Highlights

[KAB] QoQ Quarter Result on 2018-06-30 [#2]

Stock [KAB]: KEJURUTERAAN ASASTERA BERHAD
Announcement Date 16-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     38.62%    YoY -     143.55%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 31,066 34,899 32,887 38,513 32,797 31,324 30,182 1.94%
  QoQ % -10.98% 6.12% -14.61% 17.43% 4.70% 3.78% -
  Horiz. % 102.93% 115.63% 108.96% 127.60% 108.66% 103.78% 100.00%
PBT 3,279 2,282 2,426 4,478 3,271 2,728 2,828 10.38%
  QoQ % 43.69% -5.94% -45.82% 36.90% 19.90% -3.54% -
  Horiz. % 115.95% 80.69% 85.79% 158.35% 115.66% 96.46% 100.00%
Tax -919 -807 -924 -1,212 -915 -1,302 -705 19.35%
  QoQ % -13.88% 12.66% 23.76% -32.46% 29.72% -84.68% -
  Horiz. % 130.35% 114.47% 131.06% 171.91% 129.79% 184.68% 100.00%
NP 2,360 1,475 1,502 3,266 2,356 1,426 2,123 7.32%
  QoQ % 60.00% -1.80% -54.01% 38.62% 65.22% -32.83% -
  Horiz. % 111.16% 69.48% 70.75% 153.84% 110.98% 67.17% 100.00%
NP to SH 2,366 1,475 1,502 3,266 2,356 1,426 2,123 7.50%
  QoQ % 60.41% -1.80% -54.01% 38.62% 65.22% -32.83% -
  Horiz. % 111.45% 69.48% 70.75% 153.84% 110.98% 67.17% 100.00%
Tax Rate 28.03 % 35.36 % 38.09 % 27.07 % 27.97 % 47.73 % 24.93 % 8.13%
  QoQ % -20.73% -7.17% 40.71% -3.22% -41.40% 91.46% -
  Horiz. % 112.43% 141.84% 152.79% 108.58% 112.19% 191.46% 100.00%
Total Cost 28,706 33,424 31,385 35,247 30,441 29,898 28,059 1.53%
  QoQ % -14.12% 6.50% -10.96% 15.79% 1.82% 6.55% -
  Horiz. % 102.31% 119.12% 111.85% 125.62% 108.49% 106.55% 100.00%
Net Worth 51,199 48,000 48,000 48,000 44,800 36,286 21,600 77.87%
  QoQ % 6.67% 0.00% 0.00% 7.14% 23.46% 67.99% -
  Horiz. % 237.04% 222.22% 222.22% 222.22% 207.41% 167.99% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 1,600 - - 1,600 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 100.00% - -
Div Payout % - % 108.47 % - % - % 67.91 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 159.73% 0.00% 0.00% 100.00% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 51,199 48,000 48,000 48,000 44,800 36,286 21,600 77.87%
  QoQ % 6.67% 0.00% 0.00% 7.14% 23.46% 67.99% -
  Horiz. % 237.04% 222.22% 222.22% 222.22% 207.41% 167.99% 100.00%
NOSH 320,000 320,000 320,000 320,000 320,000 279,130 240,000 21.16%
  QoQ % 0.00% 0.00% 0.00% 0.00% 14.64% 16.30% -
  Horiz. % 133.33% 133.33% 133.33% 133.33% 133.33% 116.30% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 7.60 % 4.23 % 4.57 % 8.48 % 7.18 % 4.55 % 7.03 % 5.34%
  QoQ % 79.67% -7.44% -46.11% 18.11% 57.80% -35.28% -
  Horiz. % 108.11% 60.17% 65.01% 120.63% 102.13% 64.72% 100.00%
ROE 4.62 % 3.07 % 3.13 % 6.80 % 5.26 % 3.93 % 9.83 % -39.58%
  QoQ % 50.49% -1.92% -53.97% 29.28% 33.84% -60.02% -
  Horiz. % 47.00% 31.23% 31.84% 69.18% 53.51% 39.98% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.71 10.91 10.28 12.04 10.25 11.22 12.58 -15.87%
  QoQ % -11.00% 6.13% -14.62% 17.46% -8.65% -10.81% -
  Horiz. % 77.19% 86.72% 81.72% 95.71% 81.48% 89.19% 100.00%
EPS 0.74 0.46 0.47 1.02 0.74 0.51 0.88 -10.92%
  QoQ % 60.87% -2.13% -53.92% 37.84% 45.10% -42.05% -
  Horiz. % 84.09% 52.27% 53.41% 115.91% 84.09% 57.95% 100.00%
DPS 0.00 0.50 0.00 0.00 0.50 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 100.00% - -
NAPS 0.1600 0.1500 0.1500 0.1500 0.1400 0.1300 0.0900 46.80%
  QoQ % 6.67% 0.00% 0.00% 7.14% 7.69% 44.44% -
  Horiz. % 177.78% 166.67% 166.67% 166.67% 155.56% 144.44% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,691,895
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.84 2.06 1.94 2.28 1.94 1.85 1.78 2.24%
  QoQ % -10.68% 6.19% -14.91% 17.53% 4.86% 3.93% -
  Horiz. % 103.37% 115.73% 108.99% 128.09% 108.99% 103.93% 100.00%
EPS 0.14 0.09 0.09 0.19 0.14 0.08 0.13 5.07%
  QoQ % 55.56% 0.00% -52.63% 35.71% 75.00% -38.46% -
  Horiz. % 107.69% 69.23% 69.23% 146.15% 107.69% 61.54% 100.00%
DPS 0.00 0.09 0.00 0.00 0.09 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 100.00% - -
NAPS 0.0303 0.0284 0.0284 0.0284 0.0265 0.0214 0.0128 77.71%
  QoQ % 6.69% 0.00% 0.00% 7.17% 23.83% 67.19% -
  Horiz. % 236.72% 221.88% 221.88% 221.88% 207.03% 167.19% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 - -
Price 0.2150 0.1950 0.2850 0.2600 0.2400 0.3000 0.0000 -
P/RPS 2.21 1.79 2.77 2.16 2.34 2.67 0.00 -
  QoQ % 23.46% -35.38% 28.24% -7.69% -12.36% 0.00% -
  Horiz. % 82.77% 67.04% 103.75% 80.90% 87.64% 100.00% -
P/EPS 29.08 42.31 60.72 25.47 32.60 58.72 0.00 -
  QoQ % -31.27% -30.32% 138.40% -21.87% -44.48% 0.00% -
  Horiz. % 49.52% 72.05% 103.41% 43.38% 55.52% 100.00% -
EY 3.44 2.36 1.65 3.93 3.07 1.70 0.00 -
  QoQ % 45.76% 43.03% -58.02% 28.01% 80.59% 0.00% -
  Horiz. % 202.35% 138.82% 97.06% 231.18% 180.59% 100.00% -
DY 0.00 2.56 0.00 0.00 2.08 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 123.08% 0.00% 0.00% 100.00% - -
P/NAPS 1.34 1.30 1.90 1.73 1.71 2.31 0.00 -
  QoQ % 3.08% -31.58% 9.83% 1.17% -25.97% 0.00% -
  Horiz. % 58.01% 56.28% 82.25% 74.89% 74.03% 100.00% -
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 16/05/19 25/02/19 23/11/18 16/08/18 10/07/18 12/02/18 17/11/17 -
Price 0.2150 0.2150 0.2450 0.2550 0.2550 0.2500 0.3000 -
P/RPS 2.21 1.97 2.38 2.12 2.49 2.23 2.39 -5.09%
  QoQ % 12.18% -17.23% 12.26% -14.86% 11.66% -6.69% -
  Horiz. % 92.47% 82.43% 99.58% 88.70% 104.18% 93.31% 100.00%
P/EPS 29.08 46.64 52.20 24.98 34.63 48.94 33.91 -9.75%
  QoQ % -37.65% -10.65% 108.97% -27.87% -29.24% 44.32% -
  Horiz. % 85.76% 137.54% 153.94% 73.67% 102.12% 144.32% 100.00%
EY 3.44 2.14 1.92 4.00 2.89 2.04 2.95 10.80%
  QoQ % 60.75% 11.46% -52.00% 38.41% 41.67% -30.85% -
  Horiz. % 116.61% 72.54% 65.08% 135.59% 97.97% 69.15% 100.00%
DY 0.00 2.33 0.00 0.00 1.96 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 118.88% 0.00% 0.00% 100.00% - -
P/NAPS 1.34 1.43 1.63 1.70 1.82 1.92 3.33 -45.52%
  QoQ % -6.29% -12.27% -4.12% -6.59% -5.21% -42.34% -
  Horiz. % 40.24% 42.94% 48.95% 51.05% 54.65% 57.66% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

301  667  571 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.065-0.015 
 PHB 0.020.00 
 FINTEC 0.04-0.005 
 AT 0.090.00 
 TANCO 0.135+0.005 
 UCREST 0.295-0.02 
 SEALINK 0.30+0.055 
 DNEX 0.65-0.02 
 PERMAJU 0.145-0.01 
 MTOUCHE 0.28+0.08 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS