Highlights

[OCK] QoQ Quarter Result on 2018-03-31 [#1]

Stock [OCK]: OCK GROUP BHD
Announcement Date 30-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -26.44%    YoY -     8.62%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 134,505 109,783 115,548 97,516 134,406 125,238 119,264 8.32%
  QoQ % 22.52% -4.99% 18.49% -27.45% 7.32% 5.01% -
  Horiz. % 112.78% 92.05% 96.88% 81.76% 112.70% 105.01% 100.00%
PBT 13,209 15,099 8,742 8,793 11,094 12,290 11,450 9.97%
  QoQ % -12.52% 72.72% -0.58% -20.74% -9.73% 7.34% -
  Horiz. % 115.36% 131.87% 76.35% 76.79% 96.89% 107.34% 100.00%
Tax -5,737 -5,456 -1,607 -1,790 -3,053 -3,566 -3,382 42.10%
  QoQ % -5.15% -239.51% 10.22% 41.37% 14.39% -5.44% -
  Horiz. % 169.63% 161.32% 47.52% 52.93% 90.27% 105.44% 100.00%
NP 7,472 9,643 7,135 7,003 8,041 8,724 8,068 -4.97%
  QoQ % -22.51% 35.15% 1.88% -12.91% -7.83% 8.13% -
  Horiz. % 92.61% 119.52% 88.44% 86.80% 99.67% 108.13% 100.00%
NP to SH 6,918 7,790 4,221 5,130 6,974 6,891 5,982 10.15%
  QoQ % -11.19% 84.55% -17.72% -26.44% 1.20% 15.20% -
  Horiz. % 115.65% 130.22% 70.56% 85.76% 116.58% 115.20% 100.00%
Tax Rate 43.43 % 36.13 % 18.38 % 20.36 % 27.52 % 29.02 % 29.54 % 29.21%
  QoQ % 20.20% 96.57% -9.72% -26.02% -5.17% -1.76% -
  Horiz. % 147.02% 122.31% 62.22% 68.92% 93.16% 98.24% 100.00%
Total Cost 127,033 100,140 108,413 90,513 126,365 116,514 111,196 9.26%
  QoQ % 26.86% -7.63% 19.78% -28.37% 8.45% 4.78% -
  Horiz. % 114.24% 90.06% 97.50% 81.40% 113.64% 104.78% 100.00%
Net Worth 427,021 409,592 409,592 409,592 427,021 435,736 427,021 -0.00%
  QoQ % 4.26% 0.00% 0.00% -4.08% -2.00% 2.04% -
  Horiz. % 100.00% 95.92% 95.92% 95.92% 100.00% 102.04% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - 87 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 1.25 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 427,021 409,592 409,592 409,592 427,021 435,736 427,021 -0.00%
  QoQ % 4.26% 0.00% 0.00% -4.08% -2.00% 2.04% -
  Horiz. % 100.00% 95.92% 95.92% 95.92% 100.00% 102.04% 100.00%
NOSH 871,472 871,472 871,472 871,472 871,472 871,472 871,473 -0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 5.56 % 8.78 % 6.17 % 7.18 % 5.98 % 6.97 % 6.76 % -12.18%
  QoQ % -36.67% 42.30% -14.07% 20.07% -14.20% 3.11% -
  Horiz. % 82.25% 129.88% 91.27% 106.21% 88.46% 103.11% 100.00%
ROE 1.62 % 1.90 % 1.03 % 1.25 % 1.63 % 1.58 % 1.40 % 10.19%
  QoQ % -14.74% 84.47% -17.60% -23.31% 3.16% 12.86% -
  Horiz. % 115.71% 135.71% 73.57% 89.29% 116.43% 112.86% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 15.43 12.60 13.26 11.19 15.42 14.37 13.69 8.28%
  QoQ % 22.46% -4.98% 18.50% -27.43% 7.31% 4.97% -
  Horiz. % 112.71% 92.04% 96.86% 81.74% 112.64% 104.97% 100.00%
EPS 0.79 0.89 0.48 0.59 0.80 0.79 0.69 9.42%
  QoQ % -11.24% 85.42% -18.64% -26.25% 1.27% 14.49% -
  Horiz. % 114.49% 128.99% 69.57% 85.51% 115.94% 114.49% 100.00%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.4900 0.4700 0.4700 0.4700 0.4900 0.5000 0.4900 -
  QoQ % 4.26% 0.00% 0.00% -4.08% -2.00% 2.04% -
  Horiz. % 100.00% 95.92% 95.92% 95.92% 100.00% 102.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 958,572
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 14.03 11.45 12.05 10.17 14.02 13.07 12.44 8.33%
  QoQ % 22.53% -4.98% 18.49% -27.46% 7.27% 5.06% -
  Horiz. % 112.78% 92.04% 96.86% 81.75% 112.70% 105.06% 100.00%
EPS 0.72 0.81 0.44 0.54 0.73 0.72 0.62 10.45%
  QoQ % -11.11% 84.09% -18.52% -26.03% 1.39% 16.13% -
  Horiz. % 116.13% 130.65% 70.97% 87.10% 117.74% 116.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.4455 0.4273 0.4273 0.4273 0.4455 0.4546 0.4455 -
  QoQ % 4.26% 0.00% 0.00% -4.09% -2.00% 2.04% -
  Horiz. % 100.00% 95.91% 95.91% 95.91% 100.00% 102.04% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.4250 0.5750 0.6750 0.8050 0.9000 0.9050 0.9600 -
P/RPS 2.75 4.56 5.09 7.19 5.84 6.30 7.01 -46.32%
  QoQ % -39.69% -10.41% -29.21% 23.12% -7.30% -10.13% -
  Horiz. % 39.23% 65.05% 72.61% 102.57% 83.31% 89.87% 100.00%
P/EPS 53.54 64.33 139.36 136.75 112.46 114.45 139.86 -47.19%
  QoQ % -16.77% -53.84% 1.91% 21.60% -1.74% -18.17% -
  Horiz. % 38.28% 46.00% 99.64% 97.78% 80.41% 81.83% 100.00%
EY 1.87 1.55 0.72 0.73 0.89 0.87 0.72 88.62%
  QoQ % 20.65% 115.28% -1.37% -17.98% 2.30% 20.83% -
  Horiz. % 259.72% 215.28% 100.00% 101.39% 123.61% 120.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.87 1.22 1.44 1.71 1.84 1.81 1.96 -41.72%
  QoQ % -28.69% -15.28% -15.79% -7.07% 1.66% -7.65% -
  Horiz. % 44.39% 62.24% 73.47% 87.24% 93.88% 92.35% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 28/11/18 28/08/18 30/05/18 26/02/18 28/11/17 29/08/17 -
Price 0.5600 0.4300 0.6250 0.6600 0.8250 0.8700 0.9000 -
P/RPS 3.63 3.41 4.71 5.90 5.35 6.05 6.58 -32.66%
  QoQ % 6.45% -27.60% -20.17% 10.28% -11.57% -8.05% -
  Horiz. % 55.17% 51.82% 71.58% 89.67% 81.31% 91.95% 100.00%
P/EPS 70.54 48.10 129.04 112.12 103.09 110.02 131.11 -33.77%
  QoQ % 46.65% -62.72% 15.09% 8.76% -6.30% -16.09% -
  Horiz. % 53.80% 36.69% 98.42% 85.52% 78.63% 83.91% 100.00%
EY 1.42 2.08 0.77 0.89 0.97 0.91 0.76 51.53%
  QoQ % -31.73% 170.13% -13.48% -8.25% 6.59% 19.74% -
  Horiz. % 186.84% 273.68% 101.32% 117.11% 127.63% 119.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 1.14 0.91 1.33 1.40 1.68 1.74 1.84 -27.26%
  QoQ % 25.27% -31.58% -5.00% -16.67% -3.45% -5.43% -
  Horiz. % 61.96% 49.46% 72.28% 76.09% 91.30% 94.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

495  425  661  813 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BIOHLDG 0.345-0.01 
 AT 0.20-0.01 
 LAMBO 0.0350.00 
 ASIABIO-OR 0.0150.00 
 XOX 0.110.00 
 AEM 0.185+0.01 
 PARKSON 0.165+0.005 
 PHB-WB 0.020.00 
 SANICHI 0.0650.00 
 HIAPTEK 0.295+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS