Highlights

[CHINWEL] QoQ Quarter Result on 2020-06-30 [#4]

Stock [CHINWEL]: CHIN WELL HOLDINGS BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -306.82%    YoY -     -242.34%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 82,215 150,401 147,703 155,465 166,225 173,024 165,144 -37.21%
  QoQ % -45.34% 1.83% -4.99% -6.47% -3.93% 4.77% -
  Horiz. % 49.78% 91.07% 89.44% 94.14% 100.65% 104.77% 100.00%
PBT -16,282 9,634 5,407 8,544 13,930 14,840 18,526 -
  QoQ % -269.01% 78.18% -36.72% -38.66% -6.13% -19.90% -
  Horiz. % -87.89% 52.00% 29.19% 46.12% 75.19% 80.10% 100.00%
Tax -309 -1,612 -1,131 -1,831 -2,274 -2,519 -2,858 -77.34%
  QoQ % 80.83% -42.53% 38.23% 19.48% 9.73% 11.86% -
  Horiz. % 10.81% 56.40% 39.57% 64.07% 79.57% 88.14% 100.00%
NP -16,591 8,022 4,276 6,713 11,656 12,321 15,668 -
  QoQ % -306.82% 87.61% -36.30% -42.41% -5.40% -21.36% -
  Horiz. % -105.89% 51.20% 27.29% 42.85% 74.39% 78.64% 100.00%
NP to SH -16,591 8,022 4,276 6,713 11,656 12,321 15,668 -
  QoQ % -306.82% 87.61% -36.30% -42.41% -5.40% -21.36% -
  Horiz. % -105.89% 51.20% 27.29% 42.85% 74.39% 78.64% 100.00%
Tax Rate - % 16.73 % 20.92 % 21.43 % 16.32 % 16.97 % 15.43 % -
  QoQ % 0.00% -20.03% -2.38% 31.31% -3.83% 9.98% -
  Horiz. % 0.00% 108.43% 135.58% 138.89% 105.77% 109.98% 100.00%
Total Cost 98,806 142,379 143,427 148,752 154,569 160,703 149,476 -24.14%
  QoQ % -30.60% -0.73% -3.58% -3.76% -3.82% 7.51% -
  Horiz. % 66.10% 95.25% 95.95% 99.52% 103.41% 107.51% 100.00%
Net Worth 568,582 583,002 575,132 578,470 578,671 564,046 567,093 0.18%
  QoQ % -2.47% 1.37% -0.58% -0.03% 2.59% -0.54% -
  Horiz. % 100.26% 102.81% 101.42% 102.01% 102.04% 99.46% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 4,401 - 9,840 - 13,222 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 33.29% 0.00% 74.42% 0.00% 100.00%
Div Payout % - % - % 102.94 % - % 84.42 % - % 84.39 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 121.98% 0.00% 100.04% 0.00% 100.00%
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 568,582 583,002 575,132 578,470 578,671 564,046 567,093 0.18%
  QoQ % -2.47% 1.37% -0.58% -0.03% 2.59% -0.54% -
  Horiz. % 100.26% 102.81% 101.42% 102.01% 102.04% 99.46% 100.00%
NOSH 293,084 292,966 293,435 293,640 293,742 293,774 293,831 -0.17%
  QoQ % 0.04% -0.16% -0.07% -0.03% -0.01% -0.02% -
  Horiz. % 99.75% 99.71% 99.87% 99.93% 99.97% 99.98% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -20.18 % 5.33 % 2.89 % 4.32 % 7.01 % 7.12 % 9.49 % -
  QoQ % -478.61% 84.43% -33.10% -38.37% -1.54% -24.97% -
  Horiz. % -212.64% 56.16% 30.45% 45.52% 73.87% 75.03% 100.00%
ROE -2.92 % 1.38 % 0.74 % 1.16 % 2.01 % 2.18 % 2.76 % -
  QoQ % -311.59% 86.49% -36.21% -42.29% -7.80% -21.01% -
  Horiz. % -105.80% 50.00% 26.81% 42.03% 72.83% 78.99% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 28.05 51.34 50.34 52.94 56.59 58.90 56.20 -37.11%
  QoQ % -45.36% 1.99% -4.91% -6.45% -3.92% 4.80% -
  Horiz. % 49.91% 91.35% 89.57% 94.20% 100.69% 104.80% 100.00%
EPS -5.66 2.74 1.46 2.29 3.97 4.19 5.33 -
  QoQ % -306.57% 87.67% -36.24% -42.32% -5.25% -21.39% -
  Horiz. % -106.19% 51.41% 27.39% 42.96% 74.48% 78.61% 100.00%
DPS 0.00 0.00 1.50 0.00 3.35 0.00 4.50 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 33.33% 0.00% 74.44% 0.00% 100.00%
NAPS 1.9400 1.9900 1.9600 1.9700 1.9700 1.9200 1.9300 0.35%
  QoQ % -2.51% 1.53% -0.51% 0.00% 2.60% -0.52% -
  Horiz. % 100.52% 103.11% 101.55% 102.07% 102.07% 99.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 299,533
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 27.45 50.21 49.31 51.90 55.49 57.76 55.13 -37.21%
  QoQ % -45.33% 1.83% -4.99% -6.47% -3.93% 4.77% -
  Horiz. % 49.79% 91.08% 89.44% 94.14% 100.65% 104.77% 100.00%
EPS -5.54 2.68 1.43 2.24 3.89 4.11 5.23 -
  QoQ % -306.72% 87.41% -36.16% -42.42% -5.35% -21.41% -
  Horiz. % -105.93% 51.24% 27.34% 42.83% 74.38% 78.59% 100.00%
DPS 0.00 0.00 1.47 0.00 3.29 0.00 4.41 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 33.33% 0.00% 74.60% 0.00% 100.00%
NAPS 1.8982 1.9464 1.9201 1.9312 1.9319 1.8831 1.8933 0.17%
  QoQ % -2.48% 1.37% -0.57% -0.04% 2.59% -0.54% -
  Horiz. % 100.26% 102.80% 101.42% 102.00% 102.04% 99.46% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.0100 0.8800 1.3800 1.7800 1.8000 1.7800 1.6200 -
P/RPS 3.60 1.71 2.74 3.36 3.18 3.02 2.88 16.06%
  QoQ % 110.53% -37.59% -18.45% 5.66% 5.30% 4.86% -
  Horiz. % 125.00% 59.38% 95.14% 116.67% 110.42% 104.86% 100.00%
P/EPS -17.84 32.14 94.70 77.86 45.36 42.44 30.38 -
  QoQ % -155.51% -66.06% 21.63% 71.65% 6.88% 39.70% -
  Horiz. % -58.72% 105.79% 311.72% 256.29% 149.31% 139.70% 100.00%
EY -5.60 3.11 1.06 1.28 2.20 2.36 3.29 -
  QoQ % -280.06% 193.40% -17.19% -41.82% -6.78% -28.27% -
  Horiz. % -170.21% 94.53% 32.22% 38.91% 66.87% 71.73% 100.00%
DY 0.00 0.00 1.09 0.00 1.86 0.00 2.78 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 39.21% 0.00% 66.91% 0.00% 100.00%
P/NAPS 0.52 0.44 0.70 0.90 0.91 0.93 0.84 -27.39%
  QoQ % 18.18% -37.14% -22.22% -1.10% -2.15% 10.71% -
  Horiz. % 61.90% 52.38% 83.33% 107.14% 108.33% 110.71% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 25/06/20 27/02/20 27/11/19 28/08/19 28/05/19 26/02/19 -
Price 1.0100 1.0200 1.3600 1.5400 1.7300 1.7800 1.7500 -
P/RPS 3.60 1.99 2.70 2.91 3.06 3.02 3.11 10.26%
  QoQ % 80.90% -26.30% -7.22% -4.90% 1.32% -2.89% -
  Horiz. % 115.76% 63.99% 86.82% 93.57% 98.39% 97.11% 100.00%
P/EPS -17.84 37.25 93.33 67.36 43.60 42.44 32.82 -
  QoQ % -147.89% -60.09% 38.55% 54.50% 2.73% 29.31% -
  Horiz. % -54.36% 113.50% 284.37% 205.24% 132.85% 129.31% 100.00%
EY -5.60 2.68 1.07 1.48 2.29 2.36 3.05 -
  QoQ % -308.96% 150.47% -27.70% -35.37% -2.97% -22.62% -
  Horiz. % -183.61% 87.87% 35.08% 48.52% 75.08% 77.38% 100.00%
DY 0.00 0.00 1.10 0.00 1.94 0.00 2.57 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 42.80% 0.00% 75.49% 0.00% 100.00%
P/NAPS 0.52 0.51 0.69 0.78 0.88 0.93 0.91 -31.16%
  QoQ % 1.96% -26.09% -11.54% -11.36% -5.38% 2.20% -
  Horiz. % 57.14% 56.04% 75.82% 85.71% 96.70% 102.20% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 
PARTNERS & BROKERS