Highlights

[HLT] QoQ Quarter Result on 2020-06-30 [#2]

Stock [HLT]: HLT GLOBAL BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     86.77%    YoY -     65.73%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 50,862 26,132 29,727 38,440 44,417 31,848 41,217 15.06%
  QoQ % 94.63% -12.09% -22.67% -13.46% 39.47% -22.73% -
  Horiz. % 123.40% 63.40% 72.12% 93.26% 107.76% 77.27% 100.00%
PBT 7,140 2,174 -2,738 2,837 2,351 1,094 -19,516 -
  QoQ % 228.43% 179.40% -196.51% 20.67% 114.90% 105.61% -
  Horiz. % -36.59% -11.14% 14.03% -14.54% -12.05% -5.61% 100.00%
Tax -839 -150 403 5 55 5 0 -
  QoQ % -459.33% -137.22% 7,960.00% -90.91% 1,000.00% 0.00% -
  Horiz. % -16,780.00% -3,000.00% 8,060.00% 100.00% 1,100.00% 100.00% -
NP 6,301 2,024 -2,335 2,842 2,406 1,099 -19,516 -
  QoQ % 211.31% 186.68% -182.16% 18.12% 118.93% 105.63% -
  Horiz. % -32.29% -10.37% 11.96% -14.56% -12.33% -5.63% 100.00%
NP to SH 4,856 2,600 -2,196 2,679 2,930 1,276 -19,841 -
  QoQ % 86.77% 218.40% -181.97% -8.57% 129.62% 106.43% -
  Horiz. % -24.47% -13.10% 11.07% -13.50% -14.77% -6.43% 100.00%
Tax Rate 11.75 % 6.90 % - % -0.18 % -2.34 % -0.46 % - % -
  QoQ % 70.29% 0.00% 0.00% 92.31% -408.70% 0.00% -
  Horiz. % -2,554.35% -1,500.00% 0.00% 39.13% 508.70% 100.00% -
Total Cost 44,561 24,108 32,062 35,598 42,011 30,749 60,733 -18.67%
  QoQ % 84.84% -24.81% -9.93% -15.27% 36.63% -49.37% -
  Horiz. % 73.37% 39.70% 52.79% 58.61% 69.17% 50.63% 100.00%
Net Worth 61,510 56,078 51,197 56,317 51,197 51,197 71,676 -9.70%
  QoQ % 9.69% 9.53% -9.09% 10.00% 0.00% -28.57% -
  Horiz. % 85.82% 78.24% 71.43% 78.57% 71.43% 71.43% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 61,510 56,078 51,197 56,317 51,197 51,197 71,676 -9.70%
  QoQ % 9.69% 9.53% -9.09% 10.00% 0.00% -28.57% -
  Horiz. % 85.82% 78.24% 71.43% 78.57% 71.43% 71.43% 100.00%
NOSH 512,590 509,803 511,977 511,977 511,977 511,977 511,977 0.08%
  QoQ % 0.55% -0.42% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.12% 99.58% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 12.39 % 7.75 % -7.85 % 7.39 % 5.42 % 3.45 % -47.35 % -
  QoQ % 59.87% 198.73% -206.22% 36.35% 57.10% 107.29% -
  Horiz. % -26.17% -16.37% 16.58% -15.61% -11.45% -7.29% 100.00%
ROE 7.89 % 4.64 % -4.29 % 4.76 % 5.72 % 2.49 % -27.68 % -
  QoQ % 70.04% 208.16% -190.13% -16.78% 129.72% 109.00% -
  Horiz. % -28.50% -16.76% 15.50% -17.20% -20.66% -9.00% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 9.92 5.13 5.81 7.51 8.68 6.22 8.05 14.96%
  QoQ % 93.37% -11.70% -22.64% -13.48% 39.55% -22.73% -
  Horiz. % 123.23% 63.73% 72.17% 93.29% 107.83% 77.27% 100.00%
EPS 0.95 0.51 -0.43 0.52 0.57 0.25 -3.88 -
  QoQ % 86.27% 218.60% -182.69% -8.77% 128.00% 106.44% -
  Horiz. % -24.48% -13.14% 11.08% -13.40% -14.69% -6.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1200 0.1100 0.1000 0.1100 0.1000 0.1000 0.1400 -9.77%
  QoQ % 9.09% 10.00% -9.09% 10.00% 0.00% -28.57% -
  Horiz. % 85.71% 78.57% 71.43% 78.57% 71.43% 71.43% 100.00%
Adjusted Per Share Value based on latest NOSH - 605,606
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 8.40 4.32 4.91 6.35 7.33 5.26 6.81 15.03%
  QoQ % 94.44% -12.02% -22.68% -13.37% 39.35% -22.76% -
  Horiz. % 123.35% 63.44% 72.10% 93.25% 107.64% 77.24% 100.00%
EPS 0.80 0.43 -0.36 0.44 0.48 0.21 -3.28 -
  QoQ % 86.05% 219.44% -181.82% -8.33% 128.57% 106.40% -
  Horiz. % -24.39% -13.11% 10.98% -13.41% -14.63% -6.40% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1016 0.0926 0.0845 0.0930 0.0845 0.0845 0.1184 -9.71%
  QoQ % 9.72% 9.59% -9.14% 10.06% 0.00% -28.63% -
  Horiz. % 85.81% 78.21% 71.37% 78.55% 71.37% 71.37% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.6750 0.1800 0.1800 0.2000 0.1500 0.1300 0.2050 -
P/RPS 6.80 3.51 3.10 2.66 1.73 2.09 2.55 92.41%
  QoQ % 93.73% 13.23% 16.54% 53.76% -17.22% -18.04% -
  Horiz. % 266.67% 137.65% 121.57% 104.31% 67.84% 81.96% 100.00%
P/EPS 71.25 35.29 -41.97 38.22 26.21 52.16 -5.29 -
  QoQ % 101.90% 184.08% -209.81% 45.82% -49.75% 1,086.01% -
  Horiz. % -1,346.88% -667.11% 793.38% -722.50% -495.46% -986.01% 100.00%
EY 1.40 2.83 -2.38 2.62 3.82 1.92 -18.90 -
  QoQ % -50.53% 218.91% -190.84% -31.41% 98.96% 110.16% -
  Horiz. % -7.41% -14.97% 12.59% -13.86% -20.21% -10.16% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.63 1.64 1.80 1.82 1.50 1.30 1.46 146.11%
  QoQ % 243.29% -8.89% -1.10% 21.33% 15.38% -10.96% -
  Horiz. % 385.62% 112.33% 123.29% 124.66% 102.74% 89.04% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 22/06/20 27/02/20 18/11/19 30/08/19 30/05/19 28/02/19 -
Price 1.7100 0.7100 0.2100 0.1900 0.2200 0.1500 0.1550 -
P/RPS 17.23 13.85 3.62 2.53 2.54 2.41 1.93 330.92%
  QoQ % 24.40% 282.60% 43.08% -0.39% 5.39% 24.87% -
  Horiz. % 892.75% 717.62% 187.56% 131.09% 131.61% 124.87% 100.00%
P/EPS 180.50 139.22 -48.96 36.31 38.44 60.19 -4.00 -
  QoQ % 29.65% 384.35% -234.84% -5.54% -36.14% 1,604.75% -
  Horiz. % -4,512.50% -3,480.50% 1,224.00% -907.75% -961.00% -1,504.75% 100.00%
EY 0.55 0.72 -2.04 2.75 2.60 1.66 -25.00 -
  QoQ % -23.61% 135.29% -174.18% 5.77% 56.63% 106.64% -
  Horiz. % -2.20% -2.88% 8.16% -11.00% -10.40% -6.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 14.25 6.45 2.10 1.73 2.20 1.50 1.11 449.12%
  QoQ % 120.93% 207.14% 21.39% -21.36% 46.67% 35.14% -
  Horiz. % 1,283.78% 581.08% 189.19% 155.86% 198.20% 135.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS