Highlights

[KSENG] QoQ Quarter Result on 2020-06-30 [#2]

Stock [KSENG]: KECK SENG (MALAYSIA) BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -241.75%    YoY -     -182.96%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 160,924 241,008 252,667 244,326 250,202 231,411 270,422 -29.27%
  QoQ % -33.23% -4.61% 3.41% -2.35% 8.12% -14.43% -
  Horiz. % 59.51% 89.12% 93.43% 90.35% 92.52% 85.57% 100.00%
PBT -30,700 28,612 3,395 31,739 49,542 17,213 23,295 -
  QoQ % -207.30% 742.77% -89.30% -35.94% 187.82% -26.11% -
  Horiz. % -131.79% 122.82% 14.57% 136.25% 212.67% 73.89% 100.00%
Tax -3,756 -5,104 20,269 -16,323 -7,946 -6,125 374 -
  QoQ % 26.41% -125.18% 224.17% -105.42% -29.73% -1,737.70% -
  Horiz. % -1,004.28% -1,364.71% 5,419.52% -4,364.44% -2,124.60% -1,637.70% 100.00%
NP -34,456 23,508 23,664 15,416 41,596 11,088 23,669 -
  QoQ % -246.57% -0.66% 53.50% -62.94% 275.14% -53.15% -
  Horiz. % -145.57% 99.32% 99.98% 65.13% 175.74% 46.85% 100.00%
NP to SH -32,416 22,868 23,943 15,265 39,073 10,159 23,664 -
  QoQ % -241.75% -4.49% 56.85% -60.93% 284.61% -57.07% -
  Horiz. % -136.98% 96.64% 101.18% 64.51% 165.12% 42.93% 100.00%
Tax Rate - % 17.84 % -597.03 % 51.43 % 16.04 % 35.58 % -1.61 % -
  QoQ % 0.00% 102.99% -1,260.86% 220.64% -54.92% 2,309.94% -
  Horiz. % 0.00% -1,108.07% 37,082.61% -3,194.41% -996.27% -2,209.94% 100.00%
Total Cost 195,380 217,500 229,003 228,910 208,606 220,323 246,753 -14.42%
  QoQ % -10.17% -5.02% 0.04% 9.73% -5.32% -10.71% -
  Horiz. % 79.18% 88.14% 92.81% 92.77% 84.54% 89.29% 100.00%
Net Worth 2,202,594 2,191,815 2,245,712 2,209,781 2,256,491 2,245,712 2,249,305 -1.39%
  QoQ % 0.49% -2.40% 1.63% -2.07% 0.48% -0.16% -
  Horiz. % 97.92% 97.44% 99.84% 98.24% 100.32% 99.84% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - 14,372 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 36.78 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 2,202,594 2,191,815 2,245,712 2,209,781 2,256,491 2,245,712 2,249,305 -1.39%
  QoQ % 0.49% -2.40% 1.63% -2.07% 0.48% -0.16% -
  Horiz. % 97.92% 97.44% 99.84% 98.24% 100.32% 99.84% 100.00%
NOSH 359,314 359,314 359,314 359,314 359,314 359,314 359,314 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -21.41 % 9.75 % 9.37 % 6.31 % 16.62 % 4.79 % 8.75 % -
  QoQ % -319.59% 4.06% 48.49% -62.03% 246.97% -45.26% -
  Horiz. % -244.69% 111.43% 107.09% 72.11% 189.94% 54.74% 100.00%
ROE -1.47 % 1.04 % 1.07 % 0.69 % 1.73 % 0.45 % 1.05 % -
  QoQ % -241.35% -2.80% 55.07% -60.12% 284.44% -57.14% -
  Horiz. % -140.00% 99.05% 101.90% 65.71% 164.76% 42.86% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 44.79 67.07 70.32 68.00 69.63 64.40 75.26 -29.27%
  QoQ % -33.22% -4.62% 3.41% -2.34% 8.12% -14.43% -
  Horiz. % 59.51% 89.12% 93.44% 90.35% 92.52% 85.57% 100.00%
EPS -9.02 6.36 6.66 4.25 10.87 2.83 6.59 -
  QoQ % -241.82% -4.50% 56.71% -60.90% 284.10% -57.06% -
  Horiz. % -136.87% 96.51% 101.06% 64.49% 164.95% 42.94% 100.00%
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 6.1300 6.1000 6.2500 6.1500 6.2800 6.2500 6.2600 -1.39%
  QoQ % 0.49% -2.40% 1.63% -2.07% 0.48% -0.16% -
  Horiz. % 97.92% 97.44% 99.84% 98.24% 100.32% 99.84% 100.00%
Adjusted Per Share Value based on latest NOSH - 361,477
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 44.52 66.67 69.90 67.59 69.22 64.02 74.81 -29.27%
  QoQ % -33.22% -4.62% 3.42% -2.35% 8.12% -14.42% -
  Horiz. % 59.51% 89.12% 93.44% 90.35% 92.53% 85.58% 100.00%
EPS -8.97 6.33 6.62 4.22 10.81 2.81 6.55 -
  QoQ % -241.71% -4.38% 56.87% -60.96% 284.70% -57.10% -
  Horiz. % -136.95% 96.64% 101.07% 64.43% 165.04% 42.90% 100.00%
DPS 0.00 0.00 0.00 0.00 3.98 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 6.0933 6.0635 6.2126 6.1132 6.2424 6.2126 6.2225 -1.39%
  QoQ % 0.49% -2.40% 1.63% -2.07% 0.48% -0.16% -
  Horiz. % 97.92% 97.44% 99.84% 98.24% 100.32% 99.84% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 3.7100 3.5700 4.7000 4.5900 4.7200 4.6900 4.0800 -
P/RPS 8.28 5.32 6.68 6.75 6.78 7.28 5.42 32.68%
  QoQ % 55.64% -20.36% -1.04% -0.44% -6.87% 34.32% -
  Horiz. % 152.77% 98.15% 123.25% 124.54% 125.09% 134.32% 100.00%
P/EPS -41.12 56.09 70.53 108.04 43.40 165.88 61.95 -
  QoQ % -173.31% -20.47% -34.72% 148.94% -73.84% 167.76% -
  Horiz. % -66.38% 90.54% 113.85% 174.40% 70.06% 267.76% 100.00%
EY -2.43 1.78 1.42 0.93 2.30 0.60 1.61 -
  QoQ % -236.52% 25.35% 52.69% -59.57% 283.33% -62.73% -
  Horiz. % -150.93% 110.56% 88.20% 57.76% 142.86% 37.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.85 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.61 0.59 0.75 0.75 0.75 0.75 0.65 -4.15%
  QoQ % 3.39% -21.33% 0.00% 0.00% 0.00% 15.38% -
  Horiz. % 93.85% 90.77% 115.38% 115.38% 115.38% 115.38% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/06/20 27/02/20 - 29/08/19 30/05/19 28/02/19 -
Price 3.6800 3.6600 4.5400 4.6000 4.3300 4.8000 4.6800 -
P/RPS 8.22 5.46 6.46 6.76 6.22 7.45 6.22 20.45%
  QoQ % 50.55% -15.48% -4.44% 8.68% -16.51% 19.77% -
  Horiz. % 132.15% 87.78% 103.86% 108.68% 100.00% 119.77% 100.00%
P/EPS -40.79 57.51 68.13 108.28 39.82 169.77 71.06 -
  QoQ % -170.93% -15.59% -37.08% 171.92% -76.54% 138.91% -
  Horiz. % -57.40% 80.93% 95.88% 152.38% 56.04% 238.91% 100.00%
EY -2.45 1.74 1.47 0.92 2.51 0.59 1.41 -
  QoQ % -240.80% 18.37% 59.78% -63.35% 325.42% -58.16% -
  Horiz. % -173.76% 123.40% 104.26% 65.25% 178.01% 41.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.92 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.60 0.60 0.73 0.75 0.69 0.77 0.75 -13.83%
  QoQ % 0.00% -17.81% -2.67% 8.70% -10.39% 2.67% -
  Horiz. % 80.00% 80.00% 97.33% 100.00% 92.00% 102.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

498  197  571  1185 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EFRAME 0.375+0.095 
 VC 0.055+0.005 
 MAHSING 1.02+0.04 
 KANGER 0.1750.00 
 LUSTER 0.175+0.005 
 TRIVE 0.010.00 
 MRDIY 1.76+0.01 
 MGRC 0.60+0.02 
 ESCERAM 0.645+0.005 
 ASB 0.175-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LION IN THE DEN SLEEPING, WAITING TO POUNCE !!! Bursa Master
2. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
3. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
4. [Humbled Investor] Careplus - Actual performance that exceeded market expectation HumbledInvestor
5. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
6. New Glove Catalyst-Hong Kong battling potentially deadly superbug Van Gogh of Financial
7. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
8. [KAYAPLUS]: 10 Things You Need To Know About MR D.I.Y 's IPO https://www.mykayaplus.com/
PARTNERS & BROKERS