Highlights

[MUIIND] QoQ Quarter Result on 2020-06-30 [#4]

Stock [MUIIND]: MALAYAN UNITED INDUSTRIES BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     76.88%    YoY -     62.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 32,256 59,953 107,973 97,356 88,302 88,915 110,614 -56.06%
  QoQ % -46.20% -44.47% 10.91% 10.25% -0.69% -19.62% -
  Horiz. % 29.16% 54.20% 97.61% 88.01% 79.83% 80.38% 100.00%
PBT -32,894 -139,226 -11,855 558 -80,800 -17,304 1,672 -
  QoQ % 76.37% -1,074.41% -2,224.55% 100.69% -366.94% -1,134.93% -
  Horiz. % -1,967.34% -8,326.91% -709.03% 33.37% -4,832.54% -1,034.93% 100.00%
Tax 3,420 -366 -2,753 -2,617 -1,969 -1,576 -3,129 -
  QoQ % 1,034.43% 86.71% -5.20% -32.91% -24.94% 49.63% -
  Horiz. % -109.30% 11.70% 87.98% 83.64% 62.93% 50.37% 100.00%
NP -29,474 -139,592 -14,608 -2,059 -82,769 -18,880 -1,457 643.79%
  QoQ % 78.89% -855.59% -609.47% 97.51% -338.40% -1,195.81% -
  Horiz. % 2,022.92% 9,580.78% 1,002.61% 141.32% 5,680.78% 1,295.81% 100.00%
NP to SH -32,019 -138,472 -17,832 -6,605 -84,403 -19,632 -3,548 334.04%
  QoQ % 76.88% -676.54% -169.98% 92.17% -329.93% -453.33% -
  Horiz. % 902.45% 3,902.82% 502.59% 186.16% 2,378.89% 553.33% 100.00%
Tax Rate - % - % - % 469.00 % - % - % 187.14 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 250.61% 0.00% 0.00% 100.00%
Total Cost 61,730 199,545 122,581 99,415 171,071 107,795 112,071 -32.83%
  QoQ % -69.06% 62.79% 23.30% -41.89% 58.70% -3.82% -
  Horiz. % 55.08% 178.05% 109.38% 88.71% 152.65% 96.18% 100.00%
Net Worth 193,842 228,153 351,614 370,382 368,329 468,916 493,843 -46.42%
  QoQ % -15.04% -35.11% -5.07% 0.56% -21.45% -5.05% -
  Horiz. % 39.25% 46.20% 71.20% 75.00% 74.58% 94.95% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 193,842 228,153 351,614 370,382 368,329 468,916 493,843 -46.42%
  QoQ % -15.04% -35.11% -5.07% 0.56% -21.45% -5.05% -
  Horiz. % 39.25% 46.20% 71.20% 75.00% 74.58% 94.95% 100.00%
NOSH 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -91.38 % -232.84 % -13.53 % -2.11 % -93.73 % -21.23 % -1.32 % 1,590.34%
  QoQ % 60.75% -1,620.92% -541.23% 97.75% -341.50% -1,508.33% -
  Horiz. % 6,922.73% 17,639.39% 1,025.00% 159.85% 7,100.76% 1,608.33% 100.00%
ROE -16.52 % -60.69 % -5.07 % -1.78 % -22.92 % -4.19 % -0.72 % 709.00%
  QoQ % 72.78% -1,097.04% -184.83% 92.23% -447.02% -481.94% -
  Horiz. % 2,294.44% 8,429.17% 704.17% 247.22% 3,183.33% 581.94% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.10 2.04 3.68 3.32 3.01 3.03 3.77 -56.04%
  QoQ % -46.08% -44.57% 10.84% 10.30% -0.66% -19.63% -
  Horiz. % 29.18% 54.11% 97.61% 88.06% 79.84% 80.37% 100.00%
EPS -1.09 -4.72 -0.61 -0.23 -2.88 -0.67 -0.12 335.93%
  QoQ % 76.91% -673.77% -165.22% 92.01% -329.85% -458.33% -
  Horiz. % 908.33% 3,933.33% 508.33% 191.67% 2,400.00% 558.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0661 0.0778 0.1199 0.1263 0.1256 0.1599 0.1684 -46.42%
  QoQ % -15.04% -35.11% -5.07% 0.56% -21.45% -5.05% -
  Horiz. % 39.25% 46.20% 71.20% 75.00% 74.58% 94.95% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,932,561
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.10 2.04 3.68 3.32 3.01 3.03 3.77 -56.04%
  QoQ % -46.08% -44.57% 10.84% 10.30% -0.66% -19.63% -
  Horiz. % 29.18% 54.11% 97.61% 88.06% 79.84% 80.37% 100.00%
EPS -1.09 -4.72 -0.61 -0.23 -2.88 -0.67 -0.12 335.93%
  QoQ % 76.91% -673.77% -165.22% 92.01% -329.85% -458.33% -
  Horiz. % 908.33% 3,933.33% 508.33% 191.67% 2,400.00% 558.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0661 0.0778 0.1199 0.1263 0.1256 0.1599 0.1684 -46.42%
  QoQ % -15.04% -35.11% -5.07% 0.56% -21.45% -5.05% -
  Horiz. % 39.25% 46.20% 71.20% 75.00% 74.58% 94.95% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.1500 0.0800 0.2050 0.1950 0.2250 0.1650 0.1650 -
P/RPS 13.64 3.91 5.57 5.87 7.47 5.44 4.37 113.73%
  QoQ % 248.85% -29.80% -5.11% -21.42% 37.32% 24.49% -
  Horiz. % 312.13% 89.47% 127.46% 134.32% 170.94% 124.49% 100.00%
P/EPS -13.74 -1.69 -33.71 -86.58 -7.82 -24.65 -136.38 -78.38%
  QoQ % -713.02% 94.99% 61.06% -1,007.16% 68.28% 81.93% -
  Horiz. % 10.07% 1.24% 24.72% 63.48% 5.73% 18.07% 100.00%
EY -7.28 -59.02 -2.97 -1.16 -12.79 -4.06 -0.73 363.96%
  QoQ % 87.67% -1,887.21% -156.03% 90.93% -215.02% -456.16% -
  Horiz. % 997.26% 8,084.93% 406.85% 158.90% 1,752.05% 556.16% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.27 1.03 1.71 1.54 1.79 1.03 0.98 75.15%
  QoQ % 120.39% -39.77% 11.04% -13.97% 73.79% 5.10% -
  Horiz. % 231.63% 105.10% 174.49% 157.14% 182.65% 105.10% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 18/06/20 27/02/20 28/11/19 30/08/19 30/05/19 27/02/19 -
Price 0.1400 0.1600 0.1850 0.2050 0.2050 0.1950 0.1800 -
P/RPS 12.73 7.83 5.02 6.18 6.81 6.43 4.77 92.52%
  QoQ % 62.58% 55.98% -18.77% -9.25% 5.91% 34.80% -
  Horiz. % 266.88% 164.15% 105.24% 129.56% 142.77% 134.80% 100.00%
P/EPS -12.82 -3.39 -30.42 -91.02 -7.12 -29.13 -148.78 -80.52%
  QoQ % -278.17% 88.86% 66.58% -1,178.37% 75.56% 80.42% -
  Horiz. % 8.62% 2.28% 20.45% 61.18% 4.79% 19.58% 100.00%
EY -7.80 -29.51 -3.29 -1.10 -14.04 -3.43 -0.67 414.43%
  QoQ % 73.57% -796.96% -199.09% 92.17% -309.33% -411.94% -
  Horiz. % 1,164.18% 4,404.48% 491.04% 164.18% 2,095.52% 511.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.12 2.06 1.54 1.62 1.63 1.22 1.07 57.82%
  QoQ % 2.91% 33.77% -4.94% -0.61% 33.61% 14.02% -
  Horiz. % 198.13% 192.52% 143.93% 151.40% 152.34% 114.02% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS