Highlights

[YTL] QoQ Quarter Result on 2020-06-30 [#4]

Stock [YTL]: YTL CORP BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -954.31%    YoY -     -10,432.90%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 3,524,912 4,813,551 5,543,805 5,284,664 5,039,177 4,312,728 4,554,615 -15.72%
  QoQ % -26.77% -13.17% 4.90% 4.87% 16.84% -5.31% -
  Horiz. % 77.39% 105.69% 121.72% 116.03% 110.64% 94.69% 100.00%
PBT -124,859 183,901 186,817 184,098 186,688 276,128 224,234 -
  QoQ % -167.89% -1.56% 1.48% -1.39% -32.39% 23.14% -
  Horiz. % -55.68% 82.01% 83.31% 82.10% 83.26% 123.14% 100.00%
Tax -197,300 -54,307 -90,827 -83,805 -98,773 -63,210 -66,739 106.12%
  QoQ % -263.30% 40.21% -8.38% 15.15% -56.26% 5.29% -
  Horiz. % 295.63% 81.37% 136.09% 125.57% 148.00% 94.71% 100.00%
NP -322,159 129,594 95,990 100,293 87,915 212,918 157,495 -
  QoQ % -348.59% 35.01% -4.29% 14.08% -58.71% 35.19% -
  Horiz. % -204.55% 82.28% 60.95% 63.68% 55.82% 135.19% 100.00%
NP to SH -252,226 29,524 17,540 15,307 2,441 85,795 44,820 -
  QoQ % -954.31% 68.32% 14.59% 527.08% -97.15% 91.42% -
  Horiz. % -562.75% 65.87% 39.13% 34.15% 5.45% 191.42% 100.00%
Tax Rate - % 29.53 % 48.62 % 45.52 % 52.91 % 22.89 % 29.76 % -
  QoQ % 0.00% -39.26% 6.81% -13.97% 131.15% -23.08% -
  Horiz. % 0.00% 99.23% 163.37% 152.96% 177.79% 76.92% 100.00%
Total Cost 3,847,071 4,683,957 5,447,815 5,184,371 4,951,262 4,099,810 4,397,120 -8.53%
  QoQ % -17.87% -14.02% 5.08% 4.71% 20.77% -6.76% -
  Horiz. % 87.49% 106.52% 123.90% 117.90% 112.60% 93.24% 100.00%
Net Worth 12,365,373 12,784,515 13,094,958 13,075,204 13,560,713 13,881,044 13,560,713 -5.97%
  QoQ % -3.28% -2.37% 0.15% -3.58% -2.31% 2.36% -
  Horiz. % 91.19% 94.28% 96.57% 96.42% 100.00% 102.36% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - 4,271 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 174.97 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 12,365,373 12,784,515 13,094,958 13,075,204 13,560,713 13,881,044 13,560,713 -5.97%
  QoQ % -3.28% -2.37% 0.15% -3.58% -2.31% 2.36% -
  Horiz. % 91.19% 94.28% 96.57% 96.42% 100.00% 102.36% 100.00%
NOSH 10,568,696 10,565,715 10,560,450 10,630,247 10,677,727 10,677,727 10,677,727 -0.68%
  QoQ % 0.03% 0.05% -0.66% -0.44% 0.00% 0.00% -
  Horiz. % 98.98% 98.95% 98.90% 99.56% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -9.14 % 2.69 % 1.73 % 1.90 % 1.74 % 4.94 % 3.46 % -
  QoQ % -439.78% 55.49% -8.95% 9.20% -64.78% 42.77% -
  Horiz. % -264.16% 77.75% 50.00% 54.91% 50.29% 142.77% 100.00%
ROE -2.04 % 0.23 % 0.13 % 0.12 % 0.02 % 0.62 % 0.33 % -
  QoQ % -986.96% 76.92% 8.33% 500.00% -96.77% 87.88% -
  Horiz. % -618.18% 69.70% 39.39% 36.36% 6.06% 187.88% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 33.35 45.56 52.50 49.71 47.19 40.39 42.66 -15.15%
  QoQ % -26.80% -13.22% 5.61% 5.34% 16.84% -5.32% -
  Horiz. % 78.18% 106.80% 123.07% 116.53% 110.62% 94.68% 100.00%
EPS -2.39 0.28 0.17 0.14 0.02 0.80 0.42 -
  QoQ % -953.57% 64.71% 21.43% 600.00% -97.50% 90.48% -
  Horiz. % -569.05% 66.67% 40.48% 33.33% 4.76% 190.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.1700 1.2100 1.2400 1.2300 1.2700 1.3000 1.2700 -5.33%
  QoQ % -3.31% -2.42% 0.81% -3.15% -2.31% 2.36% -
  Horiz. % 92.13% 95.28% 97.64% 96.85% 100.00% 102.36% 100.00%
Adjusted Per Share Value based on latest NOSH - 11,022,762
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 31.98 43.67 50.29 47.94 45.72 39.13 41.32 -15.72%
  QoQ % -26.77% -13.16% 4.90% 4.86% 16.84% -5.30% -
  Horiz. % 77.40% 105.69% 121.71% 116.02% 110.65% 94.70% 100.00%
EPS -2.29 0.27 0.16 0.14 0.02 0.78 0.41 -
  QoQ % -948.15% 68.75% 14.29% 600.00% -97.44% 90.24% -
  Horiz. % -558.54% 65.85% 39.02% 34.15% 4.88% 190.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.1218 1.1598 1.1880 1.1862 1.2302 1.2593 1.2302 -5.97%
  QoQ % -3.28% -2.37% 0.15% -3.58% -2.31% 2.37% -
  Horiz. % 91.19% 94.28% 96.57% 96.42% 100.00% 102.37% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.8300 0.7250 0.9800 0.9200 1.1200 1.0600 1.0100 -
P/RPS 2.49 1.59 1.87 1.85 2.37 2.62 2.37 3.35%
  QoQ % 56.60% -14.97% 1.08% -21.94% -9.54% 10.55% -
  Horiz. % 105.06% 67.09% 78.90% 78.06% 100.00% 110.55% 100.00%
P/EPS -34.78 259.45 590.04 638.91 4,899.24 131.92 240.62 -
  QoQ % -113.41% -56.03% -7.65% -86.96% 3,613.80% -45.17% -
  Horiz. % -14.45% 107.83% 245.22% 265.53% 2,036.09% 54.83% 100.00%
EY -2.88 0.39 0.17 0.16 0.02 0.76 0.42 -
  QoQ % -838.46% 129.41% 6.25% 700.00% -97.37% 80.95% -
  Horiz. % -685.71% 92.86% 40.48% 38.10% 4.76% 180.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.71 0.60 0.79 0.75 0.88 0.82 0.80 -7.65%
  QoQ % 18.33% -24.05% 5.33% -14.77% 7.32% 2.50% -
  Horiz. % 88.75% 75.00% 98.75% 93.75% 110.00% 102.50% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 16/06/20 20/02/20 26/11/19 29/08/19 31/05/19 27/02/19 -
Price 0.6700 0.8550 0.9500 0.8550 0.9750 1.1400 1.1100 -
P/RPS 2.01 1.88 1.81 1.72 2.07 2.82 2.60 -15.78%
  QoQ % 6.91% 3.87% 5.23% -16.91% -26.60% 8.46% -
  Horiz. % 77.31% 72.31% 69.62% 66.15% 79.62% 108.46% 100.00%
P/EPS -28.07 305.98 571.97 593.77 4,264.97 141.88 264.44 -
  QoQ % -109.17% -46.50% -3.67% -86.08% 2,906.04% -46.35% -
  Horiz. % -10.61% 115.71% 216.29% 224.54% 1,612.83% 53.65% 100.00%
EY -3.56 0.33 0.17 0.17 0.02 0.70 0.38 -
  QoQ % -1,178.79% 94.12% 0.00% 750.00% -97.14% 84.21% -
  Horiz. % -936.84% 86.84% 44.74% 44.74% 5.26% 184.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.57 0.71 0.77 0.70 0.77 0.88 0.87 -24.58%
  QoQ % -19.72% -7.79% 10.00% -9.09% -12.50% 1.15% -
  Horiz. % 65.52% 81.61% 88.51% 80.46% 88.51% 101.15% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Greatec: do not buy it - Koon Yew Yin Koon Yew Yin's Blog
2. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. SUPERMAX - BEYOND GLOVES !!! freetospeak
5. Music still loud at the GLOVES party gloveharicut
6. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
7. SUPERMAX OBM - The George Soros bet AGAIN? (REVISIT) freetospeak
8. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
PARTNERS & BROKERS