Highlights

[KHJB] QoQ Quarter Result on 2018-09-30 [#3]

Stock [KHJB]: KIM HIN JOO (MALAYSIA) BERHAD
Announcement Date 29-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -30.13%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18  -  CAGR
Revenue 25,652 24,233 28,557 22,768 23,352 23,010  -  9.09%
  QoQ % 5.86% -15.14% 25.43% -2.50% 1.49% - -
  Horiz. % 111.48% 105.32% 124.11% 98.95% 101.49% 100.00% -
PBT 3,855 2,821 4,091 3,071 4,600 3,347  -  11.98%
  QoQ % 36.65% -31.04% 33.21% -33.24% 37.44% - -
  Horiz. % 115.18% 84.28% 122.23% 91.75% 137.44% 100.00% -
Tax -900 -886 -1,315 -652 -1,138 -891  -  0.81%
  QoQ % -1.58% 32.62% -101.69% 42.71% -27.72% - -
  Horiz. % 101.01% 99.44% 147.59% 73.18% 127.72% 100.00% -
NP 2,955 1,935 2,776 2,419 3,462 2,456  -  15.96%
  QoQ % 52.71% -30.30% 14.76% -30.13% 40.96% - -
  Horiz. % 120.32% 78.79% 113.03% 98.49% 140.96% 100.00% -
NP to SH 2,955 1,935 2,776 2,419 3,462 2,456  -  15.96%
  QoQ % 52.71% -30.30% 14.76% -30.13% 40.96% - -
  Horiz. % 120.32% 78.79% 113.03% 98.49% 140.96% 100.00% -
Tax Rate 23.35 % 31.41 % 32.14 % 21.23 % 24.74 % 26.62 %  -  % -9.96%
  QoQ % -25.66% -2.27% 51.39% -14.19% -7.06% - -
  Horiz. % 87.72% 117.99% 120.74% 79.75% 92.94% 100.00% -
Total Cost 22,697 22,298 25,781 20,349 19,890 20,554  -  8.26%
  QoQ % 1.79% -13.51% 26.69% 2.31% -3.23% - -
  Horiz. % 110.43% 108.48% 125.43% 99.00% 96.77% 100.00% -
Net Worth 43,198 40,249 38,894 - - -  -  -
  QoQ % 7.33% 3.48% 0.00% 0.00% 0.00% - -
  Horiz. % 111.07% 103.48% 100.00% - - - -
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18  -  CAGR
Div 1,520 - - - - -  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
Div Payout % 51.44 % - % - % - % - % - %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18  -  CAGR
Net Worth 43,198 40,249 38,894 - - -  -  -
  QoQ % 7.33% 3.48% 0.00% 0.00% 0.00% - -
  Horiz. % 111.07% 103.48% 100.00% - - - -
NOSH 304,000 304,000 305,054 302,374 303,684 303,209  -  0.21%
  QoQ % 0.00% -0.35% 0.89% -0.43% 0.16% - -
  Horiz. % 100.26% 100.26% 100.61% 99.72% 100.16% 100.00% -
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18  -  CAGR
NP Margin 11.52 % 7.98 % 9.72 % 10.62 % 14.83 % 10.67 %  -  % 6.33%
  QoQ % 44.36% -17.90% -8.47% -28.39% 38.99% - -
  Horiz. % 107.97% 74.79% 91.10% 99.53% 138.99% 100.00% -
ROE 6.84 % 4.81 % 7.14 % - % - % - %  -  % -
  QoQ % 42.20% -32.63% 0.00% 0.00% 0.00% - -
  Horiz. % 95.80% 67.37% 100.00% - - - -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18  -  CAGR
RPS 8.44 7.97 9.36 7.53 7.69 7.59  -  8.87%
  QoQ % 5.90% -14.85% 24.30% -2.08% 1.32% - -
  Horiz. % 111.20% 105.01% 123.32% 99.21% 101.32% 100.00% -
EPS 0.97 0.64 0.91 0.80 1.14 0.81  -  15.52%
  QoQ % 51.56% -29.67% 13.75% -29.82% 40.74% - -
  Horiz. % 119.75% 79.01% 112.35% 98.77% 140.74% 100.00% -
DPS 0.50 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
NAPS 0.1421 0.1324 0.1275 - - -  -  -
  QoQ % 7.33% 3.84% 0.00% 0.00% 0.00% - -
  Horiz. % 111.45% 103.84% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 380,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18  -  CAGR
RPS 6.75 6.38 7.52 5.99 6.15 6.06  -  9.01%
  QoQ % 5.80% -15.16% 25.54% -2.60% 1.49% - -
  Horiz. % 111.39% 105.28% 124.09% 98.84% 101.49% 100.00% -
EPS 0.78 0.51 0.73 0.64 0.91 0.65  -  15.71%
  QoQ % 52.94% -30.14% 14.06% -29.67% 40.00% - -
  Horiz. % 120.00% 78.46% 112.31% 98.46% 140.00% 100.00% -
DPS 0.40 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
NAPS 0.1137 0.1059 0.1024 - - -  -  -
  QoQ % 7.37% 3.42% 0.00% 0.00% 0.00% - -
  Horiz. % 111.04% 103.42% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18  -  CAGR
Date - - - - - -  -  -
Price 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
EY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18  -  CAGR
Date 26/08/19 - - - - -  -  -
Price 0.2900 0.0000 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 3.44 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/EPS 29.83 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
EY 3.35 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
DY 1.72 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/NAPS 2.04 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

321  714  537  547 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.255+0.03 
 HPPHB 0.74+0.03 
 LAMBO 0.030.00 
 AT 0.18+0.005 
 VSOLAR 0.04+0.005 
 PNEPCB 0.305-0.025 
 FINTEC 0.08+0.005 
 DNEX-WD 0.045+0.01 
 KSTAR 0.255-0.065 
 XOX 0.0950.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS