Highlights

[SDS] QoQ Quarter Result on 2019-12-31 [#3]

Stock [SDS]: SDS GROUP BERHAD
Announcement Date 24-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 31-Dec-2019  [#3]
Profit Trend QoQ -     -96.57%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 46,269 38,723 47,540 48,558 50,063 45,359 - -
  QoQ % 19.49% -18.55% -2.10% -3.01% 10.37% 0.00% -
  Horiz. % 102.01% 85.37% 104.81% 107.05% 110.37% 100.00% -
PBT 4,222 60 704 635 2,292 1,366 - -
  QoQ % 6,936.67% -91.48% 10.87% -72.29% 67.79% 0.00% -
  Horiz. % 309.08% 4.39% 51.54% 46.49% 167.79% 100.00% -
Tax -467 -95 545 -542 -532 -257 - -
  QoQ % -391.58% -117.43% 200.55% -1.88% -107.00% 0.00% -
  Horiz. % 181.71% 36.96% -212.06% 210.89% 207.00% 100.00% -
NP 3,755 -35 1,249 93 1,760 1,109 - -
  QoQ % 10,828.57% -102.80% 1,243.01% -94.72% 58.70% 0.00% -
  Horiz. % 338.59% -3.16% 112.62% 8.39% 158.70% 100.00% -
NP to SH 3,772 32 1,229 58 1,691 1,079 - -
  QoQ % 11,687.50% -97.40% 2,018.97% -96.57% 56.72% 0.00% -
  Horiz. % 349.58% 2.97% 113.90% 5.38% 156.72% 100.00% -
Tax Rate 11.06 % 158.33 % -77.41 % 85.35 % 23.21 % 18.81 % - % -
  QoQ % -93.01% 304.53% -190.70% 267.73% 23.39% 0.00% -
  Horiz. % 58.80% 841.73% -411.54% 453.75% 123.39% 100.00% -
Total Cost 42,514 38,758 46,291 48,465 48,303 44,250 - -
  QoQ % 9.69% -16.27% -4.49% 0.34% 9.16% 0.00% -
  Horiz. % 96.08% 87.59% 104.61% 109.53% 109.16% 100.00% -
Net Worth 68,990 64,931 64,931 63,843 42,213 38,963 - -
  QoQ % 6.25% 0.00% 1.70% 51.24% 8.34% 0.00% -
  Horiz. % 177.06% 166.65% 166.65% 163.85% 108.34% 100.00% -
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 68,990 64,931 64,931 63,843 42,213 38,963 - -
  QoQ % 6.25% 0.00% 1.70% 51.24% 8.34% 0.00% -
  Horiz. % 177.06% 166.65% 166.65% 163.85% 108.34% 100.00% -
NOSH 405,823 405,823 405,823 399,022 301,527 301,527 - -
  QoQ % 0.00% 0.00% 1.70% 32.33% 0.00% 0.00% -
  Horiz. % 134.59% 134.59% 134.59% 132.33% 100.00% 100.00% -
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 8.12 % -0.09 % 2.63 % 0.19 % 3.52 % 2.44 % - % -
  QoQ % 9,122.22% -103.42% 1,284.21% -94.60% 44.26% 0.00% -
  Horiz. % 332.79% -3.69% 107.79% 7.79% 144.26% 100.00% -
ROE 5.47 % 0.05 % 1.89 % 0.09 % 4.01 % 2.77 % - % -
  QoQ % 10,840.00% -97.35% 2,000.00% -97.76% 44.77% 0.00% -
  Horiz. % 197.47% 1.81% 68.23% 3.25% 144.77% 100.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 11.40 9.54 11.71 12.17 16.60 15.13 - -
  QoQ % 19.50% -18.53% -3.78% -26.69% 9.72% 0.00% -
  Horiz. % 75.35% 63.05% 77.40% 80.44% 109.72% 100.00% -
EPS 0.93 0.01 0.31 0.01 0.56 0.36 - -
  QoQ % 9,200.00% -96.77% 3,000.00% -98.21% 55.56% 0.00% -
  Horiz. % 258.33% 2.78% 86.11% 2.78% 155.56% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1700 0.1600 0.1600 0.1600 0.1400 0.1300 - -
  QoQ % 6.25% 0.00% 0.00% 14.29% 7.69% 0.00% -
  Horiz. % 130.77% 123.08% 123.08% 123.08% 107.69% 100.00% -
Adjusted Per Share Value based on latest NOSH - 405,823
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 11.40 9.54 11.71 11.97 12.34 11.18 - -
  QoQ % 19.50% -18.53% -2.17% -3.00% 10.38% 0.00% -
  Horiz. % 101.97% 85.33% 104.74% 107.07% 110.38% 100.00% -
EPS 0.93 0.01 0.31 0.01 0.42 0.27 - -
  QoQ % 9,200.00% -96.77% 3,000.00% -97.62% 55.56% 0.00% -
  Horiz. % 344.44% 3.70% 114.81% 3.70% 155.56% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1700 0.1600 0.1600 0.1573 0.1040 0.0960 - -
  QoQ % 6.25% 0.00% 1.72% 51.25% 8.33% 0.00% -
  Horiz. % 177.08% 166.67% 166.67% 163.85% 108.33% 100.00% -
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 - - - -
Price 0.1950 0.2400 0.1250 0.2200 0.0000 0.0000 0.0000 -
P/RPS 1.71 2.52 1.07 1.81 0.00 0.00 0.00 -
  QoQ % -32.14% 135.51% -40.88% 0.00% 0.00% 0.00% -
  Horiz. % 94.48% 139.23% 59.12% 100.00% - - -
P/EPS 20.98 3,043.68 41.28 1,513.53 0.00 0.00 0.00 -
  QoQ % -99.31% 7,273.26% -97.27% 0.00% 0.00% 0.00% -
  Horiz. % 1.39% 201.10% 2.73% 100.00% - - -
EY 4.77 0.03 2.42 0.07 0.00 0.00 0.00 -
  QoQ % 15,800.00% -98.76% 3,357.14% 0.00% 0.00% 0.00% -
  Horiz. % 6,814.29% 42.86% 3,457.14% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.15 1.50 0.78 1.38 0.00 0.00 0.00 -
  QoQ % -23.33% 92.31% -43.48% 0.00% 0.00% 0.00% -
  Horiz. % 83.33% 108.70% 56.52% 100.00% - - -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 26/06/20 24/02/20 27/11/19 - - -
Price 0.2000 0.2400 0.2300 0.2150 0.2250 0.0000 0.0000 -
P/RPS 1.75 2.52 1.96 1.77 1.36 0.00 0.00 -
  QoQ % -30.56% 28.57% 10.73% 30.15% 0.00% 0.00% -
  Horiz. % 128.68% 185.29% 144.12% 130.15% 100.00% - -
P/EPS 21.52 3,043.68 75.95 1,479.13 40.12 0.00 0.00 -
  QoQ % -99.29% 3,907.48% -94.87% 3,586.76% 0.00% 0.00% -
  Horiz. % 53.64% 7,586.44% 189.31% 3,686.76% 100.00% - -
EY 4.65 0.03 1.32 0.07 2.49 0.00 0.00 -
  QoQ % 15,400.00% -97.73% 1,785.71% -97.19% 0.00% 0.00% -
  Horiz. % 186.75% 1.20% 53.01% 2.81% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.18 1.50 1.44 1.34 1.61 0.00 0.00 -
  QoQ % -21.33% 4.17% 7.46% -16.77% 0.00% 0.00% -
  Horiz. % 73.29% 93.17% 89.44% 83.23% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

301  667  571 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.065-0.015 
 PHB 0.020.00 
 FINTEC 0.04-0.005 
 AT 0.090.00 
 TANCO 0.135+0.005 
 UCREST 0.295-0.02 
 SEALINK 0.30+0.055 
 DNEX 0.65-0.02 
 PERMAJU 0.145-0.01 
 MTOUCHE 0.28+0.08 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS