Highlights

[KTC] QoQ Quarter Result on 2017-06-30 [#4]

Stock [KTC]: KIM TECK CHEONG CONSOLIDATED BHD
Announcement Date 30-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Jun-2017  [#4]
Profit Trend QoQ -     -209.64%    YoY -     -175.41%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 122,065 93,803 106,555 116,760 108,310 114,546 88,866 23.59%
  QoQ % 30.13% -11.97% -8.74% 7.80% -5.44% 28.90% -
  Horiz. % 137.36% 105.56% 119.91% 131.39% 121.88% 128.90% 100.00%
PBT -9,646 -156 360 803 418 1,209 343 -
  QoQ % -6,083.33% -143.33% -55.17% 92.11% -65.43% 252.48% -
  Horiz. % -2,812.24% -45.48% 104.96% 234.11% 121.87% 352.48% 100.00%
Tax -1,744 181 -176 -1,366 272 -266 -83 662.87%
  QoQ % -1,063.54% 202.84% 87.12% -602.21% 202.26% -220.48% -
  Horiz. % 2,101.20% -218.07% 212.05% 1,645.78% -327.71% 320.48% 100.00%
NP -11,390 25 184 -563 690 943 260 -
  QoQ % -45,660.00% -86.41% 132.68% -181.59% -26.83% 262.69% -
  Horiz. % -4,380.77% 9.62% 70.77% -216.54% 265.38% 362.69% 100.00%
NP to SH -11,818 70 181 -785 716 913 260 -
  QoQ % -16,982.86% -61.33% 123.06% -209.64% -21.58% 251.15% -
  Horiz. % -4,545.38% 26.92% 69.62% -301.92% 275.38% 351.15% 100.00%
Tax Rate - % - % 48.89 % 170.11 % -65.07 % 22.00 % 24.20 % -
  QoQ % 0.00% 0.00% -71.26% 361.43% -395.77% -9.09% -
  Horiz. % 0.00% 0.00% 202.02% 702.93% -268.88% 90.91% 100.00%
Total Cost 133,455 93,778 106,371 117,323 107,620 113,603 88,606 31.43%
  QoQ % 42.31% -11.84% -9.33% 9.02% -5.27% 28.21% -
  Horiz. % 150.62% 105.84% 120.05% 132.41% 121.46% 128.21% 100.00%
Net Worth 86,747 91,849 91,849 91,849 91,849 91,849 91,849 -3.74%
  QoQ % -5.56% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 94.44% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 86,747 91,849 91,849 91,849 91,849 91,849 91,849 -3.74%
  QoQ % -5.56% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 94.44% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
NOSH 510,277 510,277 510,277 510,277 510,277 510,277 510,277 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -9.33 % 0.03 % 0.17 % -0.48 % 0.64 % 0.82 % 0.29 % -
  QoQ % -31,200.00% -82.35% 135.42% -175.00% -21.95% 182.76% -
  Horiz. % -3,217.24% 10.34% 58.62% -165.52% 220.69% 282.76% 100.00%
ROE -13.62 % 0.08 % 0.20 % -0.85 % 0.78 % 0.99 % 0.28 % -
  QoQ % -17,125.00% -60.00% 123.53% -208.97% -21.21% 253.57% -
  Horiz. % -4,864.29% 28.57% 71.43% -303.57% 278.57% 353.57% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 23.92 18.38 20.88 22.88 21.23 22.45 17.42 23.56%
  QoQ % 30.14% -11.97% -8.74% 7.77% -5.43% 28.87% -
  Horiz. % 137.31% 105.51% 119.86% 131.34% 121.87% 128.87% 100.00%
EPS -2.32 0.01 0.02 -0.15 0.14 0.18 0.05 -
  QoQ % -23,300.00% -50.00% 113.33% -207.14% -22.22% 260.00% -
  Horiz. % -4,640.00% 20.00% 40.00% -300.00% 280.00% 360.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1700 0.1800 0.1800 0.1800 0.1800 0.1800 0.1800 -3.74%
  QoQ % -5.56% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 94.44% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 670,289
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.21 13.99 15.90 17.42 16.16 17.09 13.26 23.57%
  QoQ % 30.16% -12.01% -8.73% 7.80% -5.44% 28.88% -
  Horiz. % 137.33% 105.51% 119.91% 131.37% 121.87% 128.88% 100.00%
EPS -1.76 0.01 0.03 -0.12 0.11 0.14 0.04 -
  QoQ % -17,700.00% -66.67% 125.00% -209.09% -21.43% 250.00% -
  Horiz. % -4,400.00% 25.00% 75.00% -300.00% 275.00% 350.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1294 0.1370 0.1370 0.1370 0.1370 0.1370 0.1370 -3.74%
  QoQ % -5.55% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 94.45% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.1550 0.1800 0.2100 0.2600 0.2800 0.2400 0.3000 -
P/RPS 0.65 0.98 1.01 1.14 1.32 1.07 1.72 -47.76%
  QoQ % -33.67% -2.97% -11.40% -13.64% 23.36% -37.79% -
  Horiz. % 37.79% 56.98% 58.72% 66.28% 76.74% 62.21% 100.00%
P/EPS -6.69 1,312.14 592.03 -169.01 199.55 134.14 588.78 -
  QoQ % -100.51% 121.63% 450.29% -184.70% 48.76% -77.22% -
  Horiz. % -1.14% 222.86% 100.55% -28.71% 33.89% 22.78% 100.00%
EY -14.94 0.08 0.17 -0.59 0.50 0.75 0.17 -
  QoQ % -18,775.00% -52.94% 128.81% -218.00% -33.33% 341.18% -
  Horiz. % -8,788.23% 47.06% 100.00% -347.06% 294.12% 441.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.91 1.00 1.17 1.44 1.56 1.33 1.67 -33.31%
  QoQ % -9.00% -14.53% -18.75% -7.69% 17.29% -20.36% -
  Horiz. % 54.49% 59.88% 70.06% 86.23% 93.41% 79.64% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 22/10/18 28/02/18 28/11/17 30/08/17 26/05/17 27/02/17 28/11/16 -
Price 0.1550 0.1700 0.1900 0.2450 0.2750 0.2600 0.2700 -
P/RPS 0.65 0.92 0.91 1.07 1.30 1.16 1.55 -44.00%
  QoQ % -29.35% 1.10% -14.95% -17.69% 12.07% -25.16% -
  Horiz. % 41.94% 59.35% 58.71% 69.03% 83.87% 74.84% 100.00%
P/EPS -6.69 1,239.24 535.65 -159.26 195.99 145.31 529.90 -
  QoQ % -100.54% 131.35% 436.34% -181.26% 34.88% -72.58% -
  Horiz. % -1.26% 233.86% 101.09% -30.05% 36.99% 27.42% 100.00%
EY -14.94 0.08 0.19 -0.63 0.51 0.69 0.19 -
  QoQ % -18,775.00% -57.89% 130.16% -223.53% -26.09% 263.16% -
  Horiz. % -7,863.16% 42.11% 100.00% -331.58% 268.42% 363.16% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.91 0.94 1.06 1.36 1.53 1.44 1.50 -28.36%
  QoQ % -3.19% -11.32% -22.06% -11.11% 6.25% -4.00% -
  Horiz. % 60.67% 62.67% 70.67% 90.67% 102.00% 96.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. COULD SOMETHING BE COOKING FOR THIS COUNTER ???? !!!! Bursa Master
2. Evidence that prove JP Morgan's Jeffrey Ng analyst report on Glove is irresponsible and materially full with unreliable data GillianTan Reviews
3. UNISEM (5005) - Super Powerful Technology Counter Bursa Malaysia Free Trading Education
4. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
5. 1% left of Topglove shares to be shorted by JP Morgan and their foreign associates. Don't let foreign investors fool you to sell GillianTan Reviews
6. Gloves Market Revenue - CAGR 13% during period 2021-2026 Rubber Glove companies till year 2023
7. Gloves - Some Significant Problems with JP Morgan's Report Trying to Make Sense Bursa Investments
8. Traders Brief - Positive undertone to drive KLCI towards 1650-1668 levels after breaking above 1618 barriers HLBank Research Highlights
PARTNERS & BROKERS