Highlights

[HAPSENG] QoQ Quarter Result on 2020-06-30 [#2]

Stock [HAPSENG]: HAP SENG CONSOLIDATED BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -72.52%    YoY -     -66.04%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 989,576 1,475,001 1,773,856 1,826,561 1,745,803 1,749,847 1,425,945 -21.63%
  QoQ % -32.91% -16.85% -2.89% 4.63% -0.23% 22.71% -
  Horiz. % 69.40% 103.44% 124.40% 128.09% 122.43% 122.71% 100.00%
PBT 92,639 234,299 774,796 270,822 191,886 239,309 197,338 -39.63%
  QoQ % -60.46% -69.76% 186.09% 41.14% -19.82% 21.27% -
  Horiz. % 46.94% 118.73% 392.62% 137.24% 97.24% 121.27% 100.00%
Tax -46,603 -70,722 -66,462 -67,161 -52,737 -71,028 -33,341 25.04%
  QoQ % 34.10% -6.41% 1.04% -27.35% 25.75% -113.03% -
  Horiz. % 139.78% 212.12% 199.34% 201.44% 158.17% 213.04% 100.00%
NP 46,036 163,577 708,334 203,661 139,149 168,281 163,997 -57.16%
  QoQ % -71.86% -76.91% 247.80% 46.36% -17.31% 2.61% -
  Horiz. % 28.07% 99.74% 431.92% 124.19% 84.85% 102.61% 100.00%
NP to SH 44,078 160,377 681,960 193,140 129,789 157,982 156,246 -57.02%
  QoQ % -72.52% -76.48% 253.09% 48.81% -17.85% 1.11% -
  Horiz. % 28.21% 102.64% 436.47% 123.61% 83.07% 101.11% 100.00%
Tax Rate 50.31 % 30.18 % 8.58 % 24.80 % 27.48 % 29.68 % 16.90 % 107.08%
  QoQ % 66.70% 251.75% -65.40% -9.75% -7.41% 75.62% -
  Horiz. % 297.69% 178.58% 50.77% 146.75% 162.60% 175.62% 100.00%
Total Cost 943,540 1,311,424 1,065,522 1,622,900 1,606,654 1,581,566 1,261,948 -17.64%
  QoQ % -28.05% 23.08% -34.34% 1.01% 1.59% 25.33% -
  Horiz. % 74.77% 103.92% 84.43% 128.60% 127.32% 125.33% 100.00%
Net Worth 7,319,629 7,469,010 7,344,526 7,120,455 6,946,181 7,170,255 7,020,877 2.82%
  QoQ % -2.00% 1.69% 3.15% 2.51% -3.13% 2.13% -
  Horiz. % 104.26% 106.38% 104.61% 101.42% 98.94% 102.13% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 248,967 - 497,934 - 373,450 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 66.67% 0.00% 133.33% 0.00% 100.00% -
Div Payout % - % 155.24 % - % 257.81 % - % 236.39 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 65.67% 0.00% 109.06% 0.00% 100.00% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 7,319,629 7,469,010 7,344,526 7,120,455 6,946,181 7,170,255 7,020,877 2.82%
  QoQ % -2.00% 1.69% 3.15% 2.51% -3.13% 2.13% -
  Horiz. % 104.26% 106.38% 104.61% 101.42% 98.94% 102.13% 100.00%
NOSH 2,489,670 2,489,670 2,489,670 2,489,670 2,489,671 2,489,672 2,489,673 -0.00%
  QoQ % 0.00% 0.00% 0.00% -0.00% -0.00% -0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 4.65 % 11.09 % 39.93 % 11.15 % 7.97 % 9.62 % 11.50 % -45.35%
  QoQ % -58.07% -72.23% 258.12% 39.90% -17.15% -16.35% -
  Horiz. % 40.43% 96.43% 347.22% 96.96% 69.30% 83.65% 100.00%
ROE 0.60 % 2.15 % 9.29 % 2.71 % 1.87 % 2.20 % 2.23 % -58.36%
  QoQ % -72.09% -76.86% 242.80% 44.92% -15.00% -1.35% -
  Horiz. % 26.91% 96.41% 416.59% 121.52% 83.86% 98.65% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 39.75 59.24 71.25 73.37 70.12 70.28 57.27 -21.63%
  QoQ % -32.90% -16.86% -2.89% 4.63% -0.23% 22.72% -
  Horiz. % 69.41% 103.44% 124.41% 128.11% 122.44% 122.72% 100.00%
EPS 1.77 6.44 27.39 7.76 5.21 6.35 6.28 -57.05%
  QoQ % -72.52% -76.49% 252.96% 48.94% -17.95% 1.11% -
  Horiz. % 28.18% 102.55% 436.15% 123.57% 82.96% 101.11% 100.00%
DPS 0.00 10.00 0.00 20.00 0.00 15.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 66.67% 0.00% 133.33% 0.00% 100.00% -
NAPS 2.9400 3.0000 2.9500 2.8600 2.7900 2.8800 2.8200 2.82%
  QoQ % -2.00% 1.69% 3.15% 2.51% -3.13% 2.13% -
  Horiz. % 104.26% 106.38% 104.61% 101.42% 98.94% 102.13% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,489,681
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 39.75 59.24 71.25 73.37 70.12 70.28 57.27 -21.63%
  QoQ % -32.90% -16.86% -2.89% 4.63% -0.23% 22.72% -
  Horiz. % 69.41% 103.44% 124.41% 128.11% 122.44% 122.72% 100.00%
EPS 1.77 6.44 27.39 7.76 5.21 6.35 6.28 -57.05%
  QoQ % -72.52% -76.49% 252.96% 48.94% -17.95% 1.11% -
  Horiz. % 28.18% 102.55% 436.15% 123.57% 82.96% 101.11% 100.00%
DPS 0.00 10.00 0.00 20.00 0.00 15.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 66.67% 0.00% 133.33% 0.00% 100.00% -
NAPS 2.9400 3.0000 2.9500 2.8600 2.7900 2.8800 2.8200 2.82%
  QoQ % -2.00% 1.69% 3.15% 2.51% -3.13% 2.13% -
  Horiz. % 104.26% 106.38% 104.61% 101.42% 98.94% 102.13% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 8.8000 7.6200 9.9800 9.8600 9.9500 9.9000 9.8500 -
P/RPS 22.14 12.86 14.01 13.44 14.19 14.09 17.20 18.35%
  QoQ % 72.16% -8.21% 4.24% -5.29% 0.71% -18.08% -
  Horiz. % 128.72% 74.77% 81.45% 78.14% 82.50% 81.92% 100.00%
P/EPS 497.05 118.29 36.43 127.10 190.87 156.02 156.95 115.81%
  QoQ % 320.20% 224.70% -71.34% -33.41% 22.34% -0.59% -
  Horiz. % 316.69% 75.37% 23.21% 80.98% 121.61% 99.41% 100.00%
EY 0.20 0.85 2.74 0.79 0.52 0.64 0.64 -53.98%
  QoQ % -76.47% -68.98% 246.84% 51.92% -18.75% 0.00% -
  Horiz. % 31.25% 132.81% 428.12% 123.44% 81.25% 100.00% 100.00%
DY 0.00 1.31 0.00 2.03 0.00 1.52 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 86.18% 0.00% 133.55% 0.00% 100.00% -
P/NAPS 2.99 2.54 3.38 3.45 3.57 3.44 3.49 -9.80%
  QoQ % 17.72% -24.85% -2.03% -3.36% 3.78% -1.43% -
  Horiz. % 85.67% 72.78% 96.85% 98.85% 102.29% 98.57% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/05/20 26/02/20 21/11/19 29/08/19 31/05/19 27/02/19 -
Price 7.8800 7.4900 9.0000 9.9300 9.9000 9.9000 9.8700 -
P/RPS 19.83 12.64 12.63 13.53 14.12 14.09 17.23 9.83%
  QoQ % 56.88% 0.08% -6.65% -4.18% 0.21% -18.22% -
  Horiz. % 115.09% 73.36% 73.30% 78.53% 81.95% 81.78% 100.00%
P/EPS 445.09 116.27 32.86 128.00 189.91 156.02 157.27 100.21%
  QoQ % 282.81% 253.83% -74.33% -32.60% 21.72% -0.79% -
  Horiz. % 283.01% 73.93% 20.89% 81.39% 120.75% 99.21% 100.00%
EY 0.22 0.86 3.04 0.78 0.53 0.64 0.64 -50.96%
  QoQ % -74.42% -71.71% 289.74% 47.17% -17.19% 0.00% -
  Horiz. % 34.38% 134.38% 475.00% 121.88% 82.81% 100.00% 100.00%
DY 0.00 1.34 0.00 2.01 0.00 1.52 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 88.16% 0.00% 132.24% 0.00% 100.00% -
P/NAPS 2.68 2.50 3.05 3.47 3.55 3.44 3.50 -16.32%
  QoQ % 7.20% -18.03% -12.10% -2.25% 3.20% -1.71% -
  Horiz. % 76.57% 71.43% 87.14% 99.14% 101.43% 98.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

498  197  571  1185 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EFRAME 0.375+0.095 
 VC 0.055+0.005 
 MAHSING 1.02+0.04 
 KANGER 0.1750.00 
 LUSTER 0.175+0.005 
 TRIVE 0.010.00 
 MRDIY 1.76+0.01 
 MGRC 0.60+0.02 
 ESCERAM 0.645+0.005 
 ASB 0.175-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LION IN THE DEN SLEEPING, WAITING TO POUNCE !!! Bursa Master
2. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
3. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
4. [Humbled Investor] Careplus - Actual performance that exceeded market expectation HumbledInvestor
5. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
6. New Glove Catalyst-Hong Kong battling potentially deadly superbug Van Gogh of Financial
7. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
8. [KAYAPLUS]: 10 Things You Need To Know About MR D.I.Y 's IPO https://www.mykayaplus.com/
PARTNERS & BROKERS