Highlights

[JAKS] QoQ Quarter Result on 2020-06-30 [#2]

Stock [JAKS]: JAKS RESOURCES BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     134.81%    YoY -     -94.19%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 75,004 75,220 238,922 216,035 315,430 297,798 226,762 -52.20%
  QoQ % -0.29% -68.52% 10.59% -31.51% 5.92% 31.33% -
  Horiz. % 33.08% 33.17% 105.36% 95.27% 139.10% 131.33% 100.00%
PBT -8,417 -16,802 -11,907 17,226 24,413 22,767 -48,302 -68.84%
  QoQ % 49.90% -41.11% -169.12% -29.44% 7.23% 147.13% -
  Horiz. % 17.43% 34.79% 24.65% -35.66% -50.54% -47.13% 100.00%
Tax -593 -634 -2,668 -1,288 -511 -1,525 -1,818 -52.65%
  QoQ % 6.47% 76.24% -107.14% -152.05% 66.49% 16.12% -
  Horiz. % 32.62% 34.87% 146.75% 70.85% 28.11% 83.88% 100.00%
NP -9,010 -17,436 -14,575 15,938 23,902 21,242 -50,120 -68.18%
  QoQ % 48.33% -19.63% -191.45% -33.32% 12.52% 142.38% -
  Horiz. % 17.98% 34.79% 29.08% -31.80% -47.69% -42.38% 100.00%
NP to SH 2,165 -6,219 17,762 24,962 37,290 28,616 -12,672 -
  QoQ % 134.81% -135.01% -28.84% -33.06% 30.31% 325.82% -
  Horiz. % -17.08% 49.08% -140.17% -196.99% -294.27% -225.82% 100.00%
Tax Rate - % - % - % 7.48 % 2.09 % 6.70 % - % -
  QoQ % 0.00% 0.00% 0.00% 257.89% -68.81% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 111.64% 31.19% 100.00% -
Total Cost 84,014 92,656 253,497 200,097 291,528 276,556 276,882 -54.88%
  QoQ % -9.33% -63.45% 26.69% -31.36% 5.41% -0.12% -
  Horiz. % 30.34% 33.46% 91.55% 72.27% 105.29% 99.88% 100.00%
Net Worth 968,790 967,415 935,491 915,209 863,151 840,759 800,046 13.62%
  QoQ % 0.14% 3.41% 2.22% 6.03% 2.66% 5.09% -
  Horiz. % 121.09% 120.92% 116.93% 114.39% 107.89% 105.09% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 968,790 967,415 935,491 915,209 863,151 840,759 800,046 13.62%
  QoQ % 0.14% 3.41% 2.22% 6.03% 2.66% 5.09% -
  Horiz. % 121.09% 120.92% 116.93% 114.39% 107.89% 105.09% 100.00%
NOSH 650,195 649,272 615,455 606,099 587,178 568,081 533,364 14.13%
  QoQ % 0.14% 5.49% 1.54% 3.22% 3.36% 6.51% -
  Horiz. % 121.90% 121.73% 115.39% 113.64% 110.09% 106.51% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -12.01 % -23.18 % -6.10 % 7.38 % 7.58 % 7.13 % -22.10 % -33.43%
  QoQ % 48.19% -280.00% -182.66% -2.64% 6.31% 132.26% -
  Horiz. % 54.34% 104.89% 27.60% -33.39% -34.30% -32.26% 100.00%
ROE 0.22 % -0.64 % 1.90 % 2.73 % 4.32 % 3.40 % -1.58 % -
  QoQ % 134.38% -133.68% -30.40% -36.81% 27.06% 315.19% -
  Horiz. % -13.92% 40.51% -120.25% -172.78% -273.42% -215.19% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 11.54 11.59 38.82 35.64 53.72 52.42 42.52 -58.11%
  QoQ % -0.43% -70.14% 8.92% -33.66% 2.48% 23.28% -
  Horiz. % 27.14% 27.26% 91.30% 83.82% 126.34% 123.28% 100.00%
EPS 0.33 -0.96 2.89 4.12 6.35 5.04 -2.38 -
  QoQ % 134.38% -133.22% -29.85% -35.12% 25.99% 311.76% -
  Horiz. % -13.87% 40.34% -121.43% -173.11% -266.81% -211.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4900 1.4900 1.5200 1.5100 1.4700 1.4800 1.5000 -0.45%
  QoQ % 0.00% -1.97% 0.66% 2.72% -0.68% -1.33% -
  Horiz. % 99.33% 99.33% 101.33% 100.67% 98.00% 98.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 675,063
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 11.11 11.14 35.39 32.00 46.73 44.11 33.59 -52.21%
  QoQ % -0.27% -68.52% 10.59% -31.52% 5.94% 31.32% -
  Horiz. % 33.08% 33.16% 105.36% 95.27% 139.12% 131.32% 100.00%
EPS 0.32 -0.92 2.63 3.70 5.52 4.24 -1.88 -
  QoQ % 134.78% -134.98% -28.92% -32.97% 30.19% 325.53% -
  Horiz. % -17.02% 48.94% -139.89% -196.81% -293.62% -225.53% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4351 1.4331 1.3858 1.3557 1.2786 1.2455 1.1851 13.62%
  QoQ % 0.14% 3.41% 2.22% 6.03% 2.66% 5.10% -
  Horiz. % 121.10% 120.93% 116.94% 114.40% 107.89% 105.10% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.8600 0.7600 1.2700 0.7450 0.7350 0.7700 0.4800 -
P/RPS 7.46 6.56 3.27 2.09 1.37 1.47 1.13 252.32%
  QoQ % 13.72% 100.61% 56.46% 52.55% -6.80% 30.09% -
  Horiz. % 660.18% 580.53% 289.38% 184.96% 121.24% 130.09% 100.00%
P/EPS 258.28 -79.35 44.01 18.09 11.57 15.29 -20.20 -
  QoQ % 425.49% -280.30% 143.28% 56.35% -24.33% 175.69% -
  Horiz. % -1,278.61% 392.82% -217.87% -89.55% -57.28% -75.69% 100.00%
EY 0.39 -1.26 2.27 5.53 8.64 6.54 -4.95 -
  QoQ % 130.95% -155.51% -58.95% -36.00% 32.11% 232.12% -
  Horiz. % -7.88% 25.45% -45.86% -111.72% -174.55% -132.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.51 0.84 0.49 0.50 0.52 0.32 48.71%
  QoQ % 13.73% -39.29% 71.43% -2.00% -3.85% 62.50% -
  Horiz. % 181.25% 159.38% 262.50% 153.13% 156.25% 162.50% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 30/06/20 27/02/20 25/11/19 21/08/19 09/05/19 28/02/19 -
Price 0.7600 0.8600 1.3900 1.2400 0.8200 0.7700 0.5600 -
P/RPS 6.59 7.42 3.58 3.48 1.53 1.47 1.32 192.39%
  QoQ % -11.19% 107.26% 2.87% 127.45% 4.08% 11.36% -
  Horiz. % 499.24% 562.12% 271.21% 263.64% 115.91% 111.36% 100.00%
P/EPS 228.24 -89.79 48.16 30.11 12.91 15.29 -23.57 -
  QoQ % 354.19% -286.44% 59.95% 133.23% -15.57% 164.87% -
  Horiz. % -968.35% 380.95% -204.33% -127.75% -54.77% -64.87% 100.00%
EY 0.44 -1.11 2.08 3.32 7.74 6.54 -4.24 -
  QoQ % 139.64% -153.37% -37.35% -57.11% 18.35% 254.25% -
  Horiz. % -10.38% 26.18% -49.06% -78.30% -182.55% -154.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.51 0.58 0.91 0.82 0.56 0.52 0.37 23.88%
  QoQ % -12.07% -36.26% 10.98% 46.43% 7.69% 40.54% -
  Horiz. % 137.84% 156.76% 245.95% 221.62% 151.35% 140.54% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Greatec: do not buy it - Koon Yew Yin Koon Yew Yin's Blog
2. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. SUPERMAX - BEYOND GLOVES !!! freetospeak
5. Music still loud at the GLOVES party gloveharicut
6. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
7. SUPERMAX OBM - The George Soros bet AGAIN? (REVISIT) freetospeak
8. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
PARTNERS & BROKERS