Highlights

[RHBBANK] QoQ Quarter Result on 2018-06-30 [#2]

Stock [RHBBANK]: RHB BANK BHD
Announcement Date 30-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     -3.48%    YoY -     13.83%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 3,348,547 3,309,713 3,204,440 2,659,985 2,778,014 2,702,271 2,619,918 17.79%
  QoQ % 1.17% 3.29% 20.47% -4.25% 2.80% 3.14% -
  Horiz. % 127.81% 126.33% 122.31% 101.53% 106.03% 103.14% 100.00%
PBT 823,171 775,096 779,042 773,008 791,909 601,879 644,066 17.79%
  QoQ % 6.20% -0.51% 0.78% -2.39% 31.57% -6.55% -
  Horiz. % 127.81% 120.34% 120.96% 120.02% 122.95% 93.45% 100.00%
Tax -192,104 -207,541 -198,852 -202,852 -200,898 -139,775 -153,883 15.95%
  QoQ % 7.44% -4.37% 1.97% -0.97% -43.73% 9.17% -
  Horiz. % 124.84% 134.87% 129.22% 131.82% 130.55% 90.83% 100.00%
NP 631,067 567,555 580,190 570,156 591,011 462,104 490,183 18.36%
  QoQ % 11.19% -2.18% 1.76% -3.53% 27.90% -5.73% -
  Horiz. % 128.74% 115.78% 118.36% 116.31% 120.57% 94.27% 100.00%
NP to SH 630,186 565,425 578,690 570,261 590,820 460,077 488,828 18.47%
  QoQ % 11.45% -2.29% 1.48% -3.48% 28.42% -5.88% -
  Horiz. % 128.92% 115.67% 118.38% 116.66% 120.86% 94.12% 100.00%
Tax Rate 23.34 % 26.78 % 25.53 % 26.24 % 25.37 % 23.22 % 23.89 % -1.54%
  QoQ % -12.85% 4.90% -2.71% 3.43% 9.26% -2.80% -
  Horiz. % 97.70% 112.10% 106.86% 109.84% 106.20% 97.20% 100.00%
Total Cost 2,717,480 2,742,158 2,624,250 2,089,829 2,187,003 2,240,167 2,129,735 17.66%
  QoQ % -0.90% 4.49% 25.57% -4.44% -2.37% 5.19% -
  Horiz. % 127.60% 128.76% 123.22% 98.13% 102.69% 105.19% 100.00%
Net Worth 24,381,073 23,338,462 23,338,462 22,496,352 22,335,951 23,137,959 23,017,657 3.91%
  QoQ % 4.47% 0.00% 3.74% 0.72% -3.47% 0.52% -
  Horiz. % 105.92% 101.39% 101.39% 97.74% 97.04% 100.52% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 521,305 - 300,753 - 401,004 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 130.00% 0.00% 75.00% 0.00% 100.00% -
Div Payout % - % 92.20 % - % 52.74 % - % 87.16 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 105.78% 0.00% 60.51% 0.00% 100.00% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 24,381,073 23,338,462 23,338,462 22,496,352 22,335,951 23,137,959 23,017,657 3.91%
  QoQ % 4.47% 0.00% 3.74% 0.72% -3.47% 0.52% -
  Horiz. % 105.92% 101.39% 101.39% 97.74% 97.04% 100.52% 100.00%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 18.85 % 17.15 % 18.11 % 21.43 % 21.27 % 17.10 % 18.71 % 0.50%
  QoQ % 9.91% -5.30% -15.49% 0.75% 24.39% -8.61% -
  Horiz. % 100.75% 91.66% 96.79% 114.54% 113.68% 91.39% 100.00%
ROE 2.58 % 2.42 % 2.48 % 2.53 % 2.65 % 1.99 % 2.12 % 14.00%
  QoQ % 6.61% -2.42% -1.98% -4.53% 33.17% -6.13% -
  Horiz. % 121.70% 114.15% 116.98% 119.34% 125.00% 93.87% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 83.50 82.54 79.91 66.33 69.28 67.39 65.33 17.79%
  QoQ % 1.16% 3.29% 20.47% -4.26% 2.80% 3.15% -
  Horiz. % 127.81% 126.34% 122.32% 101.53% 106.05% 103.15% 100.00%
EPS 15.72 14.10 14.40 14.20 14.70 11.50 12.20 18.43%
  QoQ % 11.49% -2.08% 1.41% -3.40% 27.83% -5.74% -
  Horiz. % 128.85% 115.57% 118.03% 116.39% 120.49% 94.26% 100.00%
DPS 0.00 13.00 0.00 7.50 0.00 10.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 130.00% 0.00% 75.00% 0.00% 100.00% -
NAPS 6.0800 5.8200 5.8200 5.6100 5.5700 5.7700 5.7400 3.91%
  QoQ % 4.47% 0.00% 3.74% 0.72% -3.47% 0.52% -
  Horiz. % 105.92% 101.39% 101.39% 97.74% 97.04% 100.52% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,010,045
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 83.50 82.54 79.91 66.33 69.28 67.39 65.33 17.79%
  QoQ % 1.16% 3.29% 20.47% -4.26% 2.80% 3.15% -
  Horiz. % 127.81% 126.34% 122.32% 101.53% 106.05% 103.15% 100.00%
EPS 15.72 14.10 14.40 14.20 14.70 11.50 12.20 18.43%
  QoQ % 11.49% -2.08% 1.41% -3.40% 27.83% -5.74% -
  Horiz. % 128.85% 115.57% 118.03% 116.39% 120.49% 94.26% 100.00%
DPS 0.00 13.00 0.00 7.50 0.00 10.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 130.00% 0.00% 75.00% 0.00% 100.00% -
NAPS 6.0800 5.8200 5.8200 5.6100 5.5700 5.7700 5.7400 3.91%
  QoQ % 4.47% 0.00% 3.74% 0.72% -3.47% 0.52% -
  Horiz. % 105.92% 101.39% 101.39% 97.74% 97.04% 100.52% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 5.7000 5.2900 5.4000 5.4600 5.2300 5.0000 5.0300 -
P/RPS 6.83 6.41 6.76 8.23 7.55 7.42 7.70 -7.69%
  QoQ % 6.55% -5.18% -17.86% 9.01% 1.75% -3.64% -
  Horiz. % 88.70% 83.25% 87.79% 106.88% 98.05% 96.36% 100.00%
P/EPS 36.27 37.52 37.42 38.39 35.50 43.58 41.26 -8.24%
  QoQ % -3.33% 0.27% -2.53% 8.14% -18.54% 5.62% -
  Horiz. % 87.91% 90.94% 90.69% 93.04% 86.04% 105.62% 100.00%
EY 2.76 2.67 2.67 2.60 2.82 2.29 2.42 9.17%
  QoQ % 3.37% 0.00% 2.69% -7.80% 23.14% -5.37% -
  Horiz. % 114.05% 110.33% 110.33% 107.44% 116.53% 94.63% 100.00%
DY 0.00 2.46 0.00 1.37 0.00 2.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 123.00% 0.00% 68.50% 0.00% 100.00% -
P/NAPS 0.94 0.91 0.93 0.97 0.94 0.87 0.88 4.50%
  QoQ % 3.30% -2.15% -4.12% 3.19% 8.05% -1.14% -
  Horiz. % 106.82% 103.41% 105.68% 110.23% 106.82% 98.86% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 27/02/19 27/11/18 30/08/18 31/05/18 27/02/18 27/11/17 -
Price 5.7000 5.5900 5.2500 5.4000 5.3400 5.4700 4.9000 -
P/RPS 6.83 6.77 6.57 8.14 7.71 8.12 7.50 -6.05%
  QoQ % 0.89% 3.04% -19.29% 5.58% -5.05% 8.27% -
  Horiz. % 91.07% 90.27% 87.60% 108.53% 102.80% 108.27% 100.00%
P/EPS 36.27 39.64 36.38 37.97 36.24 47.68 40.20 -6.63%
  QoQ % -8.50% 8.96% -4.19% 4.77% -23.99% 18.61% -
  Horiz. % 90.22% 98.61% 90.50% 94.45% 90.15% 118.61% 100.00%
EY 2.76 2.52 2.75 2.63 2.76 2.10 2.49 7.11%
  QoQ % 9.52% -8.36% 4.56% -4.71% 31.43% -15.66% -
  Horiz. % 110.84% 101.20% 110.44% 105.62% 110.84% 84.34% 100.00%
DY 0.00 2.33 0.00 1.39 0.00 1.83 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 127.32% 0.00% 75.96% 0.00% 100.00% -
P/NAPS 0.94 0.96 0.90 0.96 0.96 0.95 0.85 6.95%
  QoQ % -2.08% 6.67% -6.25% 0.00% 1.05% 11.76% -
  Horiz. % 110.59% 112.94% 105.88% 112.94% 112.94% 111.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS