Highlights

[YNHPROP] QoQ Quarter Result on 2020-06-30 [#2]

Stock [YNHPROP]: YNH PROPERTY BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -72.66%    YoY -     -85.13%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 50,677 23,054 66,588 90,336 106,088 70,279 74,796 -22.80%
  QoQ % 119.82% -65.38% -26.29% -14.85% 50.95% -6.04% -
  Horiz. % 67.75% 30.82% 89.03% 120.78% 141.84% 93.96% 100.00%
PBT 2,210 2,473 4,183 24,870 11,890 7,349 10,558 -64.65%
  QoQ % -10.63% -40.88% -83.18% 109.17% 61.79% -30.39% -
  Horiz. % 20.93% 23.42% 39.62% 235.56% 112.62% 69.61% 100.00%
Tax -855 -1,652 -1,180 -7,117 -272 -1,827 -3,279 -59.09%
  QoQ % 48.24% -40.00% 83.42% -2,516.54% 85.11% 44.28% -
  Horiz. % 26.08% 50.38% 35.99% 217.05% 8.30% 55.72% 100.00%
NP 1,355 821 3,003 17,753 11,618 5,522 7,279 -67.30%
  QoQ % 65.04% -72.66% -83.08% 52.81% 110.39% -24.14% -
  Horiz. % 18.62% 11.28% 41.26% 243.89% 159.61% 75.86% 100.00%
NP to SH 1,355 821 3,003 17,753 11,618 5,522 7,279 -67.30%
  QoQ % 65.04% -72.66% -83.08% 52.81% 110.39% -24.14% -
  Horiz. % 18.62% 11.28% 41.26% 243.89% 159.61% 75.86% 100.00%
Tax Rate 38.69 % 66.80 % 28.21 % 28.62 % 2.29 % 24.86 % 31.06 % 15.72%
  QoQ % -42.08% 136.80% -1.43% 1,149.78% -90.79% -19.96% -
  Horiz. % 124.57% 215.07% 90.82% 92.14% 7.37% 80.04% 100.00%
Total Cost 49,322 22,233 63,585 72,583 94,470 64,757 67,517 -18.84%
  QoQ % 121.84% -65.03% -12.40% -23.17% 45.88% -4.09% -
  Horiz. % 73.05% 32.93% 94.18% 107.50% 139.92% 95.91% 100.00%
Net Worth 1,248,438 1,169,089 1,163,799 1,163,799 1,195,539 920,459 915,169 22.93%
  QoQ % 6.79% 0.45% 0.00% -2.65% 29.89% 0.58% -
  Horiz. % 136.42% 127.75% 127.17% 127.17% 130.64% 100.58% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,248,438 1,169,089 1,163,799 1,163,799 1,195,539 920,459 915,169 22.93%
  QoQ % 6.79% 0.45% 0.00% -2.65% 29.89% 0.58% -
  Horiz. % 136.42% 127.75% 127.17% 127.17% 130.64% 100.58% 100.00%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.67 % 3.56 % 4.51 % 19.65 % 10.95 % 7.86 % 9.73 % -57.67%
  QoQ % -25.00% -21.06% -77.05% 79.45% 39.31% -19.22% -
  Horiz. % 27.44% 36.59% 46.35% 201.95% 112.54% 80.78% 100.00%
ROE 0.11 % 0.07 % 0.26 % 1.53 % 0.97 % 0.60 % 0.80 % -73.26%
  QoQ % 57.14% -73.08% -83.01% 57.73% 61.67% -25.00% -
  Horiz. % 13.75% 8.75% 32.50% 191.25% 121.25% 75.00% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.58 4.36 12.59 17.08 20.05 13.29 14.14 -22.81%
  QoQ % 119.72% -65.37% -26.29% -14.81% 50.87% -6.01% -
  Horiz. % 67.75% 30.83% 89.04% 120.79% 141.80% 93.99% 100.00%
EPS 0.26 0.16 0.57 3.36 2.20 1.04 1.38 -67.04%
  QoQ % 62.50% -71.93% -83.04% 52.73% 111.54% -24.64% -
  Horiz. % 18.84% 11.59% 41.30% 243.48% 159.42% 75.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.3600 2.2100 2.2000 2.2000 2.2600 1.7400 1.7300 22.93%
  QoQ % 6.79% 0.45% 0.00% -2.65% 29.89% 0.58% -
  Horiz. % 136.42% 127.75% 127.17% 127.17% 130.64% 100.58% 100.00%
Adjusted Per Share Value based on latest NOSH - 528,999
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.58 4.36 12.59 17.08 20.05 13.29 14.14 -22.81%
  QoQ % 119.72% -65.37% -26.29% -14.81% 50.87% -6.01% -
  Horiz. % 67.75% 30.83% 89.04% 120.79% 141.80% 93.99% 100.00%
EPS 0.26 0.16 0.57 3.36 2.20 1.04 1.38 -67.04%
  QoQ % 62.50% -71.93% -83.04% 52.73% 111.54% -24.64% -
  Horiz. % 18.84% 11.59% 41.30% 243.48% 159.42% 75.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.3600 2.2100 2.2000 2.2000 2.2600 1.7400 1.7300 22.93%
  QoQ % 6.79% 0.45% 0.00% -2.65% 29.89% 0.58% -
  Horiz. % 136.42% 127.75% 127.17% 127.17% 130.64% 100.58% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.7500 2.7800 2.6800 2.7200 2.4200 2.4200 1.1900 -
P/RPS 28.71 63.79 21.29 15.93 12.07 18.22 8.42 126.04%
  QoQ % -54.99% 199.62% 33.65% 31.98% -33.75% 116.39% -
  Horiz. % 340.97% 757.60% 252.85% 189.19% 143.35% 216.39% 100.00%
P/EPS 1,073.62 1,791.25 472.10 81.05 110.19 231.83 86.48 433.70%
  QoQ % -40.06% 279.42% 482.48% -26.45% -52.47% 168.07% -
  Horiz. % 1,241.47% 2,071.29% 545.91% 93.72% 127.42% 268.07% 100.00%
EY 0.09 0.06 0.21 1.23 0.91 0.43 1.16 -81.72%
  QoQ % 50.00% -71.43% -82.93% 35.16% 111.63% -62.93% -
  Horiz. % 7.76% 5.17% 18.10% 106.03% 78.45% 37.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.17 1.26 1.22 1.24 1.07 1.39 0.69 42.06%
  QoQ % -7.14% 3.28% -1.61% 15.89% -23.02% 101.45% -
  Horiz. % 169.57% 182.61% 176.81% 179.71% 155.07% 201.45% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 22/06/20 28/02/20 22/11/19 30/08/19 28/05/19 -
Price 2.7500 2.7000 2.9500 2.6300 2.5500 2.6300 1.9500 -
P/RPS 28.71 61.95 23.44 15.40 12.72 19.80 13.79 62.83%
  QoQ % -53.66% 164.29% 52.21% 21.07% -35.76% 43.58% -
  Horiz. % 208.19% 449.24% 169.98% 111.68% 92.24% 143.58% 100.00%
P/EPS 1,073.62 1,739.71 519.66 78.37 116.11 251.95 141.72 284.31%
  QoQ % -38.29% 234.78% 563.09% -32.50% -53.92% 77.78% -
  Horiz. % 757.56% 1,227.57% 366.68% 55.30% 81.93% 177.78% 100.00%
EY 0.09 0.06 0.19 1.28 0.86 0.40 0.71 -74.67%
  QoQ % 50.00% -68.42% -85.16% 48.84% 115.00% -43.66% -
  Horiz. % 12.68% 8.45% 26.76% 180.28% 121.13% 56.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.17 1.22 1.34 1.20 1.13 1.51 1.13 2.34%
  QoQ % -4.10% -8.96% 11.67% 6.19% -25.17% 33.63% -
  Horiz. % 103.54% 107.96% 118.58% 106.19% 100.00% 133.63% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS