Highlights

[PPB] QoQ Quarter Result on 2020-06-30 [#2]

Stock [PPB]: PPB GROUP BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     77.68%    YoY -     107.99%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 953,343 1,067,990 1,180,708 1,193,847 1,152,835 1,156,386 1,164,213 -12.48%
  QoQ % -10.73% -9.55% -1.10% 3.56% -0.31% -0.67% -
  Horiz. % 81.89% 91.73% 101.42% 102.55% 99.02% 99.33% 100.00%
PBT 390,197 200,922 388,607 421,767 181,392 279,862 246,718 35.78%
  QoQ % 94.20% -48.30% -7.86% 132.52% -35.19% 13.43% -
  Horiz. % 158.16% 81.44% 157.51% 170.95% 73.52% 113.43% 100.00%
Tax -26,358 -12,451 -22,537 -16,696 -15,214 -17,919 -11,242 76.58%
  QoQ % -111.69% 44.75% -34.98% -9.74% 15.10% -59.39% -
  Horiz. % 234.46% 110.75% 200.47% 148.51% 135.33% 159.39% 100.00%
NP 363,839 188,471 366,070 405,071 166,178 261,943 235,476 33.69%
  QoQ % 93.05% -48.52% -9.63% 143.76% -36.56% 11.24% -
  Horiz. % 154.51% 80.04% 155.46% 172.02% 70.57% 111.24% 100.00%
NP to SH 332,733 187,266 349,945 394,182 159,976 248,448 221,340 31.26%
  QoQ % 77.68% -46.49% -11.22% 146.40% -35.61% 12.25% -
  Horiz. % 150.33% 84.61% 158.10% 178.09% 72.28% 112.25% 100.00%
Tax Rate 6.76 % 6.20 % 5.80 % 3.96 % 8.39 % 6.40 % 4.56 % 30.04%
  QoQ % 9.03% 6.90% 46.46% -52.80% 31.09% 40.35% -
  Horiz. % 148.25% 135.96% 127.19% 86.84% 183.99% 140.35% 100.00%
Total Cost 589,504 879,519 814,638 788,776 986,657 894,443 928,737 -26.16%
  QoQ % -32.97% 7.96% 3.28% -20.06% 10.31% -3.69% -
  Horiz. % 63.47% 94.70% 87.71% 84.93% 106.24% 96.31% 100.00%
Net Worth 22,007,620 22,050,297 21,438,579 21,310,545 21,196,737 21,267,867 21,040,251 3.04%
  QoQ % -0.19% 2.85% 0.60% 0.54% -0.33% 1.08% -
  Horiz. % 104.60% 104.80% 101.89% 101.28% 100.74% 101.08% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 113,807 - 327,197 - 113,807 - 284,519 -45.74%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 40.00% 0.00% 115.00% 0.00% 40.00% 0.00% 100.00%
Div Payout % 34.20 % - % 93.50 % - % 71.14 % - % 128.54 % -58.67%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 26.61% 0.00% 72.74% 0.00% 55.34% 0.00% 100.00%
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 22,007,620 22,050,297 21,438,579 21,310,545 21,196,737 21,267,867 21,040,251 3.04%
  QoQ % -0.19% 2.85% 0.60% 0.54% -0.33% 1.08% -
  Horiz. % 104.60% 104.80% 101.89% 101.28% 100.74% 101.08% 100.00%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 38.16 % 17.65 % 31.00 % 33.93 % 14.41 % 22.65 % 20.23 % 52.72%
  QoQ % 116.20% -43.06% -8.64% 135.46% -36.38% 11.96% -
  Horiz. % 188.63% 87.25% 153.24% 167.72% 71.23% 111.96% 100.00%
ROE 1.51 % 0.85 % 1.63 % 1.85 % 0.75 % 1.17 % 1.05 % 27.43%
  QoQ % 77.65% -47.85% -11.89% 146.67% -35.90% 11.43% -
  Horiz. % 143.81% 80.95% 155.24% 176.19% 71.43% 111.43% 100.00%
Per Share
30/06/20 31/12/10 30/09/10 30/06/10 31/03/10 31/03/19 31/12/18 CAGR
RPS 67.01 75.07 83.00 83.92 81.04 81.29 81.84 -12.49%
  QoQ % -10.74% -9.55% -1.10% 3.55% -0.31% -0.67% -
  Horiz. % 81.88% 91.73% 101.42% 102.54% 99.02% 99.33% 100.00%
EPS 23.39 13.16 24.60 27.71 11.25 17.46 15.56 31.26%
  QoQ % 77.74% -46.50% -11.22% 146.31% -35.57% 12.21% -
  Horiz. % 150.32% 84.58% 158.10% 178.08% 72.30% 112.21% 100.00%
DPS 8.00 0.00 23.00 0.00 8.00 0.00 20.00 -45.74%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 40.00% 0.00% 115.00% 0.00% 40.00% 0.00% 100.00%
NAPS 15.4700 15.5000 15.0700 14.9800 14.9000 14.9500 14.7900 3.04%
  QoQ % -0.19% 2.85% 0.60% 0.54% -0.33% 1.08% -
  Horiz. % 104.60% 104.80% 101.89% 101.28% 100.74% 101.08% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 67.01 75.07 83.00 83.92 81.04 81.29 81.84 -12.49%
  QoQ % -10.74% -9.55% -1.10% 3.55% -0.31% -0.67% -
  Horiz. % 81.88% 91.73% 101.42% 102.54% 99.02% 99.33% 100.00%
EPS 23.39 13.16 24.60 27.71 11.25 17.46 15.56 31.26%
  QoQ % 77.74% -46.50% -11.22% 146.31% -35.57% 12.21% -
  Horiz. % 150.32% 84.58% 158.10% 178.08% 72.30% 112.21% 100.00%
DPS 8.00 0.00 23.00 0.00 8.00 0.00 20.00 -45.74%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 40.00% 0.00% 115.00% 0.00% 40.00% 0.00% 100.00%
NAPS 15.4700 15.5000 15.0700 14.9800 14.9000 14.9500 14.7900 3.04%
  QoQ % -0.19% 2.85% 0.60% 0.54% -0.33% 1.08% -
  Horiz. % 104.60% 104.80% 101.89% 101.28% 100.74% 101.08% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 17.7800 16.4200 18.8400 18.1400 18.7000 18.3200 17.5800 -
P/RPS 26.53 21.87 22.70 21.62 23.08 22.54 21.48 15.13%
  QoQ % 21.31% -3.66% 5.00% -6.33% 2.40% 4.93% -
  Horiz. % 123.51% 101.82% 105.68% 100.65% 107.45% 104.93% 100.00%
P/EPS 76.02 124.74 76.59 65.47 166.29 104.90 112.99 -23.24%
  QoQ % -39.06% 62.87% 16.98% -60.63% 58.52% -7.16% -
  Horiz. % 67.28% 110.40% 67.78% 57.94% 147.17% 92.84% 100.00%
EY 1.32 0.80 1.31 1.53 0.60 0.95 0.89 30.08%
  QoQ % 65.00% -38.93% -14.38% 155.00% -36.84% 6.74% -
  Horiz. % 148.31% 89.89% 147.19% 171.91% 67.42% 106.74% 100.00%
DY 0.45 0.00 1.22 0.00 0.43 0.00 1.14 -46.22%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 39.47% 0.00% 107.02% 0.00% 37.72% 0.00% 100.00%
P/NAPS 1.15 1.06 1.25 1.21 1.26 1.23 1.19 -2.26%
  QoQ % 8.49% -15.20% 3.31% -3.97% 2.44% 3.36% -
  Horiz. % 96.64% 89.08% 105.04% 101.68% 105.88% 103.36% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/05/20 27/02/20 21/11/19 29/08/19 29/05/19 01/03/19 -
Price 19.2600 17.3600 18.3000 18.2400 18.8000 18.6200 18.5000 -
P/RPS 28.74 23.12 22.05 21.73 23.20 22.91 22.61 17.36%
  QoQ % 24.31% 4.85% 1.47% -6.34% 1.27% 1.33% -
  Horiz. % 127.11% 102.26% 97.52% 96.11% 102.61% 101.33% 100.00%
P/EPS 82.35 131.88 74.39 65.83 167.18 106.62 118.90 -21.74%
  QoQ % -37.56% 77.28% 13.00% -60.62% 56.80% -10.33% -
  Horiz. % 69.26% 110.92% 62.57% 55.37% 140.61% 89.67% 100.00%
EY 1.21 0.76 1.34 1.52 0.60 0.94 0.84 27.58%
  QoQ % 59.21% -43.28% -11.84% 153.33% -36.17% 11.90% -
  Horiz. % 144.05% 90.48% 159.52% 180.95% 71.43% 111.90% 100.00%
DY 0.42 0.00 1.26 0.00 0.43 0.00 1.08 -46.75%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 38.89% 0.00% 116.67% 0.00% 39.81% 0.00% 100.00%
P/NAPS 1.24 1.12 1.21 1.22 1.26 1.25 1.25 -0.53%
  QoQ % 10.71% -7.44% -0.82% -3.17% 0.80% 0.00% -
  Horiz. % 99.20% 89.60% 96.80% 97.60% 100.80% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS