Highlights

[KHJB] QoQ Quarter Result on 2018-12-31 [#4]

Stock [KHJB]: KIM HIN JOO (MALAYSIA) BERHAD
Announcement Date 27-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     14.76%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 22,744 25,652 24,233 28,557 22,768 23,352 23,010 -0.77%
  QoQ % -11.34% 5.86% -15.14% 25.43% -2.50% 1.49% -
  Horiz. % 98.84% 111.48% 105.32% 124.11% 98.95% 101.49% 100.00%
PBT 2,714 3,855 2,821 4,091 3,071 4,600 3,347 -13.03%
  QoQ % -29.60% 36.65% -31.04% 33.21% -33.24% 37.44% -
  Horiz. % 81.09% 115.18% 84.28% 122.23% 91.75% 137.44% 100.00%
Tax -1,056 -900 -886 -1,315 -652 -1,138 -891 11.98%
  QoQ % -17.33% -1.58% 32.62% -101.69% 42.71% -27.72% -
  Horiz. % 118.52% 101.01% 99.44% 147.59% 73.18% 127.72% 100.00%
NP 1,658 2,955 1,935 2,776 2,419 3,462 2,456 -23.03%
  QoQ % -43.89% 52.71% -30.30% 14.76% -30.13% 40.96% -
  Horiz. % 67.51% 120.32% 78.79% 113.03% 98.49% 140.96% 100.00%
NP to SH 1,658 2,955 1,935 2,776 2,419 3,462 2,456 -23.03%
  QoQ % -43.89% 52.71% -30.30% 14.76% -30.13% 40.96% -
  Horiz. % 67.51% 120.32% 78.79% 113.03% 98.49% 140.96% 100.00%
Tax Rate 38.91 % 23.35 % 31.41 % 32.14 % 21.23 % 24.74 % 26.62 % 28.77%
  QoQ % 66.64% -25.66% -2.27% 51.39% -14.19% -7.06% -
  Horiz. % 146.17% 87.72% 117.99% 120.74% 79.75% 92.94% 100.00%
Total Cost 21,086 22,697 22,298 25,781 20,349 19,890 20,554 1.72%
  QoQ % -7.10% 1.79% -13.51% 26.69% 2.31% -3.23% -
  Horiz. % 102.59% 110.43% 108.48% 125.43% 99.00% 96.77% 100.00%
Net Worth 73,074 43,198 40,249 38,894 - - - -
  QoQ % 69.16% 7.33% 3.48% 0.00% 0.00% 0.00% -
  Horiz. % 187.88% 111.07% 103.48% 100.00% - - -
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 1,520 - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 51.44 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 73,074 43,198 40,249 38,894 - - - -
  QoQ % 69.16% 7.33% 3.48% 0.00% 0.00% 0.00% -
  Horiz. % 187.88% 111.07% 103.48% 100.00% - - -
NOSH 380,000 304,000 304,000 305,054 302,374 303,684 303,209 16.23%
  QoQ % 25.00% 0.00% -0.35% 0.89% -0.43% 0.16% -
  Horiz. % 125.33% 100.26% 100.26% 100.61% 99.72% 100.16% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7.29 % 11.52 % 7.98 % 9.72 % 10.62 % 14.83 % 10.67 % -22.41%
  QoQ % -36.72% 44.36% -17.90% -8.47% -28.39% 38.99% -
  Horiz. % 68.32% 107.97% 74.79% 91.10% 99.53% 138.99% 100.00%
ROE 2.27 % 6.84 % 4.81 % 7.14 % - % - % - % -
  QoQ % -66.81% 42.20% -32.63% 0.00% 0.00% 0.00% -
  Horiz. % 31.79% 95.80% 67.37% 100.00% - - -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.99 8.44 7.97 9.36 7.53 7.69 7.59 -14.59%
  QoQ % -29.03% 5.90% -14.85% 24.30% -2.08% 1.32% -
  Horiz. % 78.92% 111.20% 105.01% 123.32% 99.21% 101.32% 100.00%
EPS 0.44 0.97 0.64 0.91 0.80 1.14 0.81 -33.40%
  QoQ % -54.64% 51.56% -29.67% 13.75% -29.82% 40.74% -
  Horiz. % 54.32% 119.75% 79.01% 112.35% 98.77% 140.74% 100.00%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.1923 0.1421 0.1324 0.1275 - - - -
  QoQ % 35.33% 7.33% 3.84% 0.00% 0.00% 0.00% -
  Horiz. % 150.82% 111.45% 103.84% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 380,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.99 6.75 6.38 7.52 5.99 6.15 6.06 -0.77%
  QoQ % -11.26% 5.80% -15.16% 25.54% -2.60% 1.49% -
  Horiz. % 98.84% 111.39% 105.28% 124.09% 98.84% 101.49% 100.00%
EPS 0.44 0.78 0.51 0.73 0.64 0.91 0.65 -22.89%
  QoQ % -43.59% 52.94% -30.14% 14.06% -29.67% 40.00% -
  Horiz. % 67.69% 120.00% 78.46% 112.31% 98.46% 140.00% 100.00%
DPS 0.00 0.40 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.1923 0.1137 0.1059 0.1024 - - - -
  QoQ % 69.13% 7.37% 3.42% 0.00% 0.00% 0.00% -
  Horiz. % 187.79% 111.04% 103.42% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 - - - - - - -
Price 0.2950 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 4.93 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/EPS 67.61 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
EY 1.48 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.53 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 26/08/19 - - - - - -
Price 0.2800 0.2900 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 4.68 3.44 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 36.05% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 136.05% 100.00% - - - - -
P/EPS 64.17 29.83 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 115.12% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 215.12% 100.00% - - - - -
EY 1.56 3.35 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -53.43% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 46.57% 100.00% - - - - -
DY 0.00 1.72 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.46 2.04 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -28.43% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 71.57% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

377  525  583 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.015-0.005 
 ITRONIC 0.27+0.03 
 BORNOIL 0.04+0.005 
 MMAG 0.18-0.005 
 FINTEC 0.0350.00 
 FOCUS 0.035-0.005 
 MPAY 0.265+0.015 
 EAH 0.0250.00 
 DNEX 0.83-0.03 
 KOMARK 0.13-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS