Highlights

[MUIPROP] QoQ Quarter Result on 2020-06-30 [#4]

Stock [MUIPROP]: MUI PROPERTIES BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     15,561.40%    YoY -     -15.29%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 18,552 12,180 25,644 20,309 14,103 15,658 15,434 13.06%
  QoQ % 52.32% -52.50% 26.27% 44.00% -9.93% 1.45% -
  Horiz. % 120.20% 78.92% 166.15% 131.59% 91.38% 101.45% 100.00%
PBT 12,327 1,044 5,244 7,206 12,909 3,325 5,781 65.74%
  QoQ % 1,080.75% -80.09% -27.23% -44.18% 288.24% -42.48% -
  Horiz. % 213.23% 18.06% 90.71% 124.65% 223.30% 57.52% 100.00%
Tax -1,473 158 -2,132 -1,500 -1,241 -974 -2,178 -22.97%
  QoQ % -1,032.28% 107.41% -42.13% -20.87% -27.41% 55.28% -
  Horiz. % 67.63% -7.25% 97.89% 68.87% 56.98% 44.72% 100.00%
NP 10,854 1,202 3,112 5,706 11,668 2,351 3,603 108.73%
  QoQ % 802.99% -61.38% -45.46% -51.10% 396.30% -34.75% -
  Horiz. % 301.25% 33.36% 86.37% 158.37% 323.84% 65.25% 100.00%
NP to SH 8,813 -57 608 3,361 10,404 1,068 1,698 200.07%
  QoQ % 15,561.40% -109.38% -81.91% -67.70% 874.16% -37.10% -
  Horiz. % 519.02% -3.36% 35.81% 197.94% 612.72% 62.90% 100.00%
Tax Rate 11.95 % -15.13 % 40.66 % 20.82 % 9.61 % 29.29 % 37.68 % -53.53%
  QoQ % 178.98% -137.21% 95.29% 116.65% -67.19% -22.27% -
  Horiz. % 31.71% -40.15% 107.91% 55.25% 25.50% 77.73% 100.00%
Total Cost 7,698 10,978 22,532 14,603 2,435 13,307 11,831 -24.93%
  QoQ % -29.88% -51.28% 54.30% 499.71% -81.70% 12.48% -
  Horiz. % 65.07% 92.79% 190.45% 123.43% 20.58% 112.48% 100.00%
Net Worth 282,807 276,435 276,213 273,990 271,693 261,394 260,727 5.57%
  QoQ % 2.31% 0.08% 0.81% 0.85% 3.94% 0.26% -
  Horiz. % 108.47% 106.02% 105.94% 105.09% 104.21% 100.26% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 282,807 276,435 276,213 273,990 271,693 261,394 260,727 5.57%
  QoQ % 2.31% 0.08% 0.81% 0.85% 3.94% 0.26% -
  Horiz. % 108.47% 106.02% 105.94% 105.09% 104.21% 100.26% 100.00%
NOSH 740,915 740,915 740,915 740,915 740,915 740,915 740,915 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 58.51 % 9.87 % 12.14 % 28.10 % 82.73 % 15.01 % 23.34 % 84.64%
  QoQ % 492.81% -18.70% -56.80% -66.03% 451.17% -35.69% -
  Horiz. % 250.69% 42.29% 52.01% 120.39% 354.46% 64.31% 100.00%
ROE 3.12 % -0.02 % 0.22 % 1.23 % 3.83 % 0.41 % 0.65 % 184.82%
  QoQ % 15,700.00% -109.09% -82.11% -67.89% 834.15% -36.92% -
  Horiz. % 480.00% -3.08% 33.85% 189.23% 589.23% 63.08% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.50 1.64 3.46 2.74 1.90 2.11 2.08 13.06%
  QoQ % 52.44% -52.60% 26.28% 44.21% -9.95% 1.44% -
  Horiz. % 120.19% 78.85% 166.35% 131.73% 91.35% 101.44% 100.00%
EPS 1.19 -0.01 0.08 0.45 1.40 0.14 0.23 199.44%
  QoQ % 12,000.00% -112.50% -82.22% -67.86% 900.00% -39.13% -
  Horiz. % 517.39% -4.35% 34.78% 195.65% 608.70% 60.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3817 0.3731 0.3728 0.3698 0.3667 0.3528 0.3519 5.57%
  QoQ % 2.31% 0.08% 0.81% 0.85% 3.94% 0.26% -
  Horiz. % 108.47% 106.02% 105.94% 105.09% 104.21% 100.26% 100.00%
Adjusted Per Share Value based on latest NOSH - 764,059
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.43 1.59 3.36 2.66 1.85 2.05 2.02 13.12%
  QoQ % 52.83% -52.68% 26.32% 43.78% -9.76% 1.49% -
  Horiz. % 120.30% 78.71% 166.34% 131.68% 91.58% 101.49% 100.00%
EPS 1.15 -0.01 0.08 0.44 1.36 0.14 0.22 201.50%
  QoQ % 11,600.00% -112.50% -81.82% -67.65% 871.43% -36.36% -
  Horiz. % 522.73% -4.55% 36.36% 200.00% 618.18% 63.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3701 0.3618 0.3615 0.3586 0.3556 0.3421 0.3412 5.58%
  QoQ % 2.29% 0.08% 0.81% 0.84% 3.95% 0.26% -
  Horiz. % 108.47% 106.04% 105.95% 105.10% 104.22% 100.26% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.1750 0.2000 0.1850 0.1700 0.2050 0.1700 0.2250 -
P/RPS 6.99 12.17 5.35 6.20 10.77 8.04 10.80 -25.20%
  QoQ % -42.56% 127.48% -13.71% -42.43% 33.96% -25.56% -
  Horiz. % 64.72% 112.69% 49.54% 57.41% 99.72% 74.44% 100.00%
P/EPS 14.71 -2,599.70 225.44 37.48 14.60 117.94 98.18 -71.82%
  QoQ % 100.57% -1,253.17% 501.49% 156.71% -87.62% 20.13% -
  Horiz. % 14.98% -2,647.89% 229.62% 38.17% 14.87% 120.13% 100.00%
EY 6.80 -0.04 0.44 2.67 6.85 0.85 1.02 254.63%
  QoQ % 17,100.00% -109.09% -83.52% -61.02% 705.88% -16.67% -
  Horiz. % 666.67% -3.92% 43.14% 261.76% 671.57% 83.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.54 0.50 0.46 0.56 0.48 0.64 -19.78%
  QoQ % -14.81% 8.00% 8.70% -17.86% 16.67% -25.00% -
  Horiz. % 71.88% 84.38% 78.12% 71.88% 87.50% 75.00% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 11/06/20 26/02/20 21/11/19 29/08/19 30/05/19 12/02/19 -
Price 0.3400 0.1900 0.2300 0.1800 0.1750 0.1850 0.1950 -
P/RPS 13.58 11.56 6.65 6.57 9.19 8.75 9.36 28.19%
  QoQ % 17.47% 73.83% 1.22% -28.51% 5.03% -6.52% -
  Horiz. % 145.09% 123.50% 71.05% 70.19% 98.18% 93.48% 100.00%
P/EPS 28.58 -2,469.72 280.28 39.68 12.46 128.34 85.09 -51.71%
  QoQ % 101.16% -981.16% 606.35% 218.46% -90.29% 50.83% -
  Horiz. % 33.59% -2,902.48% 329.39% 46.63% 14.64% 150.83% 100.00%
EY 3.50 -0.04 0.36 2.52 8.02 0.78 1.18 106.58%
  QoQ % 8,850.00% -111.11% -85.71% -68.58% 928.21% -33.90% -
  Horiz. % 296.61% -3.39% 30.51% 213.56% 679.66% 66.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.89 0.51 0.62 0.49 0.48 0.52 0.55 37.87%
  QoQ % 74.51% -17.74% 26.53% 2.08% -7.69% -5.45% -
  Horiz. % 161.82% 92.73% 112.73% 89.09% 87.27% 94.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Greatec: do not buy it - Koon Yew Yin Koon Yew Yin's Blog
2. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. SUPERMAX - BEYOND GLOVES !!! freetospeak
5. Music still loud at the GLOVES party gloveharicut
6. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
7. SUPERMAX OBM - The George Soros bet AGAIN? (REVISIT) freetospeak
8. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
PARTNERS & BROKERS