Highlights

[KAB] QoQ Quarter Result on 2017-12-31 [#4]

Stock [KAB]: KEJURUTERAAN ASASTERA BERHAD
Announcement Date 12-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     -32.83%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 32,887 38,513 32,797 31,324 30,182 29,865 - -
  QoQ % -14.61% 17.43% 4.70% 3.78% 1.06% 0.00% -
  Horiz. % 110.12% 128.96% 109.82% 104.89% 101.06% 100.00% -
PBT 2,426 4,478 3,271 2,728 2,828 2,114 - -
  QoQ % -45.82% 36.90% 19.90% -3.54% 33.77% 0.00% -
  Horiz. % 114.76% 211.83% 154.73% 129.04% 133.77% 100.00% -
Tax -924 -1,212 -915 -1,302 -705 -773 - -
  QoQ % 23.76% -32.46% 29.72% -84.68% 8.80% 0.00% -
  Horiz. % 119.53% 156.79% 118.37% 168.43% 91.20% 100.00% -
NP 1,502 3,266 2,356 1,426 2,123 1,341 - -
  QoQ % -54.01% 38.62% 65.22% -32.83% 58.31% 0.00% -
  Horiz. % 112.01% 243.55% 175.69% 106.34% 158.31% 100.00% -
NP to SH 1,502 3,266 2,356 1,426 2,123 1,341 - -
  QoQ % -54.01% 38.62% 65.22% -32.83% 58.31% 0.00% -
  Horiz. % 112.01% 243.55% 175.69% 106.34% 158.31% 100.00% -
Tax Rate 38.09 % 27.07 % 27.97 % 47.73 % 24.93 % 36.57 % - % -
  QoQ % 40.71% -3.22% -41.40% 91.46% -31.83% 0.00% -
  Horiz. % 104.16% 74.02% 76.48% 130.52% 68.17% 100.00% -
Total Cost 31,385 35,247 30,441 29,898 28,059 28,524 - -
  QoQ % -10.96% 15.79% 1.82% 6.55% -1.63% 0.00% -
  Horiz. % 110.03% 123.57% 106.72% 104.82% 98.37% 100.00% -
Net Worth 48,000 48,000 44,800 36,286 21,600 19,199 - -
  QoQ % 0.00% 7.14% 23.46% 67.99% 12.50% 0.00% -
  Horiz. % 250.00% 250.00% 233.33% 188.99% 112.50% 100.00% -
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 1,600 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 67.91 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 48,000 48,000 44,800 36,286 21,600 19,199 - -
  QoQ % 0.00% 7.14% 23.46% 67.99% 12.50% 0.00% -
  Horiz. % 250.00% 250.00% 233.33% 188.99% 112.50% 100.00% -
NOSH 320,000 320,000 320,000 279,130 240,000 240,000 - -
  QoQ % 0.00% 0.00% 14.64% 16.30% 0.00% 0.00% -
  Horiz. % 133.33% 133.33% 133.33% 116.30% 100.00% 100.00% -
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 4.57 % 8.48 % 7.18 % 4.55 % 7.03 % 4.49 % - % -
  QoQ % -46.11% 18.11% 57.80% -35.28% 56.57% 0.00% -
  Horiz. % 101.78% 188.86% 159.91% 101.34% 156.57% 100.00% -
ROE 3.13 % 6.80 % 5.26 % 3.93 % 9.83 % 6.98 % - % -
  QoQ % -53.97% 29.28% 33.84% -60.02% 40.83% 0.00% -
  Horiz. % 44.84% 97.42% 75.36% 56.30% 140.83% 100.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 10.28 12.04 10.25 11.22 12.58 12.44 - -
  QoQ % -14.62% 17.46% -8.65% -10.81% 1.13% 0.00% -
  Horiz. % 82.64% 96.78% 82.40% 90.19% 101.13% 100.00% -
EPS 0.47 1.02 0.74 0.51 0.88 0.56 - -
  QoQ % -53.92% 37.84% 45.10% -42.05% 57.14% 0.00% -
  Horiz. % 83.93% 182.14% 132.14% 91.07% 157.14% 100.00% -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.1500 0.1500 0.1400 0.1300 0.0900 0.0800 - -
  QoQ % 0.00% 7.14% 7.69% 44.44% 12.50% 0.00% -
  Horiz. % 187.50% 187.50% 175.00% 162.50% 112.50% 100.00% -
Adjusted Per Share Value based on latest NOSH - 931,608
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.53 4.13 3.52 3.36 3.24 3.21 - -
  QoQ % -14.53% 17.33% 4.76% 3.70% 0.93% 0.00% -
  Horiz. % 109.97% 128.66% 109.66% 104.67% 100.93% 100.00% -
EPS 0.16 0.35 0.25 0.15 0.23 0.14 - -
  QoQ % -54.29% 40.00% 66.67% -34.78% 64.29% 0.00% -
  Horiz. % 114.29% 250.00% 178.57% 107.14% 164.29% 100.00% -
DPS 0.00 0.00 0.17 0.00 0.00 0.00 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.0515 0.0515 0.0481 0.0390 0.0232 0.0206 - -
  QoQ % 0.00% 7.07% 23.33% 68.10% 12.62% 0.00% -
  Horiz. % 250.00% 250.00% 233.50% 189.32% 112.62% 100.00% -
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 - - - -
Price 0.2850 0.2600 0.2400 0.3000 0.0000 0.0000 0.0000 -
P/RPS 2.77 2.16 2.34 2.67 0.00 0.00 0.00 -
  QoQ % 28.24% -7.69% -12.36% 0.00% 0.00% 0.00% -
  Horiz. % 103.75% 80.90% 87.64% 100.00% - - -
P/EPS 60.72 25.47 32.60 58.72 0.00 0.00 0.00 -
  QoQ % 138.40% -21.87% -44.48% 0.00% 0.00% 0.00% -
  Horiz. % 103.41% 43.38% 55.52% 100.00% - - -
EY 1.65 3.93 3.07 1.70 0.00 0.00 0.00 -
  QoQ % -58.02% 28.01% 80.59% 0.00% 0.00% 0.00% -
  Horiz. % 97.06% 231.18% 180.59% 100.00% - - -
DY 0.00 0.00 2.08 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 1.90 1.73 1.71 2.31 0.00 0.00 0.00 -
  QoQ % 9.83% 1.17% -25.97% 0.00% 0.00% 0.00% -
  Horiz. % 82.25% 74.89% 74.03% 100.00% - - -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 16/08/18 10/07/18 12/02/18 17/11/17 - - -
Price 0.2450 0.2550 0.2550 0.2500 0.3000 0.0000 0.0000 -
P/RPS 2.38 2.12 2.49 2.23 2.39 0.00 0.00 -
  QoQ % 12.26% -14.86% 11.66% -6.69% 0.00% 0.00% -
  Horiz. % 99.58% 88.70% 104.18% 93.31% 100.00% - -
P/EPS 52.20 24.98 34.63 48.94 33.91 0.00 0.00 -
  QoQ % 108.97% -27.87% -29.24% 44.32% 0.00% 0.00% -
  Horiz. % 153.94% 73.67% 102.12% 144.32% 100.00% - -
EY 1.92 4.00 2.89 2.04 2.95 0.00 0.00 -
  QoQ % -52.00% 38.41% 41.67% -30.85% 0.00% 0.00% -
  Horiz. % 65.08% 135.59% 97.97% 69.15% 100.00% - -
DY 0.00 0.00 1.96 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 1.63 1.70 1.82 1.92 3.33 0.00 0.00 -
  QoQ % -4.12% -6.59% -5.21% -42.34% 0.00% 0.00% -
  Horiz. % 48.95% 51.05% 54.65% 57.66% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS