Highlights

[RHBBANK] QoQ Quarter Result on 2018-03-31 [#1]

Stock [RHBBANK]: RHB BANK BHD
Announcement Date 31-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     28.42%    YoY -     18.10%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 3,309,713 3,204,440 2,659,985 2,778,014 2,702,271 2,619,918 2,630,979 16.48%
  QoQ % 3.29% 20.47% -4.25% 2.80% 3.14% -0.42% -
  Horiz. % 125.80% 121.80% 101.10% 105.59% 102.71% 99.58% 100.00%
PBT 775,096 779,042 773,008 791,909 601,879 644,066 653,915 11.97%
  QoQ % -0.51% 0.78% -2.39% 31.57% -6.55% -1.51% -
  Horiz. % 118.53% 119.14% 118.21% 121.10% 92.04% 98.49% 100.00%
Tax -207,541 -198,852 -202,852 -200,898 -139,775 -153,883 -151,752 23.14%
  QoQ % -4.37% 1.97% -0.97% -43.73% 9.17% -1.40% -
  Horiz. % 136.76% 131.04% 133.67% 132.39% 92.11% 101.40% 100.00%
NP 567,555 580,190 570,156 591,011 462,104 490,183 502,163 8.48%
  QoQ % -2.18% 1.76% -3.53% 27.90% -5.73% -2.39% -
  Horiz. % 113.02% 115.54% 113.54% 117.69% 92.02% 97.61% 100.00%
NP to SH 565,425 578,690 570,261 590,820 460,077 488,828 500,963 8.38%
  QoQ % -2.29% 1.48% -3.48% 28.42% -5.88% -2.42% -
  Horiz. % 112.87% 115.52% 113.83% 117.94% 91.84% 97.58% 100.00%
Tax Rate 26.78 % 25.53 % 26.24 % 25.37 % 23.22 % 23.89 % 23.21 % 9.98%
  QoQ % 4.90% -2.71% 3.43% 9.26% -2.80% 2.93% -
  Horiz. % 115.38% 110.00% 113.05% 109.31% 100.04% 102.93% 100.00%
Total Cost 2,742,158 2,624,250 2,089,829 2,187,003 2,240,167 2,129,735 2,128,816 18.33%
  QoQ % 4.49% 25.57% -4.44% -2.37% 5.19% 0.04% -
  Horiz. % 128.81% 123.27% 98.17% 102.73% 105.23% 100.04% 100.00%
Net Worth 23,338,462 23,338,462 22,496,352 22,335,951 23,137,959 23,017,657 22,576,553 2.23%
  QoQ % 0.00% 3.74% 0.72% -3.47% 0.52% 1.95% -
  Horiz. % 103.37% 103.37% 99.64% 98.93% 102.49% 101.95% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 521,305 - 300,753 - 401,004 - 200,502 88.75%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 260.00% 0.00% 150.00% 0.00% 200.00% 0.00% 100.00%
Div Payout % 92.20 % - % 52.74 % - % 87.16 % - % 40.02 % 74.17%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 230.38% 0.00% 131.78% 0.00% 217.79% 0.00% 100.00%
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 23,338,462 23,338,462 22,496,352 22,335,951 23,137,959 23,017,657 22,576,553 2.23%
  QoQ % 0.00% 3.74% 0.72% -3.47% 0.52% 1.95% -
  Horiz. % 103.37% 103.37% 99.64% 98.93% 102.49% 101.95% 100.00%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 17.15 % 18.11 % 21.43 % 21.27 % 17.10 % 18.71 % 19.09 % -6.88%
  QoQ % -5.30% -15.49% 0.75% 24.39% -8.61% -1.99% -
  Horiz. % 89.84% 94.87% 112.26% 111.42% 89.58% 98.01% 100.00%
ROE 2.42 % 2.48 % 2.53 % 2.65 % 1.99 % 2.12 % 2.22 % 5.90%
  QoQ % -2.42% -1.98% -4.53% 33.17% -6.13% -4.50% -
  Horiz. % 109.01% 111.71% 113.96% 119.37% 89.64% 95.50% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 82.54 79.91 66.33 69.28 67.39 65.33 65.61 16.49%
  QoQ % 3.29% 20.47% -4.26% 2.80% 3.15% -0.43% -
  Horiz. % 125.80% 121.80% 101.10% 105.59% 102.71% 99.57% 100.00%
EPS 14.10 14.40 14.20 14.70 11.50 12.20 12.50 8.34%
  QoQ % -2.08% 1.41% -3.40% 27.83% -5.74% -2.40% -
  Horiz. % 112.80% 115.20% 113.60% 117.60% 92.00% 97.60% 100.00%
DPS 13.00 0.00 7.50 0.00 10.00 0.00 5.00 88.75%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 260.00% 0.00% 150.00% 0.00% 200.00% 0.00% 100.00%
NAPS 5.8200 5.8200 5.6100 5.5700 5.7700 5.7400 5.6300 2.23%
  QoQ % 0.00% 3.74% 0.72% -3.47% 0.52% 1.95% -
  Horiz. % 103.37% 103.37% 99.64% 98.93% 102.49% 101.95% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,010,045
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 82.54 79.91 66.33 69.28 67.39 65.33 65.61 16.49%
  QoQ % 3.29% 20.47% -4.26% 2.80% 3.15% -0.43% -
  Horiz. % 125.80% 121.80% 101.10% 105.59% 102.71% 99.57% 100.00%
EPS 14.10 14.40 14.20 14.70 11.50 12.20 12.50 8.34%
  QoQ % -2.08% 1.41% -3.40% 27.83% -5.74% -2.40% -
  Horiz. % 112.80% 115.20% 113.60% 117.60% 92.00% 97.60% 100.00%
DPS 13.00 0.00 7.50 0.00 10.00 0.00 5.00 88.75%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 260.00% 0.00% 150.00% 0.00% 200.00% 0.00% 100.00%
NAPS 5.8200 5.8200 5.6100 5.5700 5.7700 5.7400 5.6300 2.23%
  QoQ % 0.00% 3.74% 0.72% -3.47% 0.52% 1.95% -
  Horiz. % 103.37% 103.37% 99.64% 98.93% 102.49% 101.95% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 5.2900 5.4000 5.4600 5.2300 5.0000 5.0300 5.0600 -
P/RPS 6.41 6.76 8.23 7.55 7.42 7.70 7.71 -11.55%
  QoQ % -5.18% -17.86% 9.01% 1.75% -3.64% -0.13% -
  Horiz. % 83.14% 87.68% 106.74% 97.92% 96.24% 99.87% 100.00%
P/EPS 37.52 37.42 38.39 35.50 43.58 41.26 40.50 -4.95%
  QoQ % 0.27% -2.53% 8.14% -18.54% 5.62% 1.88% -
  Horiz. % 92.64% 92.40% 94.79% 87.65% 107.60% 101.88% 100.00%
EY 2.67 2.67 2.60 2.82 2.29 2.42 2.47 5.31%
  QoQ % 0.00% 2.69% -7.80% 23.14% -5.37% -2.02% -
  Horiz. % 108.10% 108.10% 105.26% 114.17% 92.71% 97.98% 100.00%
DY 2.46 0.00 1.37 0.00 2.00 0.00 0.99 83.15%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 248.48% 0.00% 138.38% 0.00% 202.02% 0.00% 100.00%
P/NAPS 0.91 0.93 0.97 0.94 0.87 0.88 0.90 0.74%
  QoQ % -2.15% -4.12% 3.19% 8.05% -1.14% -2.22% -
  Horiz. % 101.11% 103.33% 107.78% 104.44% 96.67% 97.78% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 30/08/18 31/05/18 27/02/18 27/11/17 29/08/17 -
Price 5.5900 5.2500 5.4000 5.3400 5.4700 4.9000 5.0500 -
P/RPS 6.77 6.57 8.14 7.71 8.12 7.50 7.70 -8.20%
  QoQ % 3.04% -19.29% 5.58% -5.05% 8.27% -2.60% -
  Horiz. % 87.92% 85.32% 105.71% 100.13% 105.45% 97.40% 100.00%
P/EPS 39.64 36.38 37.97 36.24 47.68 40.20 40.42 -1.29%
  QoQ % 8.96% -4.19% 4.77% -23.99% 18.61% -0.54% -
  Horiz. % 98.07% 90.00% 93.94% 89.66% 117.96% 99.46% 100.00%
EY 2.52 2.75 2.63 2.76 2.10 2.49 2.47 1.34%
  QoQ % -8.36% 4.56% -4.71% 31.43% -15.66% 0.81% -
  Horiz. % 102.02% 111.34% 106.48% 111.74% 85.02% 100.81% 100.00%
DY 2.33 0.00 1.39 0.00 1.83 0.00 0.99 76.66%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 235.35% 0.00% 140.40% 0.00% 184.85% 0.00% 100.00%
P/NAPS 0.96 0.90 0.96 0.96 0.95 0.85 0.90 4.38%
  QoQ % 6.67% -6.25% 0.00% 1.05% 11.76% -5.56% -
  Horiz. % 106.67% 100.00% 106.67% 106.67% 105.56% 94.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

321  714  537  547 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.255+0.03 
 HPPHB 0.74+0.03 
 LAMBO 0.030.00 
 AT 0.18+0.005 
 VSOLAR 0.04+0.005 
 PNEPCB 0.305-0.025 
 FINTEC 0.08+0.005 
 DNEX-WD 0.045+0.01 
 KSTAR 0.255-0.065 
 XOX 0.0950.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS