Highlights

[REVENUE] QoQ Quarter Result on 2020-06-30 [#4]

Stock [REVENUE]: REVENUE GROUP BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -29.89%    YoY -     -75.38%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 23,475 15,514 22,731 16,656 15,419 15,517 13,588 44.03%
  QoQ % 51.31% -31.75% 36.47% 8.02% -0.63% 14.20% -
  Horiz. % 172.76% 114.17% 167.29% 122.58% 113.48% 114.20% 100.00%
PBT 1,956 1,052 4,789 3,889 1,381 3,333 3,332 -29.91%
  QoQ % 85.93% -78.03% 23.14% 181.61% -58.57% 0.03% -
  Horiz. % 58.70% 31.57% 143.73% 116.72% 41.45% 100.03% 100.00%
Tax -621 -303 -971 -732 410 -679 -804 -15.83%
  QoQ % -104.95% 68.80% -32.65% -278.54% 160.38% 15.55% -
  Horiz. % 77.24% 37.69% 120.77% 91.04% -51.00% 84.45% 100.00%
NP 1,335 749 3,818 3,157 1,791 2,654 2,528 -34.69%
  QoQ % 78.24% -80.38% 20.94% 76.27% -32.52% 4.98% -
  Horiz. % 52.81% 29.63% 151.03% 124.88% 70.85% 104.98% 100.00%
NP to SH 455 649 3,444 2,965 1,848 2,538 2,385 -66.89%
  QoQ % -29.89% -81.16% 16.16% 60.44% -27.19% 6.42% -
  Horiz. % 19.08% 27.21% 144.40% 124.32% 77.48% 106.42% 100.00%
Tax Rate 31.75 % 28.80 % 20.28 % 18.82 % -29.69 % 20.37 % 24.13 % 20.10%
  QoQ % 10.24% 42.01% 7.76% 163.39% -245.75% -15.58% -
  Horiz. % 131.58% 119.35% 84.04% 77.99% -123.04% 84.42% 100.00%
Total Cost 22,140 14,765 18,913 13,499 13,628 12,863 11,060 58.90%
  QoQ % 49.95% -21.93% 40.11% -0.95% 5.95% 16.30% -
  Horiz. % 200.18% 133.50% 171.00% 122.05% 123.22% 116.30% 100.00%
Net Worth 85,687 85,672 67,186 60,375 57,390 49,026 46,798 49.72%
  QoQ % 0.02% 27.51% 11.28% 5.20% 17.06% 4.76% -
  Horiz. % 183.10% 183.07% 143.57% 129.01% 122.63% 104.76% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 85,687 85,672 67,186 60,375 57,390 49,026 46,798 49.72%
  QoQ % 0.02% 27.51% 11.28% 5.20% 17.06% 4.76% -
  Horiz. % 183.10% 183.07% 143.57% 129.01% 122.63% 104.76% 100.00%
NOSH 389,488 389,419 248,840 232,212 229,560 222,848 222,848 45.15%
  QoQ % 0.02% 56.49% 7.16% 1.16% 3.01% 0.00% -
  Horiz. % 174.78% 174.75% 111.66% 104.20% 103.01% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 5.69 % 4.83 % 16.80 % 18.95 % 11.62 % 17.10 % 18.60 % -54.63%
  QoQ % 17.81% -71.25% -11.35% 63.08% -32.05% -8.06% -
  Horiz. % 30.59% 25.97% 90.32% 101.88% 62.47% 91.94% 100.00%
ROE 0.53 % 0.76 % 5.13 % 4.91 % 3.22 % 5.18 % 5.10 % -77.93%
  QoQ % -30.26% -85.19% 4.48% 52.48% -37.84% 1.57% -
  Horiz. % 10.39% 14.90% 100.59% 96.27% 63.14% 101.57% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.03 3.98 9.13 7.17 6.72 6.96 6.10 -0.77%
  QoQ % 51.51% -56.41% 27.34% 6.70% -3.45% 14.10% -
  Horiz. % 98.85% 65.25% 149.67% 117.54% 110.16% 114.10% 100.00%
EPS 0.12 0.17 1.38 1.28 0.81 1.14 1.07 -76.78%
  QoQ % -29.41% -87.68% 7.81% 58.02% -28.95% 6.54% -
  Horiz. % 11.21% 15.89% 128.97% 119.63% 75.70% 106.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.2200 0.2700 0.2600 0.2500 0.2200 0.2100 3.15%
  QoQ % 0.00% -18.52% 3.85% 4.00% 13.64% 4.76% -
  Horiz. % 104.76% 104.76% 128.57% 123.81% 119.05% 104.76% 100.00%
Adjusted Per Share Value based on latest NOSH - 394,811
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 5.95 3.93 5.76 4.22 3.91 3.93 3.44 44.14%
  QoQ % 51.40% -31.77% 36.49% 7.93% -0.51% 14.24% -
  Horiz. % 172.97% 114.24% 167.44% 122.67% 113.66% 114.24% 100.00%
EPS 0.12 0.16 0.87 0.75 0.47 0.64 0.60 -65.83%
  QoQ % -25.00% -81.61% 16.00% 59.57% -26.56% 6.67% -
  Horiz. % 20.00% 26.67% 145.00% 125.00% 78.33% 106.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2170 0.2170 0.1702 0.1529 0.1454 0.1242 0.1185 49.73%
  QoQ % 0.00% 27.50% 11.31% 5.16% 17.07% 4.81% -
  Horiz. % 183.12% 183.12% 143.63% 129.03% 122.70% 104.81% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.1800 1.0200 1.3900 1.4800 1.4200 1.2000 1.3700 -
P/RPS 19.58 25.60 15.22 20.63 21.14 17.23 22.47 -8.78%
  QoQ % -23.52% 68.20% -26.22% -2.41% 22.69% -23.32% -
  Horiz. % 87.14% 113.93% 67.73% 91.81% 94.08% 76.68% 100.00%
P/EPS 1,010.10 612.03 100.43 115.91 176.39 105.37 128.01 296.85%
  QoQ % 65.04% 509.41% -13.36% -34.29% 67.40% -17.69% -
  Horiz. % 789.08% 478.11% 78.45% 90.55% 137.79% 82.31% 100.00%
EY 0.10 0.16 1.00 0.86 0.57 0.95 0.78 -74.61%
  QoQ % -37.50% -84.00% 16.28% 50.88% -40.00% 21.79% -
  Horiz. % 12.82% 20.51% 128.21% 110.26% 73.08% 121.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.36 4.64 5.15 5.69 5.68 5.45 6.52 -12.25%
  QoQ % 15.52% -9.90% -9.49% 0.18% 4.22% -16.41% -
  Horiz. % 82.21% 71.17% 78.99% 87.27% 87.12% 83.59% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 28/05/20 25/02/20 21/11/19 29/08/19 27/05/19 25/02/19 -
Price 1.3500 1.1400 1.3900 1.7600 1.5100 1.2500 1.3200 -
P/RPS 22.40 28.62 15.22 24.54 22.48 17.95 21.65 2.30%
  QoQ % -21.73% 88.04% -37.98% 9.16% 25.24% -17.09% -
  Horiz. % 103.46% 132.19% 70.30% 113.35% 103.83% 82.91% 100.00%
P/EPS 1,155.62 684.03 100.43 137.84 187.57 109.76 123.34 345.04%
  QoQ % 68.94% 581.10% -27.14% -26.51% 70.89% -11.01% -
  Horiz. % 936.94% 554.59% 81.43% 111.76% 152.08% 88.99% 100.00%
EY 0.09 0.15 1.00 0.73 0.53 0.91 0.81 -76.92%
  QoQ % -40.00% -85.00% 36.99% 37.74% -41.76% 12.35% -
  Horiz. % 11.11% 18.52% 123.46% 90.12% 65.43% 112.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 6.14 5.18 5.15 6.77 6.04 5.68 6.29 -1.60%
  QoQ % 18.53% 0.58% -23.93% 12.09% 6.34% -9.70% -
  Horiz. % 97.62% 82.35% 81.88% 107.63% 96.03% 90.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Greatec: do not buy it - Koon Yew Yin Koon Yew Yin's Blog
2. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. SUPERMAX - BEYOND GLOVES !!! freetospeak
5. Music still loud at the GLOVES party gloveharicut
6. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
7. SUPERMAX OBM - The George Soros bet AGAIN? (REVISIT) freetospeak
8. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
PARTNERS & BROKERS