Highlights

[GENM] QoQ Quarter Result on 2020-06-30 [#2]

Stock [GENM]: GENTING MALAYSIA BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -115.43%    YoY -     -316.20%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 114,910 1,955,868 2,442,015 2,627,841 2,601,502 2,735,580 2,507,040 -87.22%
  QoQ % -94.12% -19.91% -7.07% 1.01% -4.90% 9.12% -
  Horiz. % 4.58% 78.02% 97.41% 104.82% 103.77% 109.12% 100.00%
PBT -1,044,491 -446,649 286,861 443,669 476,244 282,632 400,411 -
  QoQ % -133.85% -255.70% -35.34% -6.84% 68.50% -29.41% -
  Horiz. % -260.85% -111.55% 71.64% 110.80% 118.94% 70.59% 100.00%
Tax 121,313 -7,267 -4,649 -49,897 -73,128 -29,486 304,977 -45.94%
  QoQ % 1,769.37% -56.31% 90.68% 31.77% -148.01% -109.67% -
  Horiz. % 39.78% -2.38% -1.52% -16.36% -23.98% -9.67% 100.00%
NP -923,178 -453,916 282,212 393,772 403,116 253,146 705,388 -
  QoQ % -103.38% -260.84% -28.33% -2.32% 59.24% -64.11% -
  Horiz. % -130.88% -64.35% 40.01% 55.82% 57.15% 35.89% 100.00%
NP to SH -900,421 -417,957 299,743 410,839 416,482 268,289 720,139 -
  QoQ % -115.43% -239.44% -27.04% -1.35% 55.24% -62.74% -
  Horiz. % -125.03% -58.04% 41.62% 57.05% 57.83% 37.26% 100.00%
Tax Rate - % - % 1.62 % 11.25 % 15.36 % 10.43 % -76.17 % -
  QoQ % 0.00% 0.00% -85.60% -26.76% 47.27% 113.69% -
  Horiz. % 0.00% 0.00% -2.13% -14.77% -20.17% -13.69% 100.00%
Total Cost 1,038,088 2,409,784 2,159,803 2,234,069 2,198,386 2,482,434 1,801,652 -30.78%
  QoQ % -56.92% 11.57% -3.32% 1.62% -11.44% 37.79% -
  Horiz. % 57.62% 133.75% 119.88% 124.00% 122.02% 137.79% 100.00%
Net Worth 16,507,449 17,864,226 18,487,432 18,224,797 18,055,071 17,882,664 18,206,508 -6.33%
  QoQ % -7.59% -3.37% 1.44% 0.94% 0.96% -1.78% -
  Horiz. % 90.67% 98.12% 101.54% 100.10% 99.17% 98.22% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 339,194 - 791,510 - 339,593 - 735,045 -40.31%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 46.15% 0.00% 107.68% 0.00% 46.20% 0.00% 100.00%
Div Payout % - % - % 264.06 % - % 81.54 % - % 102.07 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 258.70% 0.00% 79.89% 0.00% 100.00%
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 16,507,449 17,864,226 18,487,432 18,224,797 18,055,071 17,882,664 18,206,508 -6.33%
  QoQ % -7.59% -3.37% 1.44% 0.94% 0.96% -1.78% -
  Horiz. % 90.67% 98.12% 101.54% 100.10% 99.17% 98.22% 100.00%
NOSH 5,653,236 5,653,236 5,653,649 5,659,875 5,659,897 5,659,071 5,654,195 -0.01%
  QoQ % 0.00% -0.01% -0.11% -0.00% 0.01% 0.09% -
  Horiz. % 99.98% 99.98% 99.99% 100.10% 100.10% 100.09% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -803.39 % -23.21 % 11.56 % 14.98 % 15.50 % 9.25 % 28.14 % -
  QoQ % -3,361.40% -300.78% -22.83% -3.35% 67.57% -67.13% -
  Horiz. % -2,854.98% -82.48% 41.08% 53.23% 55.08% 32.87% 100.00%
ROE -5.45 % -2.34 % 1.62 % 2.25 % 2.31 % 1.50 % 3.96 % -
  QoQ % -132.91% -244.44% -28.00% -2.60% 54.00% -62.12% -
  Horiz. % -137.63% -59.09% 40.91% 56.82% 58.33% 37.88% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.03 34.60 43.19 46.43 45.96 48.34 44.34 -87.23%
  QoQ % -94.13% -19.89% -6.98% 1.02% -4.92% 9.02% -
  Horiz. % 4.58% 78.03% 97.41% 104.71% 103.65% 109.02% 100.00%
EPS -15.93 -7.39 5.30 7.27 7.37 4.75 12.74 -
  QoQ % -115.56% -239.43% -27.10% -1.36% 55.16% -62.72% -
  Horiz. % -125.04% -58.01% 41.60% 57.06% 57.85% 37.28% 100.00%
DPS 6.00 0.00 14.00 0.00 6.00 0.00 13.00 -40.31%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 46.15% 0.00% 107.69% 0.00% 46.15% 0.00% 100.00%
NAPS 2.9200 3.1600 3.2700 3.2200 3.1900 3.1600 3.2200 -6.32%
  QoQ % -7.59% -3.36% 1.55% 0.94% 0.95% -1.86% -
  Horiz. % 90.68% 98.14% 101.55% 100.00% 99.07% 98.14% 100.00%
Adjusted Per Share Value based on latest NOSH - 5,938,040
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.94 32.94 41.12 44.25 43.81 46.07 42.22 -87.20%
  QoQ % -94.11% -19.89% -7.07% 1.00% -4.91% 9.12% -
  Horiz. % 4.59% 78.02% 97.39% 104.81% 103.77% 109.12% 100.00%
EPS -15.16 -7.04 5.05 6.92 7.01 4.52 12.13 -
  QoQ % -115.34% -239.41% -27.02% -1.28% 55.09% -62.74% -
  Horiz. % -124.98% -58.04% 41.63% 57.05% 57.79% 37.26% 100.00%
DPS 5.71 0.00 13.33 0.00 5.72 0.00 12.38 -40.33%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 46.12% 0.00% 107.67% 0.00% 46.20% 0.00% 100.00%
NAPS 2.7799 3.0084 3.1134 3.0692 3.0406 3.0115 3.0661 -6.33%
  QoQ % -7.60% -3.37% 1.44% 0.94% 0.97% -1.78% -
  Horiz. % 90.67% 98.12% 101.54% 100.10% 99.17% 98.22% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.5300 2.0100 3.2900 3.0300 3.2400 3.2000 3.0200 -
P/RPS 124.47 5.81 7.62 6.53 7.05 6.62 6.81 595.10%
  QoQ % 2,042.34% -23.75% 16.69% -7.38% 6.50% -2.79% -
  Horiz. % 1,827.75% 85.32% 111.89% 95.89% 103.52% 97.21% 100.00%
P/EPS -15.88 -27.19 62.05 41.74 44.03 67.50 23.71 -
  QoQ % 41.60% -143.82% 48.66% -5.20% -34.77% 184.69% -
  Horiz. % -66.98% -114.68% 261.70% 176.04% 185.70% 284.69% 100.00%
EY -6.30 -3.68 1.61 2.40 2.27 1.48 4.22 -
  QoQ % -71.20% -328.57% -32.92% 5.73% 53.38% -64.93% -
  Horiz. % -149.29% -87.20% 38.15% 56.87% 53.79% 35.07% 100.00%
DY 2.37 0.00 4.26 0.00 1.85 0.00 4.30 -32.80%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 55.12% 0.00% 99.07% 0.00% 43.02% 0.00% 100.00%
P/NAPS 0.87 0.64 1.01 0.94 1.02 1.01 0.94 -5.03%
  QoQ % 35.94% -36.63% 7.45% -7.84% 0.99% 7.45% -
  Horiz. % 92.55% 68.09% 107.45% 100.00% 108.51% 107.45% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 21/05/20 27/02/20 28/11/19 29/08/19 23/05/19 27/02/19 -
Price 2.2300 2.3600 2.9300 3.1100 3.1200 3.1300 3.4700 -
P/RPS 109.71 6.82 6.78 6.70 6.79 6.48 7.83 482.13%
  QoQ % 1,508.65% 0.59% 1.19% -1.33% 4.78% -17.24% -
  Horiz. % 1,401.15% 87.10% 86.59% 85.57% 86.72% 82.76% 100.00%
P/EPS -14.00 -31.92 55.26 42.84 42.40 66.02 27.24 -
  QoQ % 56.14% -157.76% 28.99% 1.04% -35.78% 142.36% -
  Horiz. % -51.40% -117.18% 202.86% 157.27% 155.65% 242.36% 100.00%
EY -7.14 -3.13 1.81 2.33 2.36 1.51 3.67 -
  QoQ % -128.12% -272.93% -22.32% -1.27% 56.29% -58.86% -
  Horiz. % -194.55% -85.29% 49.32% 63.49% 64.31% 41.14% 100.00%
DY 2.69 0.00 4.78 0.00 1.92 0.00 3.75 -19.88%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 71.73% 0.00% 127.47% 0.00% 51.20% 0.00% 100.00%
P/NAPS 0.76 0.75 0.90 0.97 0.98 0.99 1.08 -20.90%
  QoQ % 1.33% -16.67% -7.22% -1.02% -1.01% -8.33% -
  Horiz. % 70.37% 69.44% 83.33% 89.81% 90.74% 91.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS