Highlights

[RHBBANK] QoQ Quarter Result on 2019-03-31 [#1]

Stock [RHBBANK]: RHB BANK BHD
Announcement Date 27-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     11.45%    YoY -     6.66%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 3,424,937 3,337,629 3,417,352 3,348,547 3,309,713 3,204,440 2,659,985 18.30%
  QoQ % 2.62% -2.33% 2.05% 1.17% 3.29% 20.47% -
  Horiz. % 128.76% 125.48% 128.47% 125.89% 124.43% 120.47% 100.00%
PBT 851,794 833,966 841,513 823,171 775,096 779,042 773,008 6.67%
  QoQ % 2.14% -0.90% 2.23% 6.20% -0.51% 0.78% -
  Horiz. % 110.19% 107.89% 108.86% 106.49% 100.27% 100.78% 100.00%
Tax -229,017 -217,161 -224,353 -192,104 -207,541 -198,852 -202,852 8.40%
  QoQ % -5.46% 3.21% -16.79% 7.44% -4.37% 1.97% -
  Horiz. % 112.90% 107.05% 110.60% 94.70% 102.31% 98.03% 100.00%
NP 622,777 616,805 617,160 631,067 567,555 580,190 570,156 6.04%
  QoQ % 0.97% -0.06% -2.20% 11.19% -2.18% 1.76% -
  Horiz. % 109.23% 108.18% 108.24% 110.68% 99.54% 101.76% 100.00%
NP to SH 621,008 615,828 615,410 630,186 565,425 578,690 570,261 5.83%
  QoQ % 0.84% 0.07% -2.34% 11.45% -2.29% 1.48% -
  Horiz. % 108.90% 107.99% 107.92% 110.51% 99.15% 101.48% 100.00%
Tax Rate 26.89 % 26.04 % 26.66 % 23.34 % 26.78 % 25.53 % 26.24 % 1.64%
  QoQ % 3.26% -2.33% 14.22% -12.85% 4.90% -2.71% -
  Horiz. % 102.48% 99.24% 101.60% 88.95% 102.06% 97.29% 100.00%
Total Cost 2,802,160 2,720,824 2,800,192 2,717,480 2,742,158 2,624,250 2,089,829 21.53%
  QoQ % 2.99% -2.83% 3.04% -0.90% 4.49% 25.57% -
  Horiz. % 134.09% 130.19% 133.99% 130.03% 131.21% 125.57% 100.00%
Net Worth 25,784,588 25,824,690 24,862,278 24,381,073 23,338,462 23,338,462 22,496,352 9.49%
  QoQ % -0.16% 3.87% 1.97% 4.47% 0.00% 3.74% -
  Horiz. % 114.62% 114.80% 110.52% 108.38% 103.74% 103.74% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 741,858 - 501,255 - 521,305 - 300,753 82.26%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 246.67% 0.00% 166.67% 0.00% 173.33% 0.00% 100.00%
Div Payout % 119.46 % - % 81.45 % - % 92.20 % - % 52.74 % 72.22%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 226.51% 0.00% 154.44% 0.00% 174.82% 0.00% 100.00%
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 25,784,588 25,824,690 24,862,278 24,381,073 23,338,462 23,338,462 22,496,352 9.49%
  QoQ % -0.16% 3.87% 1.97% 4.47% 0.00% 3.74% -
  Horiz. % 114.62% 114.80% 110.52% 108.38% 103.74% 103.74% 100.00%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 18.18 % 18.48 % 18.06 % 18.85 % 17.15 % 18.11 % 21.43 % -10.36%
  QoQ % -1.62% 2.33% -4.19% 9.91% -5.30% -15.49% -
  Horiz. % 84.83% 86.23% 84.27% 87.96% 80.03% 84.51% 100.00%
ROE 2.41 % 2.38 % 2.48 % 2.58 % 2.42 % 2.48 % 2.53 % -3.18%
  QoQ % 1.26% -4.03% -3.88% 6.61% -2.42% -1.98% -
  Horiz. % 95.26% 94.07% 98.02% 101.98% 95.65% 98.02% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 85.41 83.23 85.22 83.50 82.54 79.91 66.33 18.30%
  QoQ % 2.62% -2.34% 2.06% 1.16% 3.29% 20.47% -
  Horiz. % 128.77% 125.48% 128.48% 125.89% 124.44% 120.47% 100.00%
EPS 15.49 15.36 15.35 15.72 14.10 14.40 14.20 5.95%
  QoQ % 0.85% 0.07% -2.35% 11.49% -2.08% 1.41% -
  Horiz. % 109.08% 108.17% 108.10% 110.70% 99.30% 101.41% 100.00%
DPS 18.50 0.00 12.50 0.00 13.00 0.00 7.50 82.26%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 246.67% 0.00% 166.67% 0.00% 173.33% 0.00% 100.00%
NAPS 6.4300 6.4400 6.2000 6.0800 5.8200 5.8200 5.6100 9.49%
  QoQ % -0.16% 3.87% 1.97% 4.47% 0.00% 3.74% -
  Horiz. % 114.62% 114.80% 110.52% 108.38% 103.74% 103.74% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,010,045
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 85.41 83.23 85.22 83.50 82.54 79.91 66.33 18.30%
  QoQ % 2.62% -2.34% 2.06% 1.16% 3.29% 20.47% -
  Horiz. % 128.77% 125.48% 128.48% 125.89% 124.44% 120.47% 100.00%
EPS 15.49 15.36 15.35 15.72 14.10 14.40 14.20 5.95%
  QoQ % 0.85% 0.07% -2.35% 11.49% -2.08% 1.41% -
  Horiz. % 109.08% 108.17% 108.10% 110.70% 99.30% 101.41% 100.00%
DPS 18.50 0.00 12.50 0.00 13.00 0.00 7.50 82.26%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 246.67% 0.00% 166.67% 0.00% 173.33% 0.00% 100.00%
NAPS 6.4300 6.4400 6.2000 6.0800 5.8200 5.8200 5.6100 9.49%
  QoQ % -0.16% 3.87% 1.97% 4.47% 0.00% 3.74% -
  Horiz. % 114.62% 114.80% 110.52% 108.38% 103.74% 103.74% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 5.7800 5.6400 5.5900 5.7000 5.2900 5.4000 5.4600 -
P/RPS 6.77 6.78 6.56 6.83 6.41 6.76 8.23 -12.18%
  QoQ % -0.15% 3.35% -3.95% 6.55% -5.18% -17.86% -
  Horiz. % 82.26% 82.38% 79.71% 82.99% 77.89% 82.14% 100.00%
P/EPS 37.32 36.73 36.42 36.27 37.52 37.42 38.39 -1.86%
  QoQ % 1.61% 0.85% 0.41% -3.33% 0.27% -2.53% -
  Horiz. % 97.21% 95.68% 94.87% 94.48% 97.73% 97.47% 100.00%
EY 2.68 2.72 2.75 2.76 2.67 2.67 2.60 2.04%
  QoQ % -1.47% -1.09% -0.36% 3.37% 0.00% 2.69% -
  Horiz. % 103.08% 104.62% 105.77% 106.15% 102.69% 102.69% 100.00%
DY 3.20 0.00 2.24 0.00 2.46 0.00 1.37 75.77%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 233.58% 0.00% 163.50% 0.00% 179.56% 0.00% 100.00%
P/NAPS 0.90 0.88 0.90 0.94 0.91 0.93 0.97 -4.86%
  QoQ % 2.27% -2.22% -4.26% 3.30% -2.15% -4.12% -
  Horiz. % 92.78% 90.72% 92.78% 96.91% 93.81% 95.88% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 25/11/19 26/08/19 27/05/19 27/02/19 27/11/18 30/08/18 -
Price 5.6000 5.7600 5.4800 5.7000 5.5900 5.2500 5.4000 -
P/RPS 6.56 6.92 6.43 6.83 6.77 6.57 8.14 -13.37%
  QoQ % -5.20% 7.62% -5.86% 0.89% 3.04% -19.29% -
  Horiz. % 80.59% 85.01% 78.99% 83.91% 83.17% 80.71% 100.00%
P/EPS 36.16 37.51 35.71 36.27 39.64 36.38 37.97 -3.20%
  QoQ % -3.60% 5.04% -1.54% -8.50% 8.96% -4.19% -
  Horiz. % 95.23% 98.79% 94.05% 95.52% 104.40% 95.81% 100.00%
EY 2.77 2.67 2.80 2.76 2.52 2.75 2.63 3.51%
  QoQ % 3.75% -4.64% 1.45% 9.52% -8.36% 4.56% -
  Horiz. % 105.32% 101.52% 106.46% 104.94% 95.82% 104.56% 100.00%
DY 3.30 0.00 2.28 0.00 2.33 0.00 1.39 77.68%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 237.41% 0.00% 164.03% 0.00% 167.63% 0.00% 100.00%
P/NAPS 0.87 0.89 0.88 0.94 0.96 0.90 0.96 -6.34%
  QoQ % -2.25% 1.14% -6.38% -2.08% 6.67% -6.25% -
  Horiz. % 90.62% 92.71% 91.67% 97.92% 100.00% 93.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

2170 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.060.00 
 KOTRA 3.100.00 
 UCREST 0.150.00 
 GENM-C73 0.0050.00 
 PUC 0.150.00 
 WILLOW 0.4350.00 
 EAH-WE 0.0150.00 
 IRIS 0.350.00 
 TOPGLOV-C79 0.2250.00 
 BTECH 0.500.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS