Highlights

[SCIENTX] QoQ Quarter Result on 2020-07-31 [#4]

Stock [SCIENTX]: SCIENTEX BHD
Announcement Date 18-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2020
Quarter 31-Jul-2020  [#4]
Profit Trend QoQ -     104.02%    YoY -     6.48%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 802,259 954,629 772,229 914,378 877,365 938,765 828,457 -2.11%
  QoQ % -15.96% 23.62% -15.55% 4.22% -6.54% 13.31% -
  Horiz. % 96.84% 115.23% 93.21% 110.37% 105.90% 113.31% 100.00%
PBT 128,030 184,188 104,740 139,490 115,844 176,573 101,433 16.71%
  QoQ % -30.49% 75.85% -24.91% 20.41% -34.39% 74.08% -
  Horiz. % 126.22% 181.59% 103.26% 137.52% 114.21% 174.08% 100.00%
Tax -28,141 -35,387 -28,706 -33,746 -28,397 -37,956 -25,252 7.45%
  QoQ % 20.48% -23.27% 14.94% -18.84% 25.18% -50.31% -
  Horiz. % 111.44% 140.14% 113.68% 133.64% 112.45% 150.31% 100.00%
NP 99,889 148,801 76,034 105,744 87,447 138,617 76,181 19.70%
  QoQ % -32.87% 95.70% -28.10% 20.92% -36.91% 81.96% -
  Horiz. % 131.12% 195.33% 99.81% 138.81% 114.79% 181.96% 100.00%
NP to SH 92,533 142,052 69,626 97,474 80,962 133,402 72,884 17.16%
  QoQ % -34.86% 104.02% -28.57% 20.39% -39.31% 83.03% -
  Horiz. % 126.96% 194.90% 95.53% 133.74% 111.08% 183.03% 100.00%
Tax Rate 21.98 % 19.21 % 27.41 % 24.19 % 24.51 % 21.50 % 24.90 % -7.94%
  QoQ % 14.42% -29.92% 13.31% -1.31% 14.00% -13.65% -
  Horiz. % 88.27% 77.15% 110.08% 97.15% 98.43% 86.35% 100.00%
Total Cost 702,370 805,828 696,195 808,634 789,918 800,148 752,276 -4.45%
  QoQ % -12.84% 15.75% -13.90% 2.37% -1.28% 6.36% -
  Horiz. % 93.37% 107.12% 92.55% 107.49% 105.00% 106.36% 100.00%
Net Worth 2,658,038 2,563,907 2,434,938 2,356,091 2,308,371 2,225,929 2,123,822 16.06%
  QoQ % 3.67% 5.30% 3.35% 2.07% 3.70% 4.81% -
  Horiz. % 125.15% 120.72% 114.65% 110.94% 108.69% 104.81% 100.00%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - 67,063 51,587 - - 51,526 50,931 -
  QoQ % 0.00% 30.00% 0.00% 0.00% 0.00% 1.17% -
  Horiz. % 0.00% 131.68% 101.29% 0.00% 0.00% 101.17% 100.00%
Div Payout % - % 47.21 % 74.09 % - % - % 38.62 % 69.88 % -
  QoQ % 0.00% -36.28% 0.00% 0.00% 0.00% -44.73% -
  Horiz. % 0.00% 67.56% 106.02% 0.00% 0.00% 55.27% 100.00%
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 2,658,038 2,563,907 2,434,938 2,356,091 2,308,371 2,225,929 2,123,822 16.06%
  QoQ % 3.67% 5.30% 3.35% 2.07% 3.70% 4.81% -
  Horiz. % 125.15% 120.72% 114.65% 110.94% 108.69% 104.81% 100.00%
NOSH 516,124 515,876 515,876 515,556 515,261 515,261 509,310 0.89%
  QoQ % 0.05% 0.00% 0.06% 0.06% 0.00% 1.17% -
  Horiz. % 101.34% 101.29% 101.29% 101.23% 101.17% 101.17% 100.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 12.45 % 15.59 % 9.85 % 11.56 % 9.97 % 14.77 % 9.20 % 22.23%
  QoQ % -20.14% 58.27% -14.79% 15.95% -32.50% 60.54% -
  Horiz. % 135.33% 169.46% 107.07% 125.65% 108.37% 160.54% 100.00%
ROE 3.48 % 5.54 % 2.86 % 4.14 % 3.51 % 5.99 % 3.43 % 0.97%
  QoQ % -37.18% 93.71% -30.92% 17.95% -41.40% 74.64% -
  Horiz. % 101.46% 161.52% 83.38% 120.70% 102.33% 174.64% 100.00%
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 155.44 185.05 149.69 177.36 170.28 182.19 162.66 -2.97%
  QoQ % -16.00% 23.62% -15.60% 4.16% -6.54% 12.01% -
  Horiz. % 95.56% 113.76% 92.03% 109.04% 104.68% 112.01% 100.00%
EPS 17.93 27.54 13.50 18.91 15.71 25.89 14.31 16.14%
  QoQ % -34.89% 104.00% -28.61% 20.37% -39.32% 80.92% -
  Horiz. % 125.30% 192.45% 94.34% 132.15% 109.78% 180.92% 100.00%
DPS 0.00 13.00 10.00 0.00 0.00 10.00 10.00 -
  QoQ % 0.00% 30.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 130.00% 100.00% 0.00% 0.00% 100.00% 100.00%
NAPS 5.1500 4.9700 4.7200 4.5700 4.4800 4.3200 4.1700 15.04%
  QoQ % 3.62% 5.30% 3.28% 2.01% 3.70% 3.60% -
  Horiz. % 123.50% 119.18% 113.19% 109.59% 107.43% 103.60% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,550,594
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 51.74 61.57 49.80 58.97 56.58 60.54 53.43 -2.11%
  QoQ % -15.97% 23.63% -15.55% 4.22% -6.54% 13.31% -
  Horiz. % 96.84% 115.23% 93.21% 110.37% 105.90% 113.31% 100.00%
EPS 5.97 9.16 4.49 6.29 5.22 8.60 4.70 17.20%
  QoQ % -34.83% 104.01% -28.62% 20.50% -39.30% 82.98% -
  Horiz. % 127.02% 194.89% 95.53% 133.83% 111.06% 182.98% 100.00%
DPS 0.00 4.33 3.33 0.00 0.00 3.32 3.28 -
  QoQ % 0.00% 30.03% 0.00% 0.00% 0.00% 1.22% -
  Horiz. % 0.00% 132.01% 101.52% 0.00% 0.00% 101.22% 100.00%
NAPS 1.7142 1.6535 1.5703 1.5195 1.4887 1.4355 1.3697 16.05%
  QoQ % 3.67% 5.30% 3.34% 2.07% 3.71% 4.80% -
  Horiz. % 125.15% 120.72% 114.65% 110.94% 108.69% 104.80% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 11.8800 9.1000 8.3000 9.0500 9.2000 8.4200 8.5500 -
P/RPS 7.64 4.92 5.54 5.10 5.40 4.62 5.26 28.11%
  QoQ % 55.28% -11.19% 8.63% -5.56% 16.88% -12.17% -
  Horiz. % 145.25% 93.54% 105.32% 96.96% 102.66% 87.83% 100.00%
P/EPS 66.26 33.05 61.50 47.87 58.55 32.52 59.75 7.10%
  QoQ % 100.48% -46.26% 28.47% -18.24% 80.04% -45.57% -
  Horiz. % 110.90% 55.31% 102.93% 80.12% 97.99% 54.43% 100.00%
EY 1.51 3.03 1.63 2.09 1.71 3.07 1.67 -6.47%
  QoQ % -50.17% 85.89% -22.01% 22.22% -44.30% 83.83% -
  Horiz. % 90.42% 181.44% 97.60% 125.15% 102.40% 183.83% 100.00%
DY 0.00 1.43 1.20 0.00 0.00 1.19 1.17 -
  QoQ % 0.00% 19.17% 0.00% 0.00% 0.00% 1.71% -
  Horiz. % 0.00% 122.22% 102.56% 0.00% 0.00% 101.71% 100.00%
P/NAPS 2.31 1.83 1.76 1.98 2.05 1.95 2.05 8.25%
  QoQ % 26.23% 3.98% -11.11% -3.41% 5.13% -4.88% -
  Horiz. % 112.68% 89.27% 85.85% 96.59% 100.00% 95.12% 100.00%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 17/12/20 18/09/20 23/06/20 11/03/20 17/12/19 26/09/19 26/06/19 -
Price 12.0200 9.5000 8.7700 8.9000 9.5300 8.9400 8.5600 -
P/RPS 7.73 5.13 5.86 5.02 5.60 4.91 5.26 29.11%
  QoQ % 50.68% -12.46% 16.73% -10.36% 14.05% -6.65% -
  Horiz. % 146.96% 97.53% 111.41% 95.44% 106.46% 93.35% 100.00%
P/EPS 67.04 34.50 64.98 47.07 60.65 34.53 59.82 7.86%
  QoQ % 94.32% -46.91% 38.05% -22.39% 75.64% -42.28% -
  Horiz. % 112.07% 57.67% 108.63% 78.69% 101.39% 57.72% 100.00%
EY 1.49 2.90 1.54 2.12 1.65 2.90 1.67 -7.29%
  QoQ % -48.62% 88.31% -27.36% 28.48% -43.10% 73.65% -
  Horiz. % 89.22% 173.65% 92.22% 126.95% 98.80% 173.65% 100.00%
DY 0.00 1.37 1.14 0.00 0.00 1.12 1.17 -
  QoQ % 0.00% 20.18% 0.00% 0.00% 0.00% -4.27% -
  Horiz. % 0.00% 117.09% 97.44% 0.00% 0.00% 95.73% 100.00%
P/NAPS 2.33 1.91 1.86 1.95 2.13 2.07 2.05 8.87%
  QoQ % 21.99% 2.69% -4.62% -8.45% 2.90% 0.98% -
  Horiz. % 113.66% 93.17% 90.73% 95.12% 103.90% 100.98% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS