.21% -3.83% -
  Horiz. % 105.98% 96.32% 98.62% 98.16% 105.98% 96.17% 100.00%
ROE 1.22 % 1.17 % 1.20 % 1.40 % 1.84 % 1.54 % 1.25 % -1.60%
  QoQ % 4.27% -2.50% -14.29% -23.91% 19.48% 23.20% -
  Horiz. % 97.60% 93.60% 96.00% 112.00% 147.20% 123.20% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 12.23 11.27 11.39 12.86 15.04 13.29 11.88 1.95%
  QoQ % 8.52% -1.05% -11.43% -14.49% 13.17% 11.87% -
  Horiz. % 102.95% 94.87% 95.88% 108.25% 126.60% 111.87% 100.00%
EPS 0.68 0.67 0.69 0.75 0.97 0.80 0.61 7.49%
  QoQ % 1.49% -2.90% -8.00% -22.68% 21.25% 31.15% -
  Horiz. % 111.48% 109.84% 113.11% 122.95% 159.02% 131.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5600 0.5700 0.5700 0.5400 0.5300 0.5200 0.4900 9.28%
  QoQ % -1.75% 0.00% 5.56% 1.89% 1.92% 6.12% -
  Horiz. % 114.29% 116.33% 116.33% 110.20% 108.16% 106.12% 100.00%
Adjusted Per Share Value based on latest NOSH - 958,572
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 12.23 11.27 11.39 12.86 13.67 12.08 10.80 8.62%
  QoQ % 8.52% -1.05% -11.43% -5.93% 13.16% 11.85% -
  Horiz. % 113.24% 104.35% 105.46% 119.07% 126.57% 111.85% 100.00%
EPS 0.68 0.67 0.69 0.75 0.89 0.73 0.56 13.78%
  QoQ % 1.49% -2.90% -8.00% -15.73% 21.92% 30.36% -
  Horiz. % 121.43% 119.64% 123.21% 133.93% 158.93% 130.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5600 0.5700 0.5700 0.5400 0.4818 0.4728 0.4455 16.42%
  QoQ % -1.75% 0.00% 5.56% 12.08% 1.90% 6.13% -
  Horiz. % 125.70% 127.95% 127.95% 121.21% 108.15% 106.13% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.4400 0.5600 0.4150 0.5850 0.6000 0.4600 0.5800 -
P/RPS 3.60 4.97 3.64 4.55 3.99 3.46 4.88 -18.31%
  QoQ % -27.57% 36.54% -20.00% 14.04% 15.32% -29.10% -
  Horiz. % 73.77% 101.84% 74.59% 93.24% 81.76% 70.90% 100.00%
P/EPS 64.58 83.86 60.48 77.54 61.57 57.33 94.74 -22.49%
  QoQ % -22.99% 38.66% -22.00% 25.94% 7.40% -39.49% -
  Horiz. % 68.17% 88.52% 63.84% 81.85% 64.99% 60.51% 100.00%
EY 1.55 1.19 1.65 1.29 1.62 1.74 1.06 28.74%
  QoQ % 30.25% -27.88% 27.91% -20.37% -6.90% 64.15% -
  Horiz. % 146.23% 112.26% 155.66% 121.70% 152.83% 164.15% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.79 0.98 0.73 1.08 1.13 0.88 1.18 -23.41%
  QoQ % -19.39% 34.25% -32.41% -4.42% 28.41% -25.42% -
  Horiz. % 66.95% 83.05% 61.86% 91.53% 95.76% 74.58% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 27/08/20 21/05/20 26/02/20 21/11/19 28/08/19 29/05/19 -
Price 0.4300 0.4900 0.5650 0.5800 0.5800 0.5900 0.4350 -
P/RPS 3.52 4.35 4.96 4.51 3.86 4.44 3.66 -2.56%
  QoQ % -19.08% -12.30% 9.98% 16.84% -13.06% 21.31% -
  Horiz. % 96.17% 118.85% 135.52% 123.22% 105.46% 121.31% 100.00%
P/EPS 63.11 73.38 82.33 76.88 59.51 73.54 71.06 -7.58%
  QoQ % -14.00% -10.87% 7.09% 29.19% -19.08% 3.49% -
  Horiz. % 88.81% 103.26% 115.86% 108.19% 83.75% 103.49% 100.00%
EY 1.58 1.36 1.21 1.30 1.68 1.36 1.41 7.86%
  QoQ % 16.18% 12.40% -6.92% -22.62% 23.53% -3.55% -
  Horiz. % 112.06% 96.45% 85.82% 92.20% 119.15% 96.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 0.86 0.99 1.07 1.09 1.13 0.89 -9.18%
  QoQ % -10.47% -13.13% -7.48% -1.83% -3.54% 26.97% -
  Horiz. % 86.52% 96.63% 111.24% 120.22% 122.47% 126.97% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS