Highlights

[OCK] QoQ Quarter Result on 2017-03-31 [#1]

Stock [OCK]: OCK GROUP BHD
Announcement Date 30-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     -60.48%    YoY -     27.30%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 134,406 125,238 119,264 106,520 107,140 101,919 114,011 11.56%
  QoQ % 7.32% 5.01% 11.96% -0.58% 5.12% -10.61% -
  Horiz. % 117.89% 109.85% 104.61% 93.43% 93.97% 89.39% 100.00%
PBT 11,094 12,290 11,450 9,096 15,507 11,032 9,420 11.49%
  QoQ % -9.73% 7.34% 25.88% -41.34% 40.56% 17.11% -
  Horiz. % 117.77% 130.47% 121.55% 96.56% 164.62% 117.11% 100.00%
Tax -3,053 -3,566 -3,382 -2,390 -4,095 -3,232 -2,812 5.62%
  QoQ % 14.39% -5.44% -41.51% 41.64% -26.70% -14.94% -
  Horiz. % 108.57% 126.81% 120.27% 84.99% 145.63% 114.94% 100.00%
NP 8,041 8,724 8,068 6,706 11,412 7,800 6,608 13.94%
  QoQ % -7.83% 8.13% 20.31% -41.24% 46.31% 18.04% -
  Horiz. % 121.69% 132.02% 122.09% 101.48% 172.70% 118.04% 100.00%
NP to SH 6,974 6,891 5,982 4,723 11,950 5,457 5,457 17.71%
  QoQ % 1.20% 15.20% 26.66% -60.48% 118.98% 0.00% -
  Horiz. % 127.80% 126.28% 109.62% 86.55% 218.98% 100.00% 100.00%
Tax Rate 27.52 % 29.02 % 29.54 % 26.28 % 26.41 % 29.30 % 29.85 % -5.26%
  QoQ % -5.17% -1.76% 12.40% -0.49% -9.86% -1.84% -
  Horiz. % 92.19% 97.22% 98.96% 88.04% 88.48% 98.16% 100.00%
Total Cost 126,365 116,514 111,196 99,814 95,728 94,119 107,403 11.42%
  QoQ % 8.45% 4.78% 11.40% 4.27% 1.71% -12.37% -
  Horiz. % 117.66% 108.48% 103.53% 92.93% 89.13% 87.63% 100.00%
Net Worth 427,021 435,736 427,021 419,822 419,062 398,876 347,982 14.58%
  QoQ % -2.00% 2.04% 1.71% 0.18% 5.06% 14.63% -
  Horiz. % 122.71% 125.22% 122.71% 120.64% 120.43% 114.63% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 87 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 1.25 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 427,021 435,736 427,021 419,822 419,062 398,876 347,982 14.58%
  QoQ % -2.00% 2.04% 1.71% 0.18% 5.06% 14.63% -
  Horiz. % 122.71% 125.22% 122.71% 120.64% 120.43% 114.63% 100.00%
NOSH 871,472 871,472 871,473 874,629 873,046 830,992 790,869 6.67%
  QoQ % 0.00% -0.00% -0.36% 0.18% 5.06% 5.07% -
  Horiz. % 110.19% 110.19% 110.19% 110.59% 110.39% 105.07% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 5.98 % 6.97 % 6.76 % 6.30 % 10.65 % 7.65 % 5.80 % 2.05%
  QoQ % -14.20% 3.11% 7.30% -40.85% 39.22% 31.90% -
  Horiz. % 103.10% 120.17% 116.55% 108.62% 183.62% 131.90% 100.00%
ROE 1.63 % 1.58 % 1.40 % 1.13 % 2.85 % 1.37 % 1.57 % 2.52%
  QoQ % 3.16% 12.86% 23.89% -60.35% 108.03% -12.74% -
  Horiz. % 103.82% 100.64% 89.17% 71.97% 181.53% 87.26% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.42 14.37 13.69 12.18 12.27 12.26 14.42 4.56%
  QoQ % 7.31% 4.97% 12.40% -0.73% 0.08% -14.98% -
  Horiz. % 106.93% 99.65% 94.94% 84.47% 85.09% 85.02% 100.00%
EPS 0.80 0.79 0.69 0.54 1.45 0.66 0.69 10.33%
  QoQ % 1.27% 14.49% 27.78% -62.76% 119.70% -4.35% -
  Horiz. % 115.94% 114.49% 100.00% 78.26% 210.14% 95.65% 100.00%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.4900 0.5000 0.4900 0.4800 0.4800 0.4800 0.4400 7.42%
  QoQ % -2.00% 2.04% 2.08% 0.00% 0.00% 9.09% -
  Horiz. % 111.36% 113.64% 111.36% 109.09% 109.09% 109.09% 100.00%
Adjusted Per Share Value based on latest NOSH - 958,572
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.02 13.07 12.44 11.11 11.18 10.63 11.89 11.58%
  QoQ % 7.27% 5.06% 11.97% -0.63% 5.17% -10.60% -
  Horiz. % 117.91% 109.92% 104.63% 93.44% 94.03% 89.40% 100.00%
EPS 0.73 0.72 0.62 0.49 1.25 0.57 0.57 17.88%
  QoQ % 1.39% 16.13% 26.53% -60.80% 119.30% 0.00% -
  Horiz. % 128.07% 126.32% 108.77% 85.96% 219.30% 100.00% 100.00%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.4455 0.4546 0.4455 0.4380 0.4372 0.4161 0.3630 14.59%
  QoQ % -2.00% 2.04% 1.71% 0.18% 5.07% 14.63% -
  Horiz. % 122.73% 125.23% 122.73% 120.66% 120.44% 114.63% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.9000 0.9050 0.9600 0.9200 0.7600 0.8000 0.8100 -
P/RPS 5.84 6.30 7.01 7.55 6.19 6.52 5.62 2.59%
  QoQ % -7.30% -10.13% -7.15% 21.97% -5.06% 16.01% -
  Horiz. % 103.91% 112.10% 124.73% 134.34% 110.14% 116.01% 100.00%
P/EPS 112.46 114.45 139.86 170.37 55.52 121.82 117.39 -2.81%
  QoQ % -1.74% -18.17% -17.91% 206.86% -54.42% 3.77% -
  Horiz. % 95.80% 97.50% 119.14% 145.13% 47.30% 103.77% 100.00%
EY 0.89 0.87 0.72 0.59 1.80 0.82 0.85 3.10%
  QoQ % 2.30% 20.83% 22.03% -67.22% 119.51% -3.53% -
  Horiz. % 104.71% 102.35% 84.71% 69.41% 211.76% 96.47% 100.00%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.84 1.81 1.96 1.92 1.58 1.67 1.84 -
  QoQ % 1.66% -7.65% 2.08% 21.52% -5.39% -9.24% -
  Horiz. % 100.00% 98.37% 106.52% 104.35% 85.87% 90.76% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 28/11/17 29/08/17 30/05/17 27/02/17 30/11/16 29/08/16 -
Price 0.8250 0.8700 0.9000 0.9200 0.8300 0.7900 0.7850 -
P/RPS 5.35 6.05 6.58 7.55 6.76 6.44 5.45 -1.22%
  QoQ % -11.57% -8.05% -12.85% 11.69% 4.97% 18.17% -
  Horiz. % 98.17% 111.01% 120.73% 138.53% 124.04% 118.17% 100.00%
P/EPS 103.09 110.02 131.11 170.37 60.64 120.30 113.77 -6.34%
  QoQ % -6.30% -16.09% -23.04% 180.95% -49.59% 5.74% -
  Horiz. % 90.61% 96.70% 115.24% 149.75% 53.30% 105.74% 100.00%
EY 0.97 0.91 0.76 0.59 1.65 0.83 0.88 6.69%
  QoQ % 6.59% 19.74% 28.81% -64.24% 98.80% -5.68% -
  Horiz. % 110.23% 103.41% 86.36% 67.05% 187.50% 94.32% 100.00%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.68 1.74 1.84 1.92 1.73 1.65 1.78 -3.77%
  QoQ % -3.45% -5.43% -4.17% 10.98% 4.85% -7.30% -
  Horiz. % 94.38% 97.75% 103.37% 107.87% 97.19% 92.70% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS