Highlights

[RHBBANK] QoQ Quarter Result on 2019-09-30 [#3]

Stock [RHBBANK]: RHB BANK BHD
Announcement Date 25-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     0.07%    YoY -     6.42%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 3,272,450 3,230,238 3,424,937 3,337,629 3,417,352 3,348,547 3,309,713 -0.75%
  QoQ % 1.31% -5.68% 2.62% -2.33% 2.05% 1.17% -
  Horiz. % 98.87% 97.60% 103.48% 100.84% 103.25% 101.17% 100.00%
PBT 514,241 752,264 851,794 833,966 841,513 823,171 775,096 -23.95%
  QoQ % -31.64% -11.68% 2.14% -0.90% 2.23% 6.20% -
  Horiz. % 66.35% 97.05% 109.90% 107.60% 108.57% 106.20% 100.00%
Tax -110,566 -180,104 -229,017 -217,161 -224,353 -192,104 -207,541 -34.31%
  QoQ % 38.61% 21.36% -5.46% 3.21% -16.79% 7.44% -
  Horiz. % 53.27% 86.78% 110.35% 104.64% 108.10% 92.56% 100.00%
NP 403,675 572,160 622,777 616,805 617,160 631,067 567,555 -20.34%
  QoQ % -29.45% -8.13% 0.97% -0.06% -2.20% 11.19% -
  Horiz. % 71.13% 100.81% 109.73% 108.68% 108.74% 111.19% 100.00%
NP to SH 400,770 570,880 621,008 615,828 615,410 630,186 565,425 -20.52%
  QoQ % -29.80% -8.07% 0.84% 0.07% -2.34% 11.45% -
  Horiz. % 70.88% 100.96% 109.83% 108.91% 108.84% 111.45% 100.00%
Tax Rate 21.50 % 23.94 % 26.89 % 26.04 % 26.66 % 23.34 % 26.78 % -13.63%
  QoQ % -10.19% -10.97% 3.26% -2.33% 14.22% -12.85% -
  Horiz. % 80.28% 89.40% 100.41% 97.24% 99.55% 87.15% 100.00%
Total Cost 2,868,775 2,658,078 2,802,160 2,720,824 2,800,192 2,717,480 2,742,158 3.06%
  QoQ % 7.93% -5.14% 2.99% -2.83% 3.04% -0.90% -
  Horiz. % 104.62% 96.93% 102.19% 99.22% 102.12% 99.10% 100.00%
Net Worth 26,546,497 26,065,292 25,784,588 25,824,690 24,862,278 24,381,073 23,338,462 8.97%
  QoQ % 1.85% 1.09% -0.16% 3.87% 1.97% 4.47% -
  Horiz. % 113.75% 111.68% 110.48% 110.65% 106.53% 104.47% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 741,858 - 501,255 - 521,305 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 142.31% 0.00% 96.15% 0.00% 100.00%
Div Payout % - % - % 119.46 % - % 81.45 % - % 92.20 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 129.57% 0.00% 88.34% 0.00% 100.00%
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 26,546,497 26,065,292 25,784,588 25,824,690 24,862,278 24,381,073 23,338,462 8.97%
  QoQ % 1.85% 1.09% -0.16% 3.87% 1.97% 4.47% -
  Horiz. % 113.75% 111.68% 110.48% 110.65% 106.53% 104.47% 100.00%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 12.34 % 17.71 % 18.18 % 18.48 % 18.06 % 18.85 % 17.15 % -19.72%
  QoQ % -30.32% -2.59% -1.62% 2.33% -4.19% 9.91% -
  Horiz. % 71.95% 103.27% 106.01% 107.76% 105.31% 109.91% 100.00%
ROE 1.51 % 2.19 % 2.41 % 2.38 % 2.48 % 2.58 % 2.42 % -27.00%
  QoQ % -31.05% -9.13% 1.26% -4.03% -3.88% 6.61% -
  Horiz. % 62.40% 90.50% 99.59% 98.35% 102.48% 106.61% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 81.61 80.55 85.41 83.23 85.22 83.50 82.54 -0.75%
  QoQ % 1.32% -5.69% 2.62% -2.34% 2.06% 1.16% -
  Horiz. % 98.87% 97.59% 103.48% 100.84% 103.25% 101.16% 100.00%
EPS 9.99 14.24 15.49 15.36 15.35 15.72 14.10 -20.54%
  QoQ % -29.85% -8.07% 0.85% 0.07% -2.35% 11.49% -
  Horiz. % 70.85% 100.99% 109.86% 108.94% 108.87% 111.49% 100.00%
DPS 0.00 0.00 18.50 0.00 12.50 0.00 13.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 142.31% 0.00% 96.15% 0.00% 100.00%
NAPS 6.6200 6.5000 6.4300 6.4400 6.2000 6.0800 5.8200 8.97%
  QoQ % 1.85% 1.09% -0.16% 3.87% 1.97% 4.47% -
  Horiz. % 113.75% 111.68% 110.48% 110.65% 106.53% 104.47% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,010,045
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 81.61 80.55 85.41 83.23 85.22 83.50 82.54 -0.75%
  QoQ % 1.32% -5.69% 2.62% -2.34% 2.06% 1.16% -
  Horiz. % 98.87% 97.59% 103.48% 100.84% 103.25% 101.16% 100.00%
EPS 9.99 14.24 15.49 15.36 15.35 15.72 14.10 -20.54%
  QoQ % -29.85% -8.07% 0.85% 0.07% -2.35% 11.49% -
  Horiz. % 70.85% 100.99% 109.86% 108.94% 108.87% 111.49% 100.00%
DPS 0.00 0.00 18.50 0.00 12.50 0.00 13.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 142.31% 0.00% 96.15% 0.00% 100.00%
NAPS 6.6200 6.5000 6.4300 6.4400 6.2000 6.0800 5.8200 8.97%
  QoQ % 1.85% 1.09% -0.16% 3.87% 1.97% 4.47% -
  Horiz. % 113.75% 111.68% 110.48% 110.65% 106.53% 104.47% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 4.7900 4.6900 5.7800 5.6400 5.5900 5.7000 5.2900 -
P/RPS 5.87 5.82 6.77 6.78 6.56 6.83 6.41 -5.70%
  QoQ % 0.86% -14.03% -0.15% 3.35% -3.95% 6.55% -
  Horiz. % 91.58% 90.80% 105.62% 105.77% 102.34% 106.55% 100.00%
P/EPS 47.93 32.94 37.32 36.73 36.42 36.27 37.52 17.75%
  QoQ % 45.51% -11.74% 1.61% 0.85% 0.41% -3.33% -
  Horiz. % 127.75% 87.79% 99.47% 97.89% 97.07% 96.67% 100.00%
EY 2.09 3.04 2.68 2.72 2.75 2.76 2.67 -15.08%
  QoQ % -31.25% 13.43% -1.47% -1.09% -0.36% 3.37% -
  Horiz. % 78.28% 113.86% 100.37% 101.87% 103.00% 103.37% 100.00%
DY 0.00 0.00 3.20 0.00 2.24 0.00 2.46 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 130.08% 0.00% 91.06% 0.00% 100.00%
P/NAPS 0.72 0.72 0.90 0.88 0.90 0.94 0.91 -14.47%
  QoQ % 0.00% -20.00% 2.27% -2.22% -4.26% 3.30% -
  Horiz. % 79.12% 79.12% 98.90% 96.70% 98.90% 103.30% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/05/20 27/02/20 25/11/19 26/08/19 27/05/19 27/02/19 -
Price 4.5800 4.8000 5.6000 5.7600 5.4800 5.7000 5.5900 -
P/RPS 5.61 5.96 6.56 6.92 6.43 6.83 6.77 -11.79%
  QoQ % -5.87% -9.15% -5.20% 7.62% -5.86% 0.89% -
  Horiz. % 82.87% 88.04% 96.90% 102.22% 94.98% 100.89% 100.00%
P/EPS 45.83 33.72 36.16 37.51 35.71 36.27 39.64 10.17%
  QoQ % 35.91% -6.75% -3.60% 5.04% -1.54% -8.50% -
  Horiz. % 115.62% 85.07% 91.22% 94.63% 90.09% 91.50% 100.00%
EY 2.18 2.97 2.77 2.67 2.80 2.76 2.52 -9.22%
  QoQ % -26.60% 7.22% 3.75% -4.64% 1.45% 9.52% -
  Horiz. % 86.51% 117.86% 109.92% 105.95% 111.11% 109.52% 100.00%
DY 0.00 0.00 3.30 0.00 2.28 0.00 2.33 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 141.63% 0.00% 97.85% 0.00% 100.00%
P/NAPS 0.69 0.74 0.87 0.89 0.88 0.94 0.96 -19.78%
  QoQ % -6.76% -14.94% -2.25% 1.14% -6.38% -2.08% -
  Horiz. % 71.88% 77.08% 90.62% 92.71% 91.67% 97.92% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS