Highlights

[TAANN] QoQ Quarter Result on 2020-06-30 [#2]

Stock [TAANN]: TA ANN HOLDINGS BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     29.40%    YoY -     157.87%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 248,704 252,601 281,729 267,919 216,008 178,923 237,652 3.08%
  QoQ % -1.54% -10.34% 5.15% 24.03% 20.73% -24.71% -
  Horiz. % 104.65% 106.29% 118.55% 112.74% 90.89% 75.29% 100.00%
PBT 20,513 20,562 15,191 48,475 10,740 12,274 47,540 -42.93%
  QoQ % -0.24% 35.36% -68.66% 351.35% -12.50% -74.18% -
  Horiz. % 43.15% 43.25% 31.95% 101.97% 22.59% 25.82% 100.00%
Tax -2,984 -9,311 7,640 -15,473 -3,731 -4,825 -16,001 -67.39%
  QoQ % 67.95% -221.87% 149.38% -314.71% 22.67% 69.85% -
  Horiz. % 18.65% 58.19% -47.75% 96.70% 23.32% 30.15% 100.00%
NP 17,529 11,251 22,831 33,002 7,009 7,449 31,539 -32.43%
  QoQ % 55.80% -50.72% -30.82% 370.85% -5.91% -76.38% -
  Horiz. % 55.58% 35.67% 72.39% 104.64% 22.22% 23.62% 100.00%
NP to SH 13,257 10,245 16,196 24,777 5,141 8,076 25,674 -35.66%
  QoQ % 29.40% -36.74% -34.63% 381.95% -36.34% -68.54% -
  Horiz. % 51.64% 39.90% 63.08% 96.51% 20.02% 31.46% 100.00%
Tax Rate 14.55 % 45.28 % -50.29 % 31.92 % 34.74 % 39.31 % 33.66 % -42.86%
  QoQ % -67.87% 190.04% -257.55% -8.12% -11.63% 16.79% -
  Horiz. % 43.23% 134.52% -149.41% 94.83% 103.21% 116.79% 100.00%
Total Cost 231,175 241,350 258,898 234,917 208,999 171,474 206,113 7.96%
  QoQ % -4.22% -6.78% 10.21% 12.40% 21.88% -16.81% -
  Horiz. % 112.16% 117.10% 125.61% 113.97% 101.40% 83.19% 100.00%
Net Worth 1,449,119 1,422,692 1,413,883 1,414,149 1,398,803 1,394,571 1,333,935 5.68%
  QoQ % 1.86% 0.62% -0.02% 1.10% 0.30% 4.55% -
  Horiz. % 108.63% 106.65% 105.99% 106.01% 104.86% 104.55% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 22,023 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 135.98 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,449,119 1,422,692 1,413,883 1,414,149 1,398,803 1,394,571 1,333,935 5.68%
  QoQ % 1.86% 0.62% -0.02% 1.10% 0.30% 4.55% -
  Horiz. % 108.63% 106.65% 105.99% 106.01% 104.86% 104.55% 100.00%
NOSH 440,462 440,462 440,462 440,545 441,263 441,320 444,645 -0.63%
  QoQ % 0.00% 0.00% -0.02% -0.16% -0.01% -0.75% -
  Horiz. % 99.06% 99.06% 99.06% 99.08% 99.24% 99.25% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 7.05 % 4.45 % 8.10 % 12.32 % 3.24 % 4.16 % 13.27 % -34.43%
  QoQ % 58.43% -45.06% -34.25% 280.25% -22.12% -68.65% -
  Horiz. % 53.13% 33.53% 61.04% 92.84% 24.42% 31.35% 100.00%
ROE 0.91 % 0.72 % 1.15 % 1.75 % 0.37 % 0.58 % 1.92 % -39.24%
  QoQ % 26.39% -37.39% -34.29% 372.97% -36.21% -69.79% -
  Horiz. % 47.40% 37.50% 59.90% 91.15% 19.27% 30.21% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 56.46 57.35 63.96 60.82 48.95 40.54 53.45 3.72%
  QoQ % -1.55% -10.33% 5.16% 24.25% 20.74% -24.15% -
  Horiz. % 105.63% 107.30% 119.66% 113.79% 91.58% 75.85% 100.00%
EPS 3.01 2.33 3.68 5.62 1.17 1.83 5.78 -35.30%
  QoQ % 29.18% -36.68% -34.52% 380.34% -36.07% -68.34% -
  Horiz. % 52.08% 40.31% 63.67% 97.23% 20.24% 31.66% 100.00%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 3.2900 3.2300 3.2100 3.2100 3.1700 3.1600 3.0000 6.35%
  QoQ % 1.86% 0.62% 0.00% 1.26% 0.32% 5.33% -
  Horiz. % 109.67% 107.67% 107.00% 107.00% 105.67% 105.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 444,645
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 55.93 56.81 63.36 60.25 48.58 40.24 53.45 3.07%
  QoQ % -1.55% -10.34% 5.16% 24.02% 20.73% -24.71% -
  Horiz. % 104.64% 106.29% 118.54% 112.72% 90.89% 75.29% 100.00%
EPS 2.98 2.30 3.64 5.57 1.16 1.82 5.78 -35.73%
  QoQ % 29.57% -36.81% -34.65% 380.17% -36.26% -68.51% -
  Horiz. % 51.56% 39.79% 62.98% 96.37% 20.07% 31.49% 100.00%
DPS 0.00 0.00 4.95 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 3.2590 3.1996 3.1798 3.1804 3.1459 3.1364 3.0000 5.68%
  QoQ % 1.86% 0.62% -0.02% 1.10% 0.30% 4.55% -
  Horiz. % 108.63% 106.65% 105.99% 106.01% 104.86% 104.55% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.3500 2.0700 3.5000 2.2100 2.2800 2.4000 2.7000 -
P/RPS 4.16 3.61 5.47 3.63 4.66 5.92 5.05 -12.13%
  QoQ % 15.24% -34.00% 50.69% -22.10% -21.28% 17.23% -
  Horiz. % 82.38% 71.49% 108.32% 71.88% 92.28% 117.23% 100.00%
P/EPS 78.08 89.00 95.19 39.29 195.70 131.15 46.76 40.79%
  QoQ % -12.27% -6.50% 142.28% -79.92% 49.22% 180.47% -
  Horiz. % 166.98% 190.33% 203.57% 84.02% 418.52% 280.47% 100.00%
EY 1.28 1.12 1.05 2.54 0.51 0.76 2.14 -29.03%
  QoQ % 14.29% 6.67% -58.66% 398.04% -32.89% -64.49% -
  Horiz. % 59.81% 52.34% 49.07% 118.69% 23.83% 35.51% 100.00%
DY 0.00 0.00 1.43 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.71 0.64 1.09 0.69 0.72 0.76 0.90 -14.63%
  QoQ % 10.94% -41.28% 57.97% -4.17% -5.26% -15.56% -
  Horiz. % 78.89% 71.11% 121.11% 76.67% 80.00% 84.44% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/05/20 28/02/20 20/11/19 28/08/19 28/05/19 28/02/19 -
Price 2.8500 2.3800 2.9800 2.6600 2.1600 2.1800 2.4800 -
P/RPS 5.05 4.15 4.66 4.37 4.41 5.38 4.64 5.81%
  QoQ % 21.69% -10.94% 6.64% -0.91% -18.03% 15.95% -
  Horiz. % 108.84% 89.44% 100.43% 94.18% 95.04% 115.95% 100.00%
P/EPS 94.69 102.32 81.04 47.30 185.40 119.13 42.95 69.47%
  QoQ % -7.46% 26.26% 71.33% -74.49% 55.63% 177.37% -
  Horiz. % 220.47% 238.23% 188.68% 110.13% 431.66% 277.37% 100.00%
EY 1.06 0.98 1.23 2.11 0.54 0.84 2.33 -40.88%
  QoQ % 8.16% -20.33% -41.71% 290.74% -35.71% -63.95% -
  Horiz. % 45.49% 42.06% 52.79% 90.56% 23.18% 36.05% 100.00%
DY 0.00 0.00 1.68 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.87 0.74 0.93 0.83 0.68 0.69 0.83 3.19%
  QoQ % 17.57% -20.43% 12.05% 22.06% -1.45% -16.87% -
  Horiz. % 104.82% 89.16% 112.05% 100.00% 81.93% 83.13% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS